MTG-
COM:MTG
Modern Times Group
- Stock
Last Close
90.50
25/11 09:38
Market Cap
10.53B
Beta: -
Volume Today
14.42K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.72B - | 1.35B - | 1.91B - | 2.13B - | 1.79B - | 1.95B - | 251M - | 253M - | 483M - | 211M - | 863M - | 835M 3.24% | 891M 6.71% | 961M 7.86% | |||||||||||||||||||||||||||||||
accumulated other comprehensive income loss | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 769M - | 715M 7.02% | 572M 20% | 382M 33.22% | 643M 68.32% | 682M 6.07% | 304M 55.43% | 317M 4.28% | 410M 29.34% | 295M 28.05% | 1.05B 256.27% | 488M 53.57% | 845M 73.16% | 482M 42.96% | 2.17B 349.59% | 395M 81.77% | 1.39B 252.91% | 673M 51.72% | 1.03B 52.45% | 733M 28.56% | 862M 17.60% | 479M 44.43% | 2.08B 335.28% | 2.02B 3.17% | 1.82B 9.66% | 1.81B 0.99% | 1.57B 13.01% | 1.59B 1.15% | 1.15B 27.44% | 1.75B 51.78% | 1.23B 29.77% | -131M 110.66% | 943M 819.85% | -84M 108.91% | 8.18B 9,840.48% | 4.70B 42.62% | 4.73B 0.81% | -61M 101.29% | 3.87B 6,445.90% | 3.99B 3.05% | 2.96B 25.90% | 3.33B 12.72% | 3.14B 5.64% | 3.20B 1.69% | |
cash and short term investments | 769M - | 715M 7.02% | 572M 20% | 382M 33.22% | 643M 68.32% | 682M 6.07% | 304M 55.43% | 317M 4.28% | 410M 29.34% | 295M 28.05% | 1.05B 256.27% | 488M 53.57% | 845M 73.16% | 482M 42.96% | 2.17B 349.59% | 395M 81.77% | 1.39B 252.91% | 673M 51.72% | 1.03B 52.45% | 733M 28.56% | 862M 17.60% | 479M 44.43% | 2.08B 335.28% | 2.02B 3.17% | 1.82B 9.66% | 1.81B 0.99% | 1.57B 13.01% | 1.59B 1.15% | 1.15B 27.44% | 1.75B 51.78% | 1.23B 29.77% | 1.05B 14.73% | 943M 10.02% | 894M 5.20% | 8.18B 815.21% | 4.70B 42.62% | 4.73B 0.81% | 4.02B 15.09% | 3.87B 3.68% | 3.99B 3.05% | 2.96B 25.90% | 3.33B 12.72% | 3.14B 5.64% | 3.20B 1.69% | |
common stock | 338M - | 338M - | 338M - | 338M - | 338M - | 5.59B 1,553.85% | 338M - | 338M - | 338M - | 585M - | 670M - | 14.21B - | |||||||||||||||||||||||||||||||||
deferred revenue | 3.94B - | 4.32B - | 4.47B - | 4.66B - | 4.82B - | 5.73B - | 898M - | 795M - | 866M - | ||||||||||||||||||||||||||||||||||||
deferred revenue non current | 467M - | 498M - | 551M - | 367M - | 359M - | 229M - | 109M - | 205M - | 171M - | ||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 326M - | 385M - | 604M - | 634M - | 815M - | 828M - | 416M - | 501M - | 784M - | 516M - | |||||||||||||||||||||||||||||||||||
