MTG-
COM:MTG
Modern Times Group
- Stock
Last Close
90.50
25/11 09:38
Market Cap
10.53B
Beta: -
Volume Today
14.42K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.08B - | 3.60B 11.88% | 4.11B 14.23% | 3.67B 10.71% | 4.37B 19.13% | 3.70B 15.33% | 4.16B 12.27% | 3.82B 8.09% | 4.54B 18.98% | 3.83B 15.80% | 4.33B 13.12% | 4.13B 4.67% | 5.02B 21.64% | 4.23B 15.76% | 4.25B 0.43% | 4.28B 0.80% | 5.31B 24.00% | 4.67B 11.93% | 5.01B 7.19% | 4.68B 6.53% | 5.37B 14.76% | 967M 82.01% | 1.12B 15.51% | 1.07B 4.57% | 1.09B 2.35% | 924M 15.31% | 1.10B 18.61% | 912M 16.79% | 1.06B 16.78% | 1.01B 5.07% | 1.20B 18.50% | 1.44B 20.03% | 1.66B 15.37% | 1.36B 18.20% | 1.38B 1.62% | 1.41B 2.39% | 1.39B 1.70% | 1.31B 5.91% | 1.46B 11.64% | 1.49B 2.47% | 1.57B 5.15% | 1.45B 7.89% | 1.44B 0.69% | 1.44B 0.07% | |
cost of revenue | 2.39B - | 2.32B 3.05% | 2.45B 5.52% | 2.30B 5.88% | 2.76B 19.88% | 2.34B 15.24% | 2.54B 8.59% | 2.35B 7.67% | 3.48B 48.15% | 2.53B 27.35% | 2.74B 8.43% | 2.87B 4.60% | 3.13B 9.11% | 2.80B 10.46% | 2.65B 5.39% | 2.79B 5.36% | 3.05B 9.43% | 2.96B 3.18% | 3.06B 3.45% | 2.98B 2.39% | 3.27B 9.68% | 499M 84.76% | 616M 23.45% | 576M 6.49% | 602M 4.51% | 501M 16.78% | 506M 1.00% | 333M 34.19% | 438M 31.53% | 464M 5.94% | 595M 28.23% | 706M 18.66% | 958M 35.69% | 631M 34.13% | 364M 42.31% | 373M 2.47% | 464M 24.40% | 338M 27.16% | 366M 8.28% | 387M 5.74% | 486M 25.58% | 383M 21.19% | 380M 0.78% | 374M 1.58% | |
gross profit | 1.69B - | 1.28B 24.39% | 1.66B 30.07% | 1.36B 17.82% | 1.61B 17.88% | 1.36B 15.48% | 1.61B 18.60% | 1.47B 8.74% | 1.07B 27.51% | 1.30B 21.84% | 1.59B 22.23% | 1.26B 20.64% | 1.89B 50.12% | 1.43B 24.51% | 1.60B 11.83% | 1.49B 6.76% | 2.25B 51.28% | 1.72B 23.78% | 1.95B 13.62% | 1.70B 13.01% | 2.10B 23.67% | 468M 77.71% | 501M 7.05% | 490M 2.20% | 489M 0.20% | 423M 13.50% | 590M 39.48% | 579M 1.86% | 627M 8.29% | 547M 12.76% | 603M 10.24% | 732M 21.39% | 701M 4.23% | 726M 3.57% | 1.01B 39.81% | 1.04B 2.36% | 924M 11.07% | 968M 4.76% | 1.09B 12.81% | 1.11B 1.37% | 1.08B 1.99% | 1.06B 1.94% | 1.06B 0.66% | 1.06B 0.66% | |
selling and marketing expenses | -1.38B - | 1.09B 179.04% | 1.12B 2.66% | 1.09B 2.59% | -1.76B 261.56% | 1.15B 165.02% | 1.12B 2.53% | 1.18B 5.38% | -2.10B 278.91% | 1.09B 151.95% | 1.11B 1.65% | 1.10B 1.35% | -1.95B 277.65% | 360M 118.49% | 376M 4.44% | 419M 11.44% | 554M 32.22% | 505M 8.84% | 482M 4.55% | 505M 4.77% | 588M 16.44% | 275M 53.23% | 215M 21.82% | 288M 33.95% | 290M 0.69% | 283M 2.41% | 308M 8.83% | 219M 28.90% | 251M 14.61% | 296M 17.93% | 293M 1.01% | 272M 7.17% | 272M 0% | 285M 4.78% | 514M 80.35% | 530M 3.11% | 577M 8.87% | 564M 2.25% | 588M 4.26% | 572M 2.72% | 542M - | 563M - | |||
