cache/f564069c2548c00ae9e324f4b91f1c07be71425e79a86243c9f63a51a3c1c808

COM:DOMETIC

Dometic

  • Stock

Last Close

53.50

25/11 09:38

Market Cap

21.52B

Beta: -

Volume Today

77.15K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
753M
-
835M
10.89%
1B
19.76%
1.04B
4.40%
1.13B
8.33%
1.02B
9.81%
1.02B
0.39%
1.24B
21.48%
1.31B
5.14%
1.19B
9.25%
1.46B
22.91%
1.56B
7.06%
1.59B
2.11%
1.36B
14.98%
1.49B
9.96%
1.62B
8.38%
1.65B
2.23%
1.56B
5.81%
1.41B
9.13%
1.81B
28.22%
1.59B
12.41%
1.64B
3.09%
2.02B
23.34%
2.37B
17.58%
2.55B
7.46%
2.33B
8.55%
3.19B
36.86%
3.94B
23.43%
4.20B
6.65%
3.17B
24.70%
2.98B
5.91%
3.05B
2.55%
3.10B
1.64%
2.74B
11.79%
2.57B
6.21%
2.95B
14.80%
2.88B
2.24%
2.40B
16.62%
accumulated other comprehensive income loss
cash and cash equivalents
592M
-
522M
11.82%
833M
59.58%
413M
50.42%
730M
76.76%
1.16B
58.90%
1.60B
37.84%
1.21B
24.14%
1.17B
3.63%
1.76B
50.81%
1.16B
34.26%
1.07B
8.02%
1.09B
2.16%
3.02B
177.32%
2.11B
30.03%
3.36B
59.16%
2.62B
22.15%
3.62B
38.39%
4.29B
18.38%
4.20B
2.17%
6.19B
47.52%
6.92B
11.81%
7.91B
14.33%
5.76B
27.20%
7.39B
28.31%
9.96B
34.73%
4.41B
55.74%
3.14B
28.81%
3.58B
14.24%
4.09B
14.17%
4.40B
7.48%
4.36B
0.98%
6.61B
51.84%
4.63B
29.95%
4.35B
6.15%
3.35B
23.02%
4.33B
29.25%
3.80B
12.07%
cash and short term investments
592M
-
522M
11.82%
833M
59.58%
413M
50.42%
730M
76.76%
1.16B
58.90%
1.60B
37.84%
1.21B
24.14%
1.17B
3.63%
1.76B
50.81%
1.16B
34.26%
1.07B
8.02%
1.09B
2.16%
3.02B
177.32%
2.11B
30.03%
3.36B
59.16%
2.62B
22.15%
3.62B
38.39%
4.29B
18.38%
4.20B
2.17%
6.19B
47.52%
6.92B
11.81%
7.91B
14.33%
5.76B
27.20%
7.39B
28.31%
9.96B
34.73%
4.41B
55.74%
3.14B
28.81%
3.58B
14.24%
4.09B
14.17%
4.40B
7.48%
4.36B
0.98%
6.61B
51.84%
4.63B
29.95%
4.35B
6.15%
3.35B
23.02%
4.33B
29.25%
3.80B
12.07%
common stock
1M
-
1M
0%
1M
0%
1M
0%
1M
0%
1M
0%
1M
0%
1M
0%
1M
0%
1M
0%
1M
0%
1M
-
1M
-
1M
-
1M
-
1M
-
28.01B
-
deferred revenue
1.08B
-
1.19B
9.82%
983M
17.05%
1.02B
3.87%
1.09B
7.15%
1.16B
5.76%
1.15B
1.04%
1.26B
9.78%
1.26B
0%
1.30B
3.74%
1.51B
15.49%
1.54B
2.59%
1.64B
6.08%
1.57B
3.97%
1.75B
11.18%
1.60B
8.40%
1.68B
4.68%
1.65B
1.67%
1.69B
2.61%
1.82B
7.62%
1.81B
0.55%
1.78B
1.77%
2.31B
29.94%
1.86B
19.41%
1.88B
0.59%
1.92B
2.56%
2.30B
19.71%
2.72B
-
2.45B
9.71%
37M
98.49%
29M
-
33M
13.79%
deferred revenue non current
613M
-