goodwill | 3.46B - | 3.52B 1.73% | 3.55B 0.82% | 3.38B 4.84% | 3.40B 0.47% | 3.38B 0.62% | 3.38B 0.15% | 5.43B 60.65% | 5.19B 4.48% | 5.14B 0.83% | 5.50B 6.92% | 5.69B 3.49% | 5.58B 2.00% | 4.56B 18.25% | 6.50B 42.61% | 6.96B 7.09% | 6.36B 8.63% | 6.16B 3.17% | 6.27B 1.72% | 6.21B 0.88% | 6.16B 0.85% | 3.95B 35.90% | 3.99B 1.11% | 4.08B 2.18% | 3.96B 2.89% | 4.20B 5.98% | 3.98B 5.29% | 3.97B 0.18% | 6.08B 53.16% | 6.35B 4.46% | 7.46B 17.48% | 10.65B 42.79% | 11.03B 3.57% | 9.80B 11.19% | 10.14B 3.54% | 10.46B 3.16% | 10.29B 1.72% | 10.31B 0.27% | 10.86B 5.26% | 10.66B 1.77% | 10.42B 2.30% | 10.28B 1.35% | 10.24B 0.33% | 10.07B 1.72% | |
goodwill and intangible assets | 4.30B - | 4.38B 1.77% | 4.42B 0.91% | 4.34B 1.88% | 4.34B 0% | 4.32B 0.46% | 4.32B 0.12% | 6.38B 47.69% | 6.93B 8.62% | 6.89B 0.63% | 7.30B 5.95% | 7.54B 3.27% | 7.44B 1.29% | 6.23B 16.30% | 8.91B 43.06% | 9.41B 5.61% | 8.88B 5.59% | 8.67B 2.41% | 8.79B 1.37% | 8.99B 2.34% | 8.90B 1.01% | 5.57B 37.48% | 5.64B 1.26% | 5.74B 1.81% | 5.37B 6.41% | 5.67B 5.47% | 5.35B 5.49% | 5.36B 0.07% | 8.05B 50.28% | 8.37B 3.96% | 9.85B 17.72% | 13.97B 41.76% | 14.33B 2.56% | 12.44B 13.15% | 12.73B 2.32% | 13.04B 2.40% | 12.70B 2.62% | 12.67B 0.19% | 13.28B 4.79% | 12.97B 2.29% | 10.42B 19.70% | 12.37B 18.78% | 10.24B 17.22% | 11.91B 16.27% | |
intangible assets | 841M - | 857M 1.90% | 868M 1.28% | 957M 10.25% | 941M 1.67% | 942M 0.11% | 942M 0% | 953M 1.17% | 1.75B 83.21% | 1.75B 0.06% | 1.80B 3.09% | 1.85B 2.61% | 1.86B 0.92% | 1.67B 10.47% | 2.41B 44.30% | 2.45B 1.62% | 2.52B 3.07% | 2.51B 0.48% | 2.52B 0.52% | 2.78B 10.35% | 2.75B 1.37% | 1.62B 41.02% | 1.65B 1.61% | 1.66B 0.91% | 1.41B 15.06% | 1.47B 4.04% | 1.38B 6.07% | 1.39B 0.80% | 1.97B 42.04% | 2.02B 2.43% | 2.39B 18.46% | 3.32B 38.55% | 3.29B 0.69% | 2.65B 19.70% | 2.59B 2.19% | 2.57B 0.58% | 2.41B 6.30% | 2.36B 2.16% | 2.42B 2.76% | 2.31B 4.62% | 2.10B - | 1.84B - | |||
inventory | 1.80B - | 2.16B 19.89% | 2.24B 3.60% | 2.28B 1.65% | 2.15B 5.44% | 2.41B 12.02% | 2.44B 1.16% | 2.17B 10.97% | 1.81B 16.88% | 2.11B 16.88% | 2.22B 5.11% | 2.26B 1.85% | 2.02B 10.53% | 2.14B 5.88% | 2.27B 6.12% | 2.26B 0.44% | 2.16B 4.51% | 2.53B 17.03% | 2.29B 9.37% | 2.40B 4.71% | 2.42B 1.04% | 14M 99.42% | 19M 35.71% | 22M 15.79% | 13M 40.91% | 23M 76.92% | 32M 39.13% | 35M 9.38% | 11M 68.57% | 12M 9.09% | 12M 0% | 12M 0% | 10M 16.67% | -697M - | |||||||||||