general and administrative expenses | 2.69B - | 3.13B - | 3.35B - | 3.32B - | 892M 73.12% | 822M 7.85% | 808M 1.70% | 1.27B 57.18% | 994M 21.73% | 1.04B 4.63% | 874M 15.96% | 961M 9.95% | 260M 72.94% | 313M 20.38% | 319M 1.92% | 254M 20.38% | 275M 8.27% | 267M 2.91% | 312M 16.85% | 276M 11.54% | 296M 7.25% | 274M 7.43% | 390M 42.34% | 320M 17.95% | 359M 12.19% | 353M 1.67% | 331M 6.23% | 235M 29.00% | 288M 22.55% | 273M 5.21% | 275M 0.73% | 286M - | 295M - | ||||||||||||
selling general and administrative expenses | 1.31B - | 1.09B 17.05% | 1.12B 2.66% | 1.09B 2.59% | 1.37B 25.87% | 1.15B 16.55% | 1.12B 2.53% | 1.18B 5.38% | 1.25B 6.38% | 1.09B 12.63% | 1.11B 1.65% | 1.10B 1.35% | 1.37B 25.09% | 1.25B 8.68% | 1.20B 4.31% | 1.23B 2.42% | 1.82B 48.66% | 1.50B 17.82% | 1.52B 1.53% | 1.38B 9.40% | 1.55B 12.33% | 535M 65.46% | 528M 1.31% | 607M 14.96% | 544M 10.38% | 558M 2.57% | 575M 3.05% | 531M 7.65% | 527M 0.75% | 592M 12.33% | 567M 4.22% | 662M 16.75% | 592M 10.57% | 644M 8.78% | 867M 34.63% | 861M 0.69% | 812M 5.69% | 852M 4.93% | 861M 1.06% | 847M 1.63% | 801M 5.43% | 823M 2.75% | 777M 5.59% | 858M 10.42% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 66M - | 70M 6.06% | 70M 0% | 60M 14.29% | -75M 225% | 72M 196% | 44M 38.89% | 59M 34.09% | 30M 49.15% | 44M 46.67% | 3M 93.18% | -45M - | 3M 106.67% | 2M - | -74M 3,800% | -18M 75.68% | -10M 44.44% | -12M 20% | -23M 91.67% | 3M 113.04% | 3M 0% | -19M 733.33% | -8M 57.89% | 5M 162.50% | -18M 460.00% | -18M 0% | 21M 216.67% | -1M 104.76% | 24M 2,500% | -25M 204.17% | -9M 64% | -3M 66.67% | -11M 266.67% | -14M 27.27% | 16M 214.29% | -5M 131.25% | -30M 500% | -2M - | |||||||
cost and expenses | 3.77B - | 3.48B 7.77% | 3.64B 4.51% | 3.45B 5.03% | 4.06B 17.52% | 3.56B 12.34% | 3.70B 4.05% | 3.58B 3.24% | 4.76B 32.83% | 3.66B 23.01% | 3.85B 5.19% | 3.96B 2.80% | 4.45B 12.40% | 4.05B 8.94% | 3.85B 5.13% | 4.02B 4.50% | 4.80B 19.51% | 4.44B 7.62% | 4.57B 3.00% | 4.35B 4.77% | 4.80B 10.29% | 1.04B 78.40% | 1.15B 10.61% | 1.16B 1.48% | 1.14B 2.23% | 1.06B 6.50% | 1.06B 0.09% | 846M 20.41% | 986M 16.55% | 1.05B 7.00% | 1.19B 12.42% | 1.34B 13.24% | 1.54B 14.74% | 1.27B 17.46% | 1.22B 4.09% | 1.22B 0% | 1.29B 5.90% | 1.19B 8.28% | 1.20B 1.01% | 1.21B 1.09% | 1.29B 6.36% | 1.21B 6.29% | 1.16B 4.06% | 1.23B 6.31% | |