640M
-
658M
2.81%
829M
-
849M
2.41%
853M
0.47%
930M
9.03%
1.02B
9.25%
1.04B
2.46%
1.11B
6.34%
1.02B
7.95%
1.15B
12.46%
1.20B
4.36%
1.14B
4.93%
929M
-
964M
3.77%
958M
0.62%
950M
0.84%
771M
-
726M
5.84%
1.72B
136.36%
1.73B
-
1.66B
4.16%
deferrred tax liabilities non current
536M
-
524M
2.24%
554M
5.73%
547M
1.26%
561M
2.56%
585M
4.28%
593M
1.37%
607M
2.36%
593M
2.31%
634M
6.91%
1.90B
199.84%
1.93B
1.53%
2.02B
4.46%
1.97B
2.18%
1.94B
1.42%
2.00B
3.09%
1.91B
4.94%
1.99B
4.41%
1.90B
4.73%
1.95B
3.01%
1.83B
6.05%
1.78B
2.67%
1.67B
6.67%
1.76B
5.52%
1.73B
1.82%
1.83B
6.08%
2.82B
54.12%
2.95B
4.61%
3.24B
9.72%
3.36B
3.86%
3.11B
7.46%
3.11B
0.03%
3.21B
3.11%
3.18B
1.03%
2.95B
7.11%
3.01B
-
2.92B
3.09%
goodwill
10.00B
-
9.66B
-
12.17B
-
12.45B
2.28%
10.33B
17.03%
12.87B
24.64%
12.49B
3.00%
12.22B
2.11%
13.28B
8.66%
17.36B
30.75%
18.19B
4.78%
17.96B
1.29%
14.29B
20.44%
18.79B
31.48%
18.80B
0.08%
19.58B
4.13%
14.83B
24.24%
19.77B
33.29%
18.80B
4.88%
18.36B
2.34%
13.54B
26.24%
18.58B
37.19%
19.00B
2.23%
20.46B
7.71%
20.50B
0.21%
27.18B
32.58%
29.15B
7.23%
30.46B
4.49%
22.09B
27.48%
27.81B
25.93%
29.20B
4.99%
28.80B
1.39%
27.04B
6.11%
28.34B
-
25.41B
10.34%
goodwill and intangible assets
13.32B
-
12.97B
2.64%
12.96B
0.04%
12.88B
0.68%
13.21B
2.58%
13.48B
2.05%
13.74B
1.94%
13.91B
1.24%
13.46B
3.24%
13.14B
2.35%
21.28B
61.86%
21.60B
1.52%
22.65B
4.85%
22.35B
1.30%
22.71B
1.60%
23.94B
5.42%
23.42B
2.17%
24.38B
4.08%
24.06B
1.31%
24.46B
1.70%
23.18B
5.25%
22.55B
2.74%
21.06B
6.60%
22.75B
8.02%
23.53B
3.46%
25.20B
7.10%
32.96B
30.79%
34.54B
4.80%
37.03B
7.19%
38.60B
4.26%
35.69B
7.55%
35.22B
1.30%
36.87B
4.68%
36.26B
1.66%
27.04B
25.44%
35.55B
31.51%
28.34B
20.28%
31.88B
12.48%
intangible assets
3.32B
-
3.31B
-
1.04B
-
1.03B
0.58%
3.41B
230.49%
1.04B
69.54%
975M
6.25%
923M
5.33%
8.00B
766.41%
4.24B
47.02%
4.46B
5.15%
4.39B
1.37%
8.42B
91.67%
5.16B
38.79%
4.62B
10.38%
4.80B
3.87%
9.22B
92.23%
4.70B
49.09%
4.38B
6.81%
4.18B
4.43%
7.51B
79.63%
4.16B
44.58%
4.54B
8.96%
4.74B
4.54%
12.46B
162.76%
7.36B
40.91%
7.88B
7.04%
8.15B
3.39%
13.60B
66.96%
7.41B
45.52%
7.67B
3.51%
7.46B
2.71%
35.55B
-
6.47B
-
inventory
2.01B
-
2.20B
9.09%
2.19B
0.14%
2.34B
6.52%
2.45B
4.92%
2.49B
1.47%
2.62B
5.43%
2.79B
6.18%
2.70B
3.16%
2.70B
0.26%
3.33B
23.15%
3.70B
11.14%
3.71B
0.16%
3.63B
2.13%
3.75B