long term debt | 1.80B - | 991M 45.01% | 1.28B 29.16% | 1.08B 15.31% | 1.00B 7.66% | 1.00B 0% | 1.00B 0.20% | 1.96B 95.31% | 1.02B 48.03% | 1.02B 0.59% | 1.04B 1.66% | 1.04B 0% | 1.56B 49.66% | 573M 63.22% | 579M 1.05% | 582M 0.52% | 595M 2.23% | 624M 4.87% | 500M 19.87% | 500M 0% | 500M 0% | 148M 70.40% | 144M 2.70% | 129M 10.42% | 103M 20.16% | 104M 0.97% | 98M 5.77% | 99M 1.02% | 90M 9.09% | 83M 7.78% | 89M 7.23% | 988M 1,010.11% | 983M 0.51% | 1.05B 7.02% | 43M 95.91% | 40M 6.98% | 32M 20% | 27M 15.63% | 29M 7.41% | 12M 58.62% | 134M - | ||||
long term investments | 2.33B - | 119M - | 781M - | 234M - | -594M - | -3.64B - | 688M - | 1.54B 123.84% | 1.43B 7.27% | 1.39B 2.94% | |||||||||||||||||||||||||||||||||||
net debt | 1.11B - | 1.07B 2.89% | 1.34B 24.95% | 1.27B 5.37% | 414M 67.40% | 424M 2.42% | 939M 121.46% | 1.64B 74.87% | 2.16B 31.36% | 2.71B 25.54% | 1.82B 32.94% | 2.12B 16.91% | 2.20B 3.82% | 2.64B 19.92% | 2.42B 8.32% | 3.60B 48.41% | 1.83B 49.14% | 2.48B 35.87% | 2.47B 0.44% | 3.12B 25.95% | 2.82B 9.60% | -150M 105.32% | -1.89B 1,159.33% | -1.84B 2.54% | -1.68B 8.53% | -1.67B 1.13% | -1.44B 13.69% | -1.45B 1.18% | 1.92B 232.26% | -1.62B 184.30% | -997M 38.49% | 2.98B 399.10% | 1.82B 38.80% | 2.93B 60.66% | -7.26B 347.75% | -4.01B 44.84% | -3.96B 1.12% | 588M 114.84% | -3.38B 674.83% | -3.49B 3.14% | -2.25B 35.51% | -2.65B 17.75% | -2.45B 7.40% | -2.67B 8.85% | |
net receivables | 4.41B - | 4.37B - | 4.42B 1.19% | 6.69B - | 6.11B - | 6.45B - | 6.07B 5.94% | 7.22B 19.07% | 7.18B 0.64% | 6.92B 3.54% | 7.34B 6.10% | 993M - | 787M - | 697M 11.44% | 725M 4.02% | 665M 8.28% | |||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | -2M - | -1M - | -1M 0% | 2M - | 1M - | -1M - | 1M 200% | 1M 0% | -1M 200% | 1M 200% | 2M 100% | 1M - | 616M - | 638M 3.57% | 1M - | 697M - | |||||||||||||||||||||||||||||
other current liabilities | 4.29B - | 5.68B 32.37% | 6.21B 9.40% | 5.99B 3.69% | 4.78B 20.10% | 6.14B 28.34% | 6.29B 2.49% | 6.41B 1.97% | 4.97B 22.51% | 6.15B 23.70% | 7.68B 24.90% | 7.28B 5.22% | 5.27B 27.64% | 7.12B 35.17% | 7.89B 10.92% | 7.12B 9.78% | 5.65B 20.71% | 7.72B 36.76% | 7.88B 1.98% | 7.51B 4.70% | 6.23B 17.00% | 1.73B 72.20% | 1.47B 15.30% | 1.46B 0.61% | 1.09B 25.45% | 1.73B 58.79% | 1.64B 5.27% | 1.44B 12.11% | 960M 33.19% | 1.17B 22.29% | 1.57B 33.73% | 1.74B 10.57% | 1.31B 24.37% | 2.47B 87.81% | 5.09B 106.49% | 1.68B 66.93% | 1.82B 8.02% | 1.63B 10.61% | 1.25B 23.12% | 1.77B 41.44% | 432M 75.57% | 476M 10.19% | 886M 86.13% | 869M 1.92% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 2.33B - | 2.42B 3.65% | 2.25B 6.87% | 2.53B 12.67% | 2.17B 14.36% | 1.83B 