operating expenses | 1.38B - | 1.16B 15.94% | 1.19B 2.50% | 1.15B 3.28% | 1.30B 12.78% | 1.22B 6.17% | 1.16B 4.68% | 1.24B 6.47% | 1.28B 3.72% | 1.14B 11.24% | 1.11B 2.02% | 1.10B 1.62% | 1.33B 20.99% | 1.25B 5.35% | 1.20B 4.54% | 1.23B 2.59% | 1.75B 42.39% | 1.48B 15.37% | 1.51B 2.09% | 1.37B 9.59% | 1.53B 11.63% | 538M 64.74% | 531M 1.30% | 588M 10.73% | 536M 8.84% | 563M 5.04% | 557M 1.07% | 513M 7.90% | 548M 6.82% | 591M 7.85% | 591M 0% | 637M 7.78% | 583M 8.48% | 641M 9.95% | 856M 33.54% | 847M 1.05% | 828M 2.24% | 847M 2.29% | 831M 1.89% | 823M 0.96% | 801M 2.67% | 823M 2.75% | 777M 5.59% | 856M 10.17% | |
interest expense | 82M - | 3M 96.34% | 16M 433.33% | 4M 75% | 51M 1,175% | 19M 62.75% | 3M 84.21% | 2M 33.33% | 30M 1,400% | 5M 83.33% | 3M 40% | 4M 33.33% | 61M 1,425% | 17M 72.13% | 6M 64.71% | 3M - | 15M - | -123M - | 300M 343.90% | -264M 188% | 304M 215.15% | 594M 95.39% | 61M 89.73% | ||||||||||||||||||||||
ebitda | 527M - | 263M 50.09% | 593M 125.48% | 214M 63.91% | 575M 168.69% | 331M 42.43% | 452M 36.56% | 889M 96.68% | -777M 187.40% | 146M 118.79% | 447M 206.16% | 148M 66.89% | 617M 316.89% | 183M 70.34% | 380M 107.65% | 261M 31.32% | 498M 90.80% | 226M 54.62% | 453M 100.44% | 319M 29.58% | 547M 71.47% | -16M 102.93% | -26M 62.50% | -97M 273.08% | -107M 10.31% | -65M 39.25% | 33M 150.77% | 150M 354.55% | 100M 33.33% | 3M 97% | 12M 300% | 95M 691.67% | -24M 125.26% | 85M 454.17% | 159M 87.06% | 192M 20.75% | 307M 59.90% | 121M 60.59% | 261M 115.70% | 284M 8.81% | 446M 57.04% | 382M 14.35% | 418M 9.42% | 208M 50.24% | |
operating income | 417M - | 301M 27.82% | 434M 44.19% | 329M 24.19% | 611M 85.71% | 415M 32.08% | 452M 8.92% | -412M 191.15% | 496M 220.39% | 159M 67.94% | 472M 196.86% | 162M 65.68% | 554M 241.98% | 183M 66.97% | 369M 101.64% | 257M 30.35% | 160M 37.74% | 220M 37.50% | 426M 93.64% | 340M 20.19% | 595M 75% | -126M 121.18% | -30M 76.19% | -97M 223.33% | -47M 51.55% | -142M 202.13% | 33M 123.24% | 67M 103.03% | 78M 16.42% | -43M 155.13% | 12M 127.91% | 95M 691.67% | 117M 23.16% | 385M 229.06% | -5.66B 1,569.61% | -368M 93.50% | 324M 188.04% | 121M 62.65% | 261M 115.70% | 284M 8.81% | 284M 0% | 241M 15.14% | 280M 16.18% | 208M 25.71% | |
depreciation and amortization | 110M - | -38M 134.55% | 159M 518.42% | -115M 172.33% | -36M 68.70% | -84M 133.33% | 1.30B - | -1.27B 197.85% | -13M 98.98% | -25M 92.31% | -14M 44% | 63M 550% | 11M - | 4M 63.64% | 338M 8,350% | 6M 98.22% | 27M 350% | -21M 177.78% | -48M 128.57% | 110M 329.17% | 4M 96.36% | -60M - | 72M 220.00% | 70M - | 22M 68.57% | 97M 340.91% | -450M - | -300M 33.33% | 5.82B 2,039% | 560M 90.37% | -17M 103.04% | 162M - | 141M 12.96% | 138M 2.13% | 149M 7.97% | ||||||||||