3.22%
3.87B
3.42%
3.48B
10.07%
3.40B
2.24%
2.94B
13.77%
3.40B
15.70%
3.26B
3.94%
2.96B
9.38%
3.12B
5.55%
3.89B
24.51%
4.38B
12.84%
5.08B
15.94%
6.82B
34.21%
8.23B
20.58%
9.49B
15.30%
10.09B
6.37%
9.24B
8.44%
8.99B
2.64%
8.42B
6.40%
7.75B
7.92%
7.33B
5.47%
7.70B
5.09%
6.74B
12.44%
6.34B
5.95%
long term debt
9.40B
-
8.78B
6.59%
4.35B
50.41%
4.22B
3.01%
4.35B
2.96%
4.34B
0.23%
4.45B
2.67%
4.33B
2.72%
4.21B
2.93%
4.01B
4.61%
9.81B
144.58%
9.96B
1.55%
10.46B
4.97%
11.34B
8.42%
11.22B
1.07%
12.81B
14.25%
12.63B
1.47%
13.16B
4.21%
12.76B
3.01%
12.55B
1.69%
13.76B
9.65%
13.54B
1.56%
13.06B
3.60%
13.46B
3.09%
13.28B
1.32%
16.53B
24.48%
16.98B
2.70%
17.12B
0.81%
18.97B
10.81%
16.38B
13.66%
16.04B
2.03%
16.41B
2.28%
18.32B
11.64%
18.03B
1.57%
16.34B
9.41%
17.77B
8.80%
13.87B
21.94%
12.49B
9.95%
long term investments
66M
-
15M
-
12M
20%
7M
41.67%
6M
-
3M
50%
1M
66.67%
66M
6,500%
11M
83.33%
11M
0%
6M
45.45%
71M
1,083.33%
100M
-
95M
-
182M
-
6.82B
-
6.89B
-
net debt
8.89B
-
8.34B
6.16%
3.98B
52.26%
4.18B
4.95%
3.89B
6.92%
3.46B
10.95%
3.18B
8.11%
3.44B
8.07%
3.38B
1.89%
2.57B
23.73%
9.38B
264.57%
10.08B
7.40%
10.51B
4.28%
9.68B
7.85%
9.50B
1.93%
10.51B
10.67%
10.18B
3.18%
9.70B
4.68%
8.64B
10.96%
9.51B
10.13%
8.71B
8.39%
7.77B
10.87%
6.28B
19.12%
7.89B
25.57%
6.08B
22.92%
6.80B
11.89%
12.80B
88.23%
14.30B
11.68%
15.72B
9.92%
15.92B
1.30%
15.34B
3.70%
15.82B
3.18%
15.65B
1.12%
13.78B
11.94%
14.09B
2.27%
14.72B
4.50%
14.19B
3.61%
11.52B
18.87%
net receivables
1.06B
-
1.38B
30.65%
1.05B
24.04%
1.54B
47.00%
1.73B
12.39%
1.52B
12.18%
1.25B
18.00%
1.89B
51.60%
2.10B
11.21%
1.75B
16.87%
1.91B
9.03%
2.65B
38.80%
2.98B
12.66%
2.47B
17.20%
2.05B
16.89%
2.79B
35.96%
2.84B
1.86%
3.04B
-
3.32B
-
3.35B
-
2.69B
19.70%
4.10B
52.57%
4.54B
10.71%
3.75B
17.30%
3.43B
8.64%
2.97B
-
3.63B
22.18%
4.37B
20.36%
3.12B
28.66%
other assets
1M
-
-1M
-
other current assets
188M
-
235M
25%
179M
23.83%
226M
26.26%
228M
0.88%
274M
20.18%
237M
13.50%
261M
10.13%
286M
9.58%
313M
9.44%
418M
33.55%
586M
40.19%
577M
1.54%
615M
6.59%
682M
10.89%
666M
2.35%
667M
0.15%
3.04B
355.32%
2.60B
14.29%
3.28B
26.01%
3.04B
7.26%
-2M
100.07%
2.73B
136,500%
-1M
100.04%
3.51B
351,100%
1M
99.97%
1M
0%
4.95B
494,900%
-3M
100.06%
1.01B
33,766.67%
507M
49.80%
269M
-
874M
224.91%
210M
75.97%
4M
98.10%
other current liabilities