15.76% | 201M 89.00% | 253M 25.87% | 120M 52.57% | 1.19B 888.33% | 232M 80.44% | 239M 3.02% | 782M 227.20% | 949M 21.36% | 429M 54.79% | 475M 10.72% | 235M 50.53% | 518M 120.43% | 553M 6.76% | 512M 7.41% | 284M 44.53% | 418M 47.18% | 457M 9.33% | 470M 2.84% | 249M 47.02% | 533M 114.06% | 513M 3.75% | 505M 1.56% | 295M 41.58% | 555M 88.14% | 577M 3.96% | 752M 30.33% | 571M 24.07% | 514M 9.98% | 580M 12.84% | 1.04B 78.97% | 475M 54.24% | 624M 31.37% | 763M 22.28% | 766M 0.39% | 2.44B 218.54% | 1.99B - | |||
other non current liabilities | 646M - | 978M 51.39% | 1.08B 10.63% | 1.14B 5.18% | 725M 36.29% | 1.06B 46.90% | 1.04B 2.07% | 1.15B 9.78% | 1.68B 46.90% | 2.10B 25.15% | 2.48B 17.67% | 2.32B 6.26% | 1.60B 31.05% | 2.11B 31.86% | 2.36B 11.89% | 2.37B 0.30% | 1.24B 47.83% | 1.92B 55.50% | 2.01B 4.79% | 1.64B 18.67% | 640M 60.93% | 977M 52.66% | 985M 0.82% | 1.03B 4.47% | 488M 52.58% | 950M 94.67% | 926M 2.53% | 970M 4.75% | 793M 18.25% | 1.32B 66.58% | 1.44B 8.71% | 2.57B 78.76% | 2.17B 15.66% | 2.73B 25.91% | 2.48B 8.91% | 2.58B 3.83% | 1.52B 41.16% | 2.15B 41.66% | 2.15B 0.19% | 1.49B 30.75% | 1.92B 28.84% | 1.94B 1.04% | 1.39B 28.34% | 1.26B 9.42% | |
othertotal stockholders equity | 1.26B - | 988M - | 402M - | 1.61B - | -156M - | 109M - | 553M - | 1.51B - | 5.99B - | 13.75B - | 14.59B 6.12% | 8.36B 42.69% | 13.72B - | ||||||||||||||||||||||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 475M - | 467M 1.68% | 352M 24.63% | 347M 1.42% | 380M 9.51% | 382M 0.53% | 456M 19.37% | 476M 4.39% | 452M 5.04% | 465M 2.88% | 484M 4.09% | 489M 1.03% | 335M 31.49% | 248M 25.97% | 281M 13.31% | 264M 6.05% | 272M 3.03% | 275M 1.10% | 298M 8.36% | 273M 8.39% | 269M 1.47% | 318M 18.22% | 310M 2.52% | 317M 2.26% | 265M 16.40% | 277M 4.53% | 257M 7.22% | 249M 3.11% | 233M 6.43% | 234M 0.43% | 250M 6.84% | 251M 0.40% | 242M 3.59% | 141M 41.74% | 135M 4.26% | 135M 0% | 123M 8.89% | 115M 6.50% | 115M 0% | 90M 21.74% | 211M 134.44% | 202M 4.27% | 194M 3.96% | 183M 5.67% | |
retained earnings | 3.54B - | 4.40B - | 3.82B - | 2.87B - | 5.00B - | 5.23B - | 4.29B - | 1.99B - | 1.42B - | 4.90B - | |||||||||||||||||||||||||||||||||||