total other income expenses net | 136M - | 143M 5.15% | -50M 134.97% | 112M 324% | 332M 196.43% | 246M 25.90% | -3M 101.22% | -652M 21,633.33% | 712M 209.20% | -22M 103.09% | -31M 40.91% | -21M 32.26% | -28M 33.33% | -8M 71.43% | -49M 512.50% | -18M 63.27% | -360M 1,900% | -31M 91.39% | -21M 32.26% | -7M 66.67% | 8M 214.29% | -69M 962.50% | -15M 78.26% | 7M 146.67% | -114M 1,728.57% | 28M 124.56% | -30M 207.14% | -18M 40% | 64M 455.56% | -49M 176.56% | 26M 153.06% | -22M 184.62% | -399M 1,713.64% | -421M 5.51% | 5.55B 1,419.00% | 864M 84.44% | -594M 168.75% | -61M 89.73% | -125M 104.92% | 9M 107.20% | -212M 2,455.56% | -161M 24.06% | -286M 77.64% | 56M 119.58% | |
income before tax | 445M - | 260M 41.57% | 422M 62.31% | 326M 22.75% | 645M 97.85% | 389M 39.69% | 449M 15.42% | -415M 192.43% | 499M 220.24% | 141M 71.74% | 444M 214.89% | 144M 67.57% | 538M 273.61% | 166M 69.14% | 351M 111.45% | 243M 30.77% | 144M 40.74% | 206M 43.06% | 419M 103.40% | 324M 22.67% | 583M 79.94% | -139M 123.84% | -45M 67.63% | -90M 100% | -161M 78.89% | -112M 30.43% | 3M 102.68% | 49M 1,533.33% | 142M 189.80% | -92M 164.79% | 38M 141.30% | 73M 92.11% | -282M 486.30% | -36M 87.23% | -105M 191.67% | 496M 572.38% | -270M 154.44% | 60M 122.22% | 136M 126.67% | 293M 115.44% | 72M 75.43% | 80M 11.11% | -6M 107.50% | 264M 4,500% | |
income tax expense | 183M - | 101M 44.81% | 115M 13.86% | 90M 21.74% | 174M 93.33% | 71M 59.20% | 89M 25.35% | -49M 155.06% | 124M 353.06% | 22M 82.26% | 115M 422.73% | 51M 55.65% | 115M 125.49% | 48M 58.26% | 76M 58.33% | 55M 27.63% | 79M 43.64% | 60M 24.05% | 66M 10% | 130M 96.97% | 111M 14.62% | 11M 90.09% | 26M 136.36% | 8M 69.23% | -21M 362.50% | 20M 195.24% | 21M 5% | 59M 180.95% | 77M 30.51% | 31M 59.74% | 49M 58.06% | 27M 44.90% | 83M 207.41% | 75M 9.64% | -25M 133.33% | 112M 548% | -1M 100.89% | 36M 3,700% | 79M 119.44% | 99M 25.32% | 184M 85.86% | 111M 39.67% | 105M 5.41% | 89M 15.24% | |
net income | 245M - | 162M 33.88% | 281M 73.46% | 250M 11.03% | 446M 78.40% | 328M 26.46% | -86M 126.22% | -381M 343.02% | 353M 192.65% | 36M 89.80% | -713M 2,080.56% | 86M 112.06% | 378M 339.53% | 96M 74.60% | 375M 290.63% | 154M 58.93% | 625M 305.84% | 108M 82.72% | 322M 198.15% | 157M 51.24% | 450M 186.62% | 13.43B 2,885.33% | 1.37B 89.77% | -140M 110.19% | -375M 167.86% | -160M 57.33% | -68M 57.50% | -67M 1.47% | 66M 198.51% | -124M 287.88% | -26M 79.03% | 44M 269.23% | -293M 765.91% | -111M 62.12% | -80M 27.93% | 336M 520% | -269M 180.06% | 24M 108.92% | 57M 137.50% | 194M 240.35% | -112M 157.73% | -31M 72.32% | -111M 258.06% | 174M 256.76% | |
