COM:DOMETIC
Dometic
- Stock
Last Close
52.15
22/11 16:29
Market Cap
21.52B
Beta: -
Volume Today
299.63K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.15B - | 2.21B 2.79% | 2.88B 30.27% | 3.20B 11.37% | 2.88B 9.90% | 2.52B 12.51% | 3.00B 18.82% | 3.46B 15.41% | 3.14B 9.22% | 2.79B 11.33% | 3.44B 23.58% | 3.95B 14.70% | 3.40B 13.93% | 3.25B 4.30% | 4.44B 36.55% | 5.26B 18.42% | 4.50B 14.43% | 4.07B 9.58% | 4.65B 14.25% | 5.33B 14.60% | 4.61B 13.59% | 3.92B 14.90% | 4.20B 7.14% | 3.33B 20.72% | 4.47B 34.15% | 4.21B 5.64% | 4.86B 15.28% | 5.57B 14.68% | 5.54B 0.47% | 5.54B 0.05% | 7.52B 35.65% | 8.50B 13.04% | 7.58B 10.85% | 6.17B 18.52% | 7.29B 18.08% | 8.33B 14.27% | 6.83B 18.00% | 5.33B 22.01% | 6.53B 22.53% | 7.66B 17.39% | 5.65B 26.30% | |
cost of revenue | 1.46B - | 1.61B 10% | 2.05B 27.58% | 2.22B 8.15% | 2.02B 8.84% | 1.84B 8.81% | 2.09B 13.36% | 2.31B 10.58% | 2.10B 9.09% | 1.97B 6.29% | 2.36B 19.93% | 2.64B 11.78% | 2.30B 12.70% | 2.30B 0.04% | 3.06B 33.16% | 3.50B 14.33% | 2.96B 15.44% | 2.79B 5.67% | 3.19B 14.10% | 3.52B 10.45% | 3.08B 12.50% | 2.71B 11.88% | 2.88B 6.08% | 2.30B 20.24% | 2.89B 25.64% | 2.84B 1.70% | 3.33B 17.38% | 3.83B 14.92% | 3.90B 1.88% | 4.10B 5.13% | 5.47B 33.40% | 6.17B 12.91% | 5.52B 10.64% | 4.72B 14.39% | 5.36B 13.51% | 6.00B 11.83% | 4.75B 20.82% | 4.04B 14.87% | 4.71B 16.53% | 5.64B 19.79% | 4.10B 27.32% | |
gross profit | 687M - | 601M 12.52% | 826M 37.44% | 986M 19.37% | 865M 12.27% | 682M 21.16% | 911M 33.58% | 1.15B 26.45% | 1.04B 9.46% | 819M 21.48% | 1.08B 32.36% | 1.31B 21.03% | 1.10B 16.39% | 952M 13.22% | 1.38B 44.75% | 1.76B 27.50% | 1.54B 12.41% | 1.28B 17.09% | 1.46B 14.58% | 1.81B 23.67% | 1.52B 15.71% | 1.20B 21.00% | 1.32B 9.55% | 1.03B 21.76% | 1.58B 53.10% | 1.38B 12.85% | 1.53B 10.97% | 1.74B 14.14% | 1.65B 5.62% | 1.44B 12.33% | 2.05B 42.07% | 2.32B 13.37% | 2.06B 11.40% | 1.45B 29.58% | 1.93B 32.97% | 2.33B 21.06% | 2.08B 10.75% | 1.29B 38.26% | 1.82B 41.37% | 2.02B 11.17% | 1.55B 23.45% | |
selling and marketing expenses | 316M - | 332M 5.06% | 346M 4.22% | 362M 4.62% | 369M 1.93% | 356M 3.52% | 371M 4.21% | 420M 13.21% | 440M 4.76% | 421M 4.32% | 451M 7.13% | 458M 1.55% | 421M 8.08% | 461M 9.50% | 527M 14.32% | 591M 12.14% | 569M 3.72% | 573M 0.70% | 563M 1.75% | 626M 11.19% | 620M 0.96% | 602M 2.90% | 598M 0.66% | 467M 21.91% | 578M 23.77% | 578M 0% | 349M 39.62% | 384M 10.03% | 414M 7.81% | 445M 7.49% | 524M 17.75% | 566M 8.02% | 554M 2.12% | 542M 2.17% | 562M 3.69% | 593M 5.52% | 540M 8.94% | 540M - | 530M - | |||