short term debt | 73M - | 798M 993.15% | 634M 20.55% | 568M 10.41% | 56M 90.14% | 105M 87.50% | 240M 128.57% | 1.46B 508.75% | 1.55B 6.02% | 1.98B 27.76% | 1.83B 7.73% | 1.57B 14.02% | 1.49B 5.03% | 2.55B 71.16% | 4.01B 57.17% | 3.41B 15.01% | 2.63B 22.91% | 2.53B 3.58% | 3B 18.39% | 3.35B 11.63% | 3.18B 5.08% | 181M 94.31% | 52M 71.27% | 49M 5.77% | 37M 24.49% | 37M 0% | 36M 2.70% | 36M 0% | 2.99B 8,194.44% | 46M 98.46% | 143M 210.87% | 1.86B 1,202.80% | 1.78B 4.19% | 1.80B 0.62% | 875M 51.28% | 648M 25.94% | 739M 14.04% | 500M 32.34% | 462M 7.60% | 491M 6.28% | 570M 16.09% | 551M 3.33% | 565M 2.54% | 529M 6.37% | |
short term investments | 1.18B - | 978M - | 4.08B - | ||||||||||||||||||||||||||||||||||||||||||
tax assets | 61M - | 76M - | 83M - | 158M - | 272M - | 232M - | 247M - | 219M - | 243M - | 594M 144.44% | 134M - | 3.64B 2,616.42% | -212M - | ||||||||||||||||||||||||||||||||
tax payables | 258M - | 268M - | 170M - | 271M - | 207M - | 307M - | 16M - | 20M - | 26M - | 48M - | |||||||||||||||||||||||||||||||||||
total assets | 14.15B - | 13.95B 1.38% | 14.27B 2.24% | 14.32B 0.37% | 14.13B 1.31% | 14.04B 0.61% | 13.33B 5.09% | 15.39B 15.42% | 16.50B 7.22% | 15.94B 3.39% | 17.36B 8.92% | 16.79B 3.28% | 17.70B 5.40% | 17.44B 1.44% | 20.46B 17.28% | 19.25B 5.88% | 19.29B 0.16% | 19.89B 3.13% | 20.13B 1.23% | 19.84B 1.48% | 20.32B 2.45% | 8.79B 56.77% | 9.74B 10.86% | 9.75B 0.08% | 8.96B 8.04% | 9.58B 6.91% | 8.94B 6.68% | 8.77B 1.91% | 10.80B 23.12% | 11.70B 8.32% | 12.84B 9.78% | 17.14B 33.43% | 17.44B 1.76% | 17.84B 2.32% | 22.24B 24.69% | 19.54B 12.14% | 18.77B 3.97% | 18.12B 3.46% | 18.82B 3.85% | 18.57B 1.29% | 17.50B 5.78% | 18.14B 3.69% | 17.73B 2.31% | 17.34B 2.17% | |
total current assets | 6.98B - | 6.69B 4.11% | 7.25B 8.26% | 7.10B 1.99% | 7.17B 0.94% | 7.52B 4.88% | 8.35B 11.08% | 8.27B 0.92% | 8.91B 7.67% | 7.40B 16.96% | 9.34B 26.30% | 8.52B 8.78% | 8.98B 5.36% | 10.02B 11.55% | 10.84B 8.18% | 9.11B 15.97% | 9.62B 5.67% | 10.43B 8.36% | 10.49B 0.65% | 10.06B 4.16% | 10.63B 5.74% | 2.48B 76.66% | 3.33B 34.37% | 3.22B 3.42% | 2.83B 12.11% | 3.11B 9.75% | 2.82B 9.30% | 2.66B 5.64% | 2B 24.78% | 2.54B 26.90% | 2.16B 14.85% | 2.16B 0.09% | 2.05B 5.04% | 4.74B 130.92% | 8.80B 85.49% | 5.33B 39.38% | 5.34B 0.15% | 4.71B 11.83% | 4.66B 1.04% | 4.74B 1.78% | 3.74B 21.08% | 4.03B 7.64% | 3.87B 3.97% | 3.86B 0.18% | |
total current liabilities | 6.08B - | 6.48B 6.55% | 6.85B 5.71% | 6.55B 4.31% | 6.19B 5.55% | 6.24B 0.86% | 6.53B 4.61% | 7.88B 20.60% | 8.43B 6.98% | 8.13B 3.54% | 9.51B 16.96% | 8.85B 6.91% | 8.89B 0.45% | 9.67B 8.80% | 11.91B 23.12% | 10.53B 11.54% | 10.07B 4.42% | 10.26B 1.90% | 10.88B 6.03% | 10.86B 0.19% | 11.36B 4.61% | 1.91B 83.16% | 1.52B 20.60% | 1.51B 0.79% | 1.38B 8.76% | 1.76B 28.22% | 1.67B 5.22% | 1.47B 11.85% | 4.20B 185.06% | 1.22B 70.95% | 1.71B 40.41% | 3.60B 110.10% | 3.58B 0.50% | 4.26B 19.02% | 5.97B 40.00% | 2.33B 60.92% | 2.77B 18.74% | 2.13B 23.22% | 1.71B 19.47% | 2.26B 31.95% | 1.86B 17.44% | 1.86B 0.16% | 2.34B 25.78% | 2.36B 0.73% | |
