MTG-
COM:MTG
Modern Times Group
- Stock
Last Close
90.50
25/11 09:38
Market Cap
10.53B
Beta: -
Volume Today
14.42K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.13B - | 15.75B 11.44% | 16.22B 3.00% | 17.30B 6.67% | 17.54B 1.38% | 19.74B 12.57% | 4.24B 78.51% | 4.00B 5.78% | 5.31B 32.75% | 5.54B 4.35% | 5.83B 5.27% | |
cost of revenue | 8.52B - | 9.84B 15.45% | 10.71B 8.87% | 11.26B 5.13% | 10.97B 2.53% | 12.27B 11.87% | 2.29B 81.32% | 1.78B 22.50% | 2.72B 53.24% | 1.52B 44.07% | 1.58B 3.55% | |
gross profit | 5.61B - | 5.91B 5.37% | 5.51B 6.77% | 6.04B 9.65% | 6.57B 8.65% | 7.47B 13.74% | 1.95B 73.90% | 2.22B 13.90% | 2.58B 16.35% | 4.01B 55.40% | 4.25B 5.93% | |
selling and marketing expenses | 1.57B - | 1.54B 2.35% | 1.33B 13.39% | 1.35B 1.58% | 1.64B 21.14% | 2.08B 26.97% | 1.07B 48.68% | 1.06B 0.56% | 1.13B 6.59% | 2.21B 95.67% | ||
general and administrative expenses | 2.69B - | 3.13B 16.34% | 3.35B 7.09% | 3.32B 1.10% | 3.71B 11.69% | 3.87B 4.40% | 1.15B 70.38% | 1.13B 1.40% | 1.28B 13.27% | 1.28B 0.16% | ||
selling general and administrative expenses | 4.27B - | 4.67B 9.44% | 4.69B 0.34% | 4.67B 0.34% | 5.34B 14.43% | 5.95B 11.32% | 2.21B 62.79% | 2.19B 0.99% | 2.41B 10.04% | 3.49B 44.82% | 3.34B 4.44% | |
research and development expenses | 129M - | 36M 72.09% | ||||||||||
other expenses | 188M - | 124M 34.04% | 205M 65.32% | 2M 99.02% | -59M 3,050% | -63M 6.78% | -20M 68.25% | -11M 45% | -11M 0% | -12M 9.09% | ||
cost and expenses | 12.97B - | 14.63B 12.76% | 15.60B 6.62% | 15.93B 2.12% | 16.26B 2.06% | 18.16B 11.71% | 4.49B 75.29% | 3.96B 11.79% | 5.12B 29.46% | 5.00B 2.34% | 4.92B 1.78% | |
operating expenses | 4.46B - | 4.79B 7.61% | 4.89B 2.02% | 4.67B 4.48% | 5.29B 13.12% | 5.89B 11.37% | 2.19B 62.73% | 2.18B 0.59% | 2.40B 10.09% | 3.48B 44.98% | 3.34B 4.11% | |
interest expense | 115M - | 65M 43.48% | 38M 41.54% | 74M 94.74% | 67M 9.46% | 57M 14.93% | 18M 68.42% | 21M 16.67% | 173M 723.81% | 246M 42.20% | ||
ebitda | 2.19B - | 2.10B 4.24% | 1.13B 46.31% | 1.61B 42.77% | 1.62B 0.50% | 2.01B 24.37% | 51M 97.46% | 359M 603.92% | 566M 57.66% | 1.62B 185.69% | 1.47B 9.28% | |
operating income | 1.74B - | 1.68B 3.62% | 756M 54.87% | 1.35B 78.17% | 923M 31.48% | 1.58B 71.29% | -247M 115.62% | 76M 130.77% | 41M 46.05% | 946M 2,207.32% | 914M 3.38% | |
depreciation and amortization | 338M - | 348M 2.96% | 497M 42.82% | 251M 49.50% | 320M 27.49% | 439M 37.19% | 298M 32.12% | 283M 5.03% | 525M 85.51% | 671M 27.81% | 553M 17.59% | |
total other income expenses net | 572M - | 535M 6.47% | 108M 79.81% | -103M 195.37% | -421M 308.74% | -50M 88.12% | -188M 276% | 5M 102.66% | -305M 6,200% | -448M 46.89% | -353M 21.21% | |
income before tax | 1.73B - | 1.65B 4.29% | 727M 55.99% | 1.27B 74.14% | 859M 32.15% | 1.53B 78.35% | -435M 128.39% | 81M 118.62% | -264M 425.93% | 498M 288.64% | 561M 12.65% | |
income tax expense | 558M - | 480M 13.98% | 194M 59.58% | 303M 56.19% | 247M 18.48% | 367M 48.58% | 23M 93.73% | 177M 669.57% | 191M 7.91% | 246M 28.80% | 397M 61.38% | |
net income | 1.09B - | 1.14B 4.30% | 214M 81.21% | -213M 199.53% | 1.25B 686.85% | 1.04B 16.96% | -458M 144.12% | -96M 79.04% | -455M 373.96% | 252M 155.38% | 164M 34.92% | |
weighted average shs out | 75.60M - | 75.61M 0.01% | 75.62M 0.01% | 75.64M 0.03% | 75.70M 0.08% | 75.87M 0.22% | 76.09M 0.29% | 76.16M 0.09% | 103.79M 36.28% | 122.55M 18.08% | 123.19M 0.52% | |
weighted average shs out dil | 75.69M - | 75.70M 0.02% | 75.77M 0.09% | 75.84M 0.09% | 76.20M 0.47% | 76.45M 0.33% | 76.35M 0.12% | 76.19M 0.21% | 103.94M 36.42% | 122.81M 18.15% | 123.71M 0.73% | |
eps | 14.44 - | 15.07 4.36% | 2.84 81.15% | -2.82 199.30% | 16.50 685.11% | 13.68 17.09% | -6 143.86% | -1.26 79% | -4.38 247.62% | 2.06 147.03% | 1.33 35.44% | |
epsdiluted | 14.42 - | 15.04 4.30% | 2.83 81.18% | -2.81 199.29% | 16.40 683.63% | 13.58 17.20% | -6 144.18% | -1.26 79% | -4.38 247.62% | 2.05 146.80% | 1.33 35.12% |
All numbers in SEK (except ratios and percentages)