general and administrative expenses | 110M - | 102M 7.27% | 119M 16.67% | 123M 3.36% | 134M 8.94% | 134M 0% | 138M 2.99% | 133M 3.62% | 151M 13.53% | 183M 21.19% | 188M 2.73% | 170M 9.57% | 163M 4.12% | 145M 11.04% | 191M 31.72% | 226M 18.32% | 213M 5.75% | 224M 5.16% | 221M 1.34% | 232M 4.98% | 237M 2.16% | 228M 3.80% | 251M 10.09% | 216M 13.94% | 213M 1.39% | 234M 9.86% | 235M 0.43% | 256M 8.94% | 282M 10.16% | 314M 11.35% | 348M 10.83% | 360M 3.45% | 360M 0% | 308M 14.44% | 387M 25.65% | 411M 6.20% | 377M 8.27% | 367M - | 360M - | |||
selling general and administrative expenses | 426M - | 434M 1.88% | 465M 7.14% | 485M 4.30% | 503M 3.71% | 490M 2.58% | 509M 3.88% | 553M 8.64% | 591M 6.87% | 604M 2.20% | 639M 5.79% | 628M 1.72% | 584M 7.01% | 606M 3.77% | 718M 18.48% | 817M 13.79% | 782M 4.28% | 797M 1.92% | 784M 1.63% | 858M 9.44% | 857M 0.12% | 830M 3.15% | 849M 2.29% | 683M 19.55% | 791M 15.81% | 812M 2.65% | 584M 28.08% | 640M 9.59% | 696M 8.75% | 759M 9.05% | 872M 14.89% | 926M 6.19% | 914M 1.30% | 850M 7.00% | 949M 11.65% | 1.00B 5.80% | 917M 8.67% | 845M 7.85% | 907M 7.34% | 967M 6.62% | 890M 7.96% | |
research and development expenses | 102M - | 100M 1.96% | 100M 0% | 110M 10% | 122M 10.91% | 141M 15.57% | 142M 0.71% | 125M 11.97% | 144M 15.20% | 160M 11.11% | 145M 9.38% | 142M 2.07% | 167M 17.61% | 149M 10.78% | 142M 4.70% | |||||||||||||||||||||||||||
other expenses | 5M - | -6M 220.00% | -5M 16.67% | 17M 440.00% | 70M - | 2M 97.14% | 15M 650% | 26M 73.33% | 11M 57.69% | 27M 145.45% | 34M 25.93% | 31M 8.82% | -13M 141.94% | 21M 261.54% | 22M 4.76% | 55M 150% | 128M 132.73% | 61M 52.34% | 50M 18.03% | 48M 4% | 123M 156.25% | 48M 60.98% | -14M 129.17% | 99M 807.14% | 178M 79.80% | 111M 37.64% | 48M 56.76% | 66M 37.50% | 143M 116.67% | 85M 40.56% | 76M 10.59% | 102M 34.21% | 312M 205.88% | 144M 53.85% | 151M 4.86% | -6.76B - | 2.18B 132.27% | |||||
cost and expenses | 1.89B - | 2.03B 7.56% | 2.51B 23.35% | 2.72B 8.33% | 2.52B 7.17% | 2.40B 4.80% | 2.60B 8.20% | 2.88B 10.70% | 2.72B 5.60% | 2.58B 4.93% | 3.02B 17.16% | 3.30B 9.06% | 2.92B 11.58% | 2.89B 0.79% | 3.80B 31.41% | 4.34B 14.17% | 3.80B 12.51% | 3.72B 2.11% | 4.03B 8.44% | 4.43B 9.82% | 3.99B 10.00% | 3.67B 7.98% | 3.78B 2.97% | 2.97B 21.47% | 3.78B 27.31% | 3.83B 1.35% | 4.13B 7.84% | 4.62B 11.82% | 4.76B 3.16% | 5.11B 7.35% | 6.55B 28.10% | 7.32B 11.76% | 6.67B 8.77% | 6.01B 9.96% | 6.60B 9.78% | 7.31B 10.79% | 6.01B 17.80% | 5.03B 16.33% | 6.16B 22.41% | 6.76B 9.78% | 7.31B 8.23% | |
