COM:DOMETIC
Dometic
- Stock
Last Close
53.50
25/11 09:38
Market Cap
21.52B
Beta: -
Volume Today
77.15K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.81B - | 8.81B 12.78% | 11.49B 30.43% | 12.39B 7.85% | 14.04B 13.37% | 18.27B 30.12% | 18.50B 1.25% | 16.21B 12.41% | 21.52B 32.76% | 29.76B 38.33% | 27.77B 6.68% | |
cost of revenue | 5.30B - | 6.13B 15.67% | 8.13B 32.66% | 8.46B 4.13% | 9.60B 13.42% | 12.32B 28.38% | 12.50B 1.47% | 10.90B 12.82% | 15.15B 39.02% | 21.88B 44.39% | 20.61B 5.83% | |
gross profit | 2.51B - | 2.68B 6.69% | 3.36B 25.34% | 3.92B 16.85% | 4.45B 13.25% | 5.95B 33.88% | 6.00B 0.81% | 5.31B 11.55% | 6.36B 19.88% | 7.88B 23.90% | 7.17B 9.05% | |
selling and marketing expenses | 1.06B - | 1.24B 16.48% | 1.43B 15.84% | 1.65B 15.21% | 1.79B 8.48% | 2.26B 26.13% | 2.41B 6.73% | 2.22B 7.92% | 1.59B 28.24% | 2.19B 37.16% | ||
general and administrative expenses | 457M - | 421M 7.88% | 510M 21.14% | 604M 18.43% | 667M 10.43% | 855M 28.19% | 918M 7.37% | 915M 0.33% | 1.09B 18.69% | 1.38B 26.70% | ||
selling general and administrative expenses | 1.52B - | 1.66B 9.15% | 1.94B 17.19% | 2.25B 16.06% | 2.46B 9.00% | 3.11B 26.69% | 3.33B 6.90% | 3.13B 5.83% | 2.68B 14.55% | 3.56B 32.92% | 3.71B 4.30% | |
research and development expenses | 388M - | 339M 12.63% | 412M 21.53% | 531M 28.88% | 591M 11.30% | |||||||
other expenses | 3M - | 2M 33.33% | 3M 50% | 55M 1,733.33% | 79M 43.64% | 228M 188.61% | 282M 23.68% | 311M 10.28% | 368M 18.33% | 575M 56.25% | ||
cost and expenses | 6.83B - | 7.78B 13.91% | 10.15B 30.52% | 10.77B 6.12% | 12.14B 12.65% | 15.66B 29.08% | 16.11B 2.87% | 14.35B 10.97% | 18.61B 29.74% | 26.55B 42.63% | 24.91B 6.17% | |
operating expenses | 1.53B - | 1.65B 7.83% | 2.02B 22.58% | 2.31B 14.07% | 2.54B 9.83% | 3.34B 31.73% | 3.61B 8.05% | 3.45B 4.57% | 3.46B 0.38% | 4.67B 34.92% | 4.30B 7.76% | |
interest expense | 854M - | 789M 7.61% | 882M 11.79% | 137M 84.47% | 131M 4.38% | 446M 240.46% | 522M 17.04% | 459M 12.07% | 434M 5.45% | 604M 39.17% | 887M 46.85% | |
ebitda | 1.38B - | 718M 48.08% | 1.70B 137.19% | 1.94B 13.80% | 2.10B 8.62% | 3.22B 52.92% | 3.26B 1.40% | 2.56B 21.66% | 3.83B 49.78% | 5.07B 32.30% | 4.39B 13.40% | |
operating income | 905M - | 937M 3.54% | 1.44B 53.26% | 1.57B 9.54% | 1.91B 21.23% | 2.59B 35.66% | 2.34B 9.63% | 1.88B 19.59% | 2.85B 51.86% | 2.79B 2.31% | 2.86B 2.65% | |
depreciation and amortization | 180M - | 206M 14.44% | 291M 41.26% | 298M 2.41% | 321M 7.72% | 526M 63.86% | 926M 76.05% | 677M 26.89% | 975M 44.02% | 2.28B 133.64% | 1.52B 33.06% | |
total other income expenses net | -663M - | -1.74B 161.69% | -1B 42.36% | -160M 84% | -208M 30% | -453M 117.79% | -508M 12.14% | -532M 4.72% | -498M 6.39% | -351M 29.52% | -980M 179.20% | |
income before tax | 317M - | -707M 323.03% | 334M 147.24% | 1.46B 335.63% | 1.70B 16.84% | 2.16B 26.82% | 1.83B 15.12% | 1.35B 26.34% | 2.36B 74.85% | 2.44B 3.44% | 1.88B 22.76% | |
income tax expense | -75M - | 121M 261.33% | -698M 676.86% | 93M 113.32% | 206M 121.51% | 580M 181.55% | 505M 12.93% | 897M 77.62% | 630M 29.77% | 654M 3.81% | 551M 15.75% | |
net income | 392M - | -828M 311.22% | 1.03B 224.64% | 1.36B 31.98% | 1.50B 9.77% | 1.58B 5.42% | 1.32B 15.93% | 451M 65.96% | 1.73B 282.71% | 1.78B 3.36% | 1.33B 25.34% | |
weighted average shs out | 296.84M - | 296.84M 0% | 295.83M 0.34% | 295.83M 0% | 295.83M 0% | 295.83M 0% | 295.83M 0% | 295.83M 0% | 309.64M 4.67% | 319.50M 3.18% | 319.50M 0.00% | |
weighted average shs out dil | 296.84M - | 296.84M 0% | 295.83M 0.34% | 295.83M 0% | 295.83M 0% | 295.83M 0% | 295.83M 0% | 295.83M 0% | 309.64M 4.67% | 319.50M 3.18% | 319.50M 0.00% | |
eps | 1.32 - | -2.79 311.36% | 3.49 225.09% | 4.60 31.81% | 5.05 9.78% | 5.33 5.54% | 4.48 15.95% | 1.52 66.07% | 5.58 267.11% | 5.58 0% | 4.17 25.27% | |
epsdiluted | 1.32 - | -2.79 311.36% | 3.49 225.09% | 4.60 31.81% | 5.05 9.78% | 5.33 5.54% | 4.48 15.95% | 1.52 66.07% | 5.58 267.11% | 5.58 0% | 4.17 25.27% |
All numbers in SEK (except ratios and percentages)