total debt | 1.88B - | 1.79B 4.59% | 1.91B 6.99% | 1.65B 13.69% | 1.06B 36.02% | 1.11B 4.64% | 1.24B 12.39% | 1.96B 57.60% | 2.57B 31.04% | 3.00B 16.98% | 2.87B 4.53% | 2.61B 8.93% | 3.05B 16.78% | 3.13B 2.49% | 4.59B 46.88% | 3.99B 13.05% | 3.22B 19.24% | 3.16B 2.02% | 3.50B 10.83% | 3.85B 9.97% | 3.68B 4.42% | 329M 91.06% | 196M 40.43% | 178M 9.18% | 140M 21.35% | 141M 0.71% | 134M 4.96% | 135M 0.75% | 3.08B 2,178.52% | 129M 95.81% | 232M 79.84% | 2.85B 1,128.88% | 2.77B 2.91% | 2.85B 2.89% | 918M 67.77% | 688M 25.05% | 771M 12.06% | 527M 31.65% | 491M 6.83% | 503M 2.44% | 708M 40.76% | 685M 3.25% | 693M 1.17% | 529M 23.67% | |
total investments | 2.02B - | 2.03B 0.44% | 1.86B 8.56% | 2.18B 17.33% | 2.06B 5.60% | 1.67B 18.76% | 68M 95.93% | 53M 22.06% | 50M 5.66% | 44M 12% | 76M 72.73% | 68M 10.53% | 616M 805.88% | 630M 2.27% | 83M 86.83% | 80M 3.61% | 84M 5% | 121M 44.05% | 121M - | 134M 10.74% | 158M 17.91% | 180M 13.92% | 202M 12.22% | 219M 8.42% | 228M 4.11% | 220M 3.51% | 221M 0.45% | 272M 23.08% | 326M 19.85% | 322M 1.23% | 444M 37.89% | 503M 13.29% | 384M 23.66% | 385M 0.26% | 424M 10.13% | 409M 3.54% | 440M 7.58% | 440M 0% | 431M 2.05% | 688M 59.63% | 1.54B 123.84% | 1.43B 7.27% | 1.39B 2.94% | ||
total liabilities | 8.85B - | 8.45B 4.60% | 9.21B 9.03% | 8.78B 4.72% | 8.30B 5.41% | 8.31B 0.10% | 8.58B 3.23% | 10.98B 28.02% | 11.73B 6.83% | 11.26B 4.03% | 13.02B 15.70% | 12.21B 6.24% | 12.68B 3.85% | 12.35B 2.58% | 14.85B 20.18% | 13.48B 9.19% | 12.71B 5.71% | 12.80B 0.72% | 13.39B 4.58% | 12.99B 2.96% | 13.32B 2.55% | 3.04B 77.20% | 2.65B 12.84% | 2.67B 0.64% | 2.38B 10.62% | 2.82B 18.26% | 2.69B 4.33% | 2.54B 5.68% | 5.58B 119.63% | 2.62B 53.00% | 3.24B 23.40% | 7.15B 120.94% | 7.51B 5.02% | 8.04B 7.01% | 8.49B 5.63% | 4.95B 41.72% | 4.83B 2.34% | 4.30B 11.01% | 3.89B 9.48% | 3.76B 3.39% | 3.79B 0.64% | 3.94B 3.99% | 3.73B 5.18% | 3.62B 3.05% | |