operating expenses | 431M - | 428M 0.70% | 460M 7.48% | 502M 9.13% | 503M 0.20% | 560M 11.33% | 511M 8.75% | 568M 11.15% | 617M 8.63% | 615M 0.32% | 666M 8.29% | 662M 0.60% | 615M 7.10% | 593M 3.58% | 739M 24.62% | 839M 13.53% | 837M 0.24% | 925M 10.51% | 845M 8.65% | 908M 7.46% | 905M 0.33% | 953M 5.30% | 897M 5.88% | 669M 25.42% | 890M 33.03% | 990M 11.24% | 797M 19.49% | 788M 1.13% | 862M 9.39% | 1.01B 17.40% | 1.08B 6.62% | 1.14B 5.93% | 1.16B 1.31% | 1.29B 11.14% | 1.24B 3.89% | 1.31B 6.31% | 1.26B 4.03% | 987M 21.79% | 1.45B 46.50% | 1.12B 22.82% | 3.21B 187.90% | |
interest expense | 250M - | -377M 250.80% | 207M 154.91% | 151M 27.05% | 206M 36.42% | 318M 54.37% | 35M 88.99% | 41M 17.14% | 38M 7.32% | 23M 39.47% | 31M 34.78% | 33M 6.45% | 57M 72.73% | 10M 82.46% | 130M 1,200% | 73M 43.85% | 138M 89.04% | 105M 23.91% | 132M 25.71% | 140M 6.06% | 84M 40% | 166M 97.62% | 104M 37.35% | 132M 26.92% | 153M 15.91% | 70M 54.25% | 57M 18.57% | 162M 184.21% | 104M 35.80% | 111M 6.73% | 143M 28.83% | 80M 44.06% | 20M 75% | 395M 1,875% | 208M 47.34% | 282M 35.58% | 232M 17.73% | 217M 6.47% | 232M - | |||
ebitda | 305M - | -277M 190.82% | 438M 258.12% | 558M 27.40% | 436M 21.86% | 271M 37.84% | 474M 74.91% | 659M 39.03% | 502M 23.82% | 302M 39.84% | 495M 63.91% | 730M 47.47% | 559M 23.42% | 321M 42.58% | 764M 138.01% | 1.05B 37.30% | 836M 20.31% | 569M 31.94% | 823M 44.64% | 1.10B 33.78% | 830M 24.61% | 509M 38.67% | 635M 24.75% | 565M 11.02% | 881M 55.93% | 477M 45.86% | 931M 95.18% | 1.16B 24.49% | 1.01B 12.68% | 728M 28.06% | 1.32B 81.59% | 1.54B 16.49% | 1.61B 4.55% | 915M 43.17% | 1.07B 16.94% | 1.43B 33.27% | 1.25B 12.13% | 692M 44.77% | 906M 30.92% | 1.29B 42.05% | 743M 42.27% | |
operating income | 257M - | 100M 61.09% | 423M 323% | 463M 9.46% | 367M 20.73% | 183M 50.14% | 400M 118.58% | 573M 43.25% | 426M 25.65% | 173M 59.39% | 418M 141.62% | 650M 55.50% | 648M 0.31% | 192M 70.37% | 638M 232.29% | 919M 44.04% | 702M 23.61% | 328M 53.28% | 618M 88.41% | 900M 45.63% | 583M 35.22% | 237M 59.35% | 389M 64.14% | 300M 22.88% | 676M 125.33% | 514M 23.96% | 725M 41.05% | 898M 23.86% | 762M 15.14% | 470M 38.32% | 812M 72.77% | 1.17B 43.60% | 1.23B 5.15% | 514M 58.08% | 667M 29.77% | 985M 47.68% | 788M 20% | 299M 62.06% | 622M 108.03% | 905M 45.50% | -1.67B 284.86% | |