weighted average shs out | 75.61M - | 75.61M 0% | 75.61M 0.01% | 75.61M 0.00% | 75.61M 0% | 75.61M 0% | 75.62M 0.01% | 75.62M 0.00% | 75.62M 0% | 75.62M 0.00% | 75.65M 0.03% | 75.65M 0.01% | 75.65M 0% | 75.65M 0.00% | 75.68M 0.04% | 75.72M 0.05% | 75.72M 0% | 75.72M 0.00% | 75.72M 0% | 75.95M 0.30% | 76.78M 1.10% | 76.13M 0.85% | 76.42M 0.38% | 76.42M 0% | 76.42M 0% | 76.19M 0.30% | 76.19M 0% | 76.19M 0% | 76.42M 0.30% | 86.83M 13.61% | 107.22M 23.48% | 110.39M 2.96% | 110.39M 0% | 110.39M 0% | 109.84M 0.49% | 122.52M 11.54% | 122.55M 0.03% | 122.59M 0.03% | 122.19M 0.32% | 124.68M 2.04% | 122.67M 1.61% | 121.68M 0.81% | 121.30M 0.32% | 120.16M 0.93% | |
weighted average shs out dil | 75.61M - | 75.70M 0.12% | 75.71M 0.02% | 75.80M 0.11% | 75.61M 0.24% | 75.80M 0.25% | 75.88M 0.11% | 75.87M 0.02% | 75.62M 0.33% | 75.66M 0.05% | 75.75M 0.13% | 75.82M 0.09% | 75.65M 0.22% | 76.05M 0.52% | 76.11M 0.09% | 76.18M 0.09% | 75.72M 0.60% | 76.35M 0.83% | 76.39M 0.06% | 76.50M 0.14% | 76.78M 0.37% | 76.13M 0.85% | 76.42M 0.38% | 76.42M 0% | 76.42M 0% | 76.19M 0.30% | 76.19M 0% | 76.19M 0% | 76.42M 0.30% | 86.87M 13.67% | 107.34M 23.57% | 110.55M 2.99% | 110.59M 0.03% | 110.59M 0% | 110.11M 0.43% | 122.73M 11.46% | 122.81M 0.07% | 122.89M 0.07% | 122.56M 0.27% | 125.11M 2.08% | 122.67M 1.95% | 121.68M 0.81% | 121.30M 0.32% | 120.44M 0.70% | |
eps | 3.24 - | 2.14 33.95% | 3.71 73.36% | 3.31 10.78% | 5.90 78.25% | 4.34 26.44% | -1.14 126.27% | -5.04 342.11% | 4.67 192.66% | 0.48 89.72% | -9.43 2,064.58% | 1.15 112.20% | 5 334.78% | 1.27 74.60% | 4.95 289.76% | 2.04 58.79% | 8.25 304.41% | 1.44 82.55% | 4.26 195.83% | 2.05 51.88% | 5.86 185.85% | 176.45 2,911.09% | 17.99 89.80% | -1.83 110.17% | -4.91 168.31% | -2.10 57.23% | -0.89 57.62% | -0.88 1.12% | 0.86 197.73% | -1.43 266.28% | -0.24 83.22% | 0.39 262.50% | -2.65 779.49% | -1.01 61.89% | -0.73 27.72% | 2.75 476.71% | -2.19 179.64% | 0.20 109.13% | 0.47 135.00% | 1.55 229.79% | -0.91 158.71% | -0.25 72.53% | -0.92 268% | 1.45 257.61% | |
epsdiluted | 3.24 - | 2.13 34.26% | 3.71 74.18% | 3.30 11.05% | 5.90 78.79% | 4.33 26.61% | -1.13 126.10% | -5.02 344.25% | 4.67 193.03% | 0.48 89.72% | -9.41 2,060.42% | 1.14 112.11% | 5 338.60% | 1.26 74.80% | 4.93 291.27% | 2.03 58.82% | 8.25 306.40% | 1.43 82.67% | 4.23 195.80% | 2.04 51.77% | 5.86 187.25% | 176.45 2,911.09% | 17.99 89.80% | -1.83 110.17% | -4.91 168.31% | -2.10 57.23% | -0.89 57.62% | -0.88 1.12% | 0.86 197.73% | -1.43 266.28% | -0.24 83.22% | 0.39 262.50% | -2.65 779.49% | -1 62.26% | -0.73 27% | 2.74 475.34% | -2.19 179.93% | 0.20 109.13% | 0.47 135.00% | 1.55 229.79% | -0.91 158.71% | -0.25 72.53% | -0.92 268% | 1.45 257.61% |
All numbers in SEK (except ratios and percentages)