total liabilities and stockholders equity | 14.15B - | 13.95B 1.38% | 14.27B 2.24% | 14.32B 0.37% | 14.13B 1.31% | 14.04B 0.61% | 13.33B 5.09% | 15.39B 15.42% | 16.50B 7.22% | 15.94B 3.39% | 17.36B 8.92% | 16.79B 3.28% | 17.70B 5.40% | 17.44B 1.44% | 20.46B 17.28% | 19.25B 5.88% | 19.29B 0.16% | 19.89B 3.13% | 20.13B 1.23% | 19.84B 1.48% | 20.32B 2.45% | 8.79B 56.77% | 9.74B 10.86% | 9.75B 0.08% | 8.96B 8.04% | 9.58B 6.91% | 8.94B 6.68% | 8.77B 1.91% | 10.80B 23.12% | 11.70B 8.32% | 12.84B 9.78% | 17.14B 33.43% | 17.44B 1.76% | 17.84B 2.32% | 22.24B 24.69% | 19.54B 12.14% | 18.77B 3.97% | 18.12B 3.46% | 18.82B 3.85% | 18.57B 1.29% | 17.50B 5.78% | 18.14B 3.69% | 17.73B 2.31% | 17.34B 2.17% | |
total non current assets | 7.17B - | 7.26B 1.28% | 7.02B 3.32% | 7.22B 2.81% | 6.96B 3.53% | 6.53B 6.26% | 4.98B 23.72% | 7.11B 42.84% | 7.59B 6.69% | 8.54B 12.55% | 8.02B 6.15% | 8.27B 3.13% | 8.72B 5.44% | 7.42B 14.81% | 9.62B 29.56% | 10.15B 5.50% | 9.66B 4.79% | 9.46B 2.07% | 9.64B 1.87% | 9.78B 1.45% | 9.69B 0.93% | 6.30B 34.95% | 6.40B 1.60% | 6.53B 1.91% | 6.13B 6.04% | 6.47B 5.59% | 6.12B 5.42% | 6.11B 0.20% | 8.80B 43.96% | 9.16B 4.10% | 10.68B 16.60% | 14.97B 40.17% | 15.38B 2.74% | 13.10B 14.86% | 13.45B 2.66% | 14.21B 5.68% | 13.43B 5.51% | 13.41B 0.13% | 14.16B 5.56% | 13.83B 2.30% | 13.76B 0.53% | 14.12B 2.61% | 13.86B 1.84% | 13.48B 2.72% | |
total non current liabilities | 2.77B - | 1.97B 29.02% | 2.36B 19.96% | 2.22B 5.93% | 2.11B 5.00% | 2.07B 2.13% | 2.05B 0.97% | 3.10B 51.71% | 3.30B 6.44% | 3.13B 5.30% | 3.52B 12.43% | 3.36B 4.41% | 3.79B 12.79% | 2.68B 29.24% | 2.94B 9.58% | 2.95B 0.34% | 2.65B 10.34% | 2.55B 3.78% | 2.51B 1.26% | 2.14B 14.96% | 1.97B 7.95% | 1.13B 42.84% | 1.13B 0.36% | 1.16B 2.57% | 1.01B 13.04% | 1.05B 4.67% | 1.02B 2.85% | 1.07B 4.39% | 1.38B 29.47% | 1.40B 1.45% | 1.52B 8.62% | 3.56B 133.11% | 3.93B 10.60% | 3.78B 3.92% | 2.53B 33.14% | 2.62B 3.64% | 2.06B 21.12% | 2.18B 5.38% | 2.18B 0.28% | 1.50B 31.12% | 1.92B 27.81% | 2.08B 8.02% | 1.39B 32.96% | 1.26B 9.42% | |
total stockholders equity | 5.14B - | 5.32B 3.50% | 4.83B 9.16% | 5.46B 12.98% | 5.73B 5.00% | 5.64B 1.48% | 4.62B 18.13% | 4.28B 7.40% | 4.56B 6.47% | 4.47B 1.91% | 4.18B 6.42% | 4.42B 5.57% | 4.81B 8.92% | 4.86B 1.06% | 4.29B 11.65% | 4.43B 3.24% | 5.18B 16.83% | 5.59B 7.94% | 5.21B 6.83% | 5.29B 1.59% | 5.68B 7.31% | 4.39B 22.60% | 5.70B 29.69% | 5.65B 0.82% | 5.18B 8.38% | 5.25B 1.39% | 4.95B 5.77% | 4.87B 1.62% | 3.84B 21.10% | 7.62B 98.41% | 7.92B 3.99% | 8.05B 1.60% | 8.00B 0.62% | 7.87B 1.67% | 13.75B 74.77% | 14.59B 6.12% | 13.93B 4.52% | 13.82B 0.84% | 14.92B 8.00% | 14.81B 0.74% | 13.71B 7.41% | 14.21B 3.60% | 13.99B 1.52% | 13.72B 1.93% |
All numbers in SEK (except ratios and percentages)