depreciation and amortization | 48M - | 67M 39.58% | 72M 7.46% | 73M 1.39% | 74M 1.37% | 72M 2.70% | 73M 1.39% | 73M 0% | 75M 2.74% | 77M 2.67% | 77M 0% | 79M 2.60% | 76M 3.80% | 88M 15.79% | 123M 39.77% | 129M 4.88% | 133M 3.10% | 141M 6.02% | 200M 41.84% | 200M 0% | 209M 4.50% | 208M 0.48% | 208M 0% | 203M 2.40% | 191M 5.91% | 188M 1.57% | 192M 2.13% | 201M 4.69% | 226M 12.44% | 301M 33.19% | 510M 69.44% | 374M 26.67% | 384M 2.67% | 401M 4.43% | 403M 0.50% | 441M 9.43% | 383M 13.15% | 393M 2.61% | 284M 27.74% | 382M 34.51% | 2.37B 520.94% | |
total other income expenses net | -249M - | -552M 121.69% | -150M 72.83% | -171M 14.00% | -201M 17.54% | -478M 137.81% | -34M 92.89% | -50M 47.06% | -37M 26% | -39M 5.41% | -31M 20.51% | -32M 3.23% | 110M 443.75% | -255M 331.82% | -128M 49.80% | -71M 44.53% | -137M 92.96% | -119M 13.14% | -126M 5.88% | -139M 10.32% | -119M 14.39% | -174M 46.22% | -131M 24.71% | -194M 48.09% | -167M 13.92% | -22M 86.83% | -54M 145.45% | -218M 303.70% | -125M 42.66% | -110M 12% | -127M 15.45% | -78M 38.58% | -631M 708.97% | -444M 29.64% | -196M 55.86% | -260M 32.65% | -184M 29.23% | -216M 17.39% | -230M 6.48% | -269M 16.96% | -188M 30.11% | |
income before tax | 7M - | -379M 5,514.29% | 216M 156.99% | 313M 44.91% | 161M 48.56% | -356M 321.12% | 366M 202.81% | 534M 45.90% | 389M 27.15% | 165M 57.58% | 387M 134.55% | 618M 59.69% | 592M 4.21% | 104M 82.43% | 511M 391.35% | 847M 65.75% | 565M 33.29% | 232M 58.94% | 491M 111.64% | 761M 54.99% | 500M 34.30% | 77M 84.60% | 291M 277.92% | 169M 41.92% | 523M 209.47% | 365M 30.21% | 677M 85.48% | 738M 9.01% | 659M 10.70% | 283M 57.06% | 685M 142.05% | 1.09B 58.83% | 595M 45.31% | 70M 88.24% | 471M 572.86% | 725M 53.93% | 604M 16.69% | 83M 86.26% | 392M 372.29% | 636M 62.24% | -1.86B 392.61% | |
income tax expense | 63M - | -48M 176.19% | 55M 214.58% | 115M 109.09% | 49M 57.39% | -917M 1,971.43% | 71M 107.74% | 81M 14.08% | 78M 3.70% | -138M 276.92% | 91M 165.94% | 144M 58.24% | 144M 0% | -172M 219.44% | 136M 179.07% | 218M 60.29% | 130M 40.37% | 96M 26.15% | 147M 53.13% | 200M 36.05% | 129M 35.50% | 30M 76.74% | 86M 186.67% | 43M 50% | 242M 462.79% | 525M 116.94% | 187M 64.38% | 178M 4.81% | 179M 0.56% | 86M 51.96% | 192M 123.26% | 261M 35.94% | 159M 39.08% | 43M 72.96% | 137M 218.60% | 190M 38.69% | 192M 1.05% | 31M 83.85% | 119M 283.87% | 194M 63.03% | 60M 69.07% | |
net income | -56M - | -331M 491.07% | 161M 148.64% | 198M 22.98% | 112M 43.43% | 561M 400.89% | 295M 47.42% | 453M 53.56% | 311M 31.35% | 303M 2.57% | 296M 2.31% | 474M 60.14% | 448M 5.49% | 277M 38.17% | 375M 35.38% | 629M 67.73% | 435M 30.84% | 136M 68.74% | 344M 152.94% | 562M 63.37% | 372M 33.81% | 47M 87.37% | 204M 334.04% | 125M 38.73% | 281M 124.80% | -160M 156.94% | 490M 406.25% | 560M 14.29% | 480M 14.29% | 196M 59.17% | 494M 152.04% | 827M 67.41% | 436M 47.28% | 27M 93.81% | 334M 1,137.04% | 534M 59.88% | 412M 22.85% | 51M 87.62% | 273M 435.29% | 443M 62.27% | -1.92B 533.63% | |
weighted average shs out | 296.84M - | 296.84M 0% | 296.84M 0% | 296.84M 0% | 296.84M 0% | 296.84M 0% | 295.80M 0.35% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 303.40M 2.57% | 319.50M 5.31% | 319.50M 0% | 319.50M 0% | 319.50M 0% | 319.50M 0% | 319.50M 0.00% | 319.50M 0.00% | 319.50M 0% | 319.50M 0% | 319.50M 0% | 319.50M 0.00% | 319.50M 0.00% | 319.50M 0% | |
weighted average shs out dil | 296.84M - | 296.84M 0% | 296.84M 0% | 296.84M 0% | 296.84M 0% | 296.84M 0% | 295.80M 0.35% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 295.80M 0% | 303.40M 2.57% | 319.50M 5.31% | 319.50M 0% | 319.50M 0% | 319.50M 0% | 319.50M 0% | 319.50M 0.00% | 319.50M 0.00% | 319.50M 0% | 319.50M 0% | 319.50M 0% | 319.50M 0% | 319.50M 0% | 319.50M 0% | |
eps | -0.19 - | -1.12 489.47% | 0.54 148.21% | 0.67 24.07% | 0.38 43.28% | 1.89 397.37% | 1 47.09% | 1.53 53% | 1.05 31.37% | 1.02 2.86% | 1 1.96% | 1.60 60.00% | 1.51 5.63% | 0.94 37.75% | 1.27 35.11% | 2.13 67.72% | 1.47 30.99% | 0.46 68.71% | 1.16 152.17% | 1.90 63.79% | 1.26 33.68% | 0.16 87.30% | 0.69 331.25% | 0.42 39.13% | 0.95 126.19% | -0.54 156.84% | 1.66 407.41% | 1.85 11.45% | 1.50 18.92% | 0.62 58.67% | 1.54 148.39% | 2.59 68.18% | 1.36 47.49% | 0.08 93.79% | 1.04 1,130.77% | 1.67 60.58% | 1.29 22.75% | 0.16 87.60% | 0.85 431.25% | 1.39 63.53% | -6.01 532.37% | |
epsdiluted | -0.19 - | -1.12 489.47% | 0.54 148.21% | 0.67 24.07% | 0.38 43.28% | 1.89 397.37% | 1 47.09% | 1.53 53% | 1.05 31.37% | 1.02 2.86% | 1 1.96% | 1.60 60.00% | 1.51 5.63% | 0.94 37.75% | 1.27 35.11% | 2.13 67.72% | 1.47 30.99% | 0.46 68.71% | 1.16 152.17% | 1.90 63.79% | 1.26 33.68% | 0.16 87.30% | 0.69 331.25% | 0.42 39.13% | 0.95 126.19% | -0.54 156.84% | 1.66 407.41% | 1.85 11.45% | 1.50 18.92% | 0.62 58.67% | 1.54 148.39% | 2.59 68.18% | 1.36 47.49% | 0.08 93.79% | 1.04 1,130.77% | 1.67 60.58% | 1.29 22.75% | 0.16 87.60% | 0.85 431.25% | 1.39 63.53% | -6.01 532.37% |
All numbers in (except ratios and percentages)