149M
-
197M
32.21%
174M
11.68%
211M
21.26%
201M
4.74%
198M
1.49%
134M
32.32%
181M
35.07%
211M
16.57%
174M
17.54%
264M
51.72%
305M
15.53%
361M
18.36%
303M
16.07%
204M
32.67%
227M
11.27%
262M
15.42%
221M
15.65%
206M
6.79%
275M
33.50%
325M
18.18%
246M
24.31%
209M
15.04%
229M
9.57%
249M
8.73%
214M
14.06%
193M
9.81%
2.78B
1,341.45%
3.02B
8.45%
6.40B
112.16%
4.34B
32.21%
4.42B
1.77%
1.66B
62.50%
1.42B
14.43%
3.38B
138.46%
3.78B
11.96%
3.36B
11.26%
2.83B
15.76%
other liabilities
other non current assets
87M
-
44M
49.43%
80M
81.82%
46M
42.50%
48M
4.35%
50M
4.17%
59M
18%
53M
10.17%
56M
5.66%
59M
5.36%
-1M
101.69%
69M
7,000%
73M
5.80%
73M
0%
-1M
101.37%
90M
9,100%
93M
3.33%
97M
4.30%
-2.30B
2,467.01%
108M
104.70%
106M
1.85%
106M
0%
-1M
100.94%
106M
10,700%
114M
7.55%
107M
6.14%
145M
35.51%
159M
9.66%
173M
8.81%
172M
0.58%
165M
4.07%
176M
6.67%
-1M
100.57%
183M
18,400%
181M
1.09%
957M
428.73%
175M
81.71%
250M
42.86%
other non current liabilities
-1M
-
608M
60,900%
550M
9.54%
588M
6.91%
601M
2.21%
620M
3.16%
653M
5.32%
17M
97.40%
16M
5.88%
641M
3,906.25%
818M
27.61%
41M
94.99%
44M
7.32%
44M
0%
153M
247.73%
163M
6.54%
159M
2.45%
163M
2.52%
165M
1.23%
168M
1.82%
58M
65.48%
58M
0%
1.01B
1,644.83%
175M
82.71%
321M
83.43%
1.21B
277.88%
2.91B
139.90%
4.04B
38.73%
4.20B
4.11%
1.09B
73.95%
872M
20.37%
840M
3.67%
54M
93.57%
1M
98.15%
754M
75,300%
3.85B
410.34%
729M
81.06%
725M
0.55%
othertotal stockholders equity
1.10B
-
1.06B
2.92%
1.00B
5.73%
913M
9.06%
1.22B
33.52%
1.49B
22.23%
1.75B
17.79%
1.78B
1.31%
12.83B
621.60%
12.58B
1.92%
12.79B
1.64%
15.18B
18.70%
15.82B
4.23%
16.06B
1.52%
13.34B
16.97%
16.97B
27.23%
16.78B
1.11%
17.79B
6.02%
14.05B
21.03%
18.00B
28.06%
17.27B
4.03%
17.23B
0.24%
12.45B
27.72%
17.73B
42.35%
20.59B
16.17%
21.38B
3.84%
17.57B
17.81%
23.87B
35.83%
25.96B
8.77%
28.05B
8.02%
20.36B
27.40%
24.75B
-
preferred stock
property plant equipment net
1.63B
-
1.60B
1.96%
1.57B
1.88%
1.54B
1.53%
1.56B
1.36%
1.57B
0.64%
1.57B
0.06%
1.59B
0.83%
1.57B
0.82%
1.57B
0.13%
1.95B
24.09%
2.02B
3.28%
2.11B
4.51%
2.08B
1.14%
2.11B
1.39%
2.16B
2.27%
2.64B
22.18%
2.78B
5.49%
4.41B
58.33%
2.82B
36.12%
2.57B
8.74%
2.49B
3.27%
2.10B
15.33%
2.29B
8.88%
2.30B
0.44%
2.44B
5.95%
3.28B
34.52%
3.36B
2.53%
3.50B
4.13%
3.64B
3.94%
3.51B
3.52%
3.83B
8.88%
3.90B
1.88%
3.75B
3.67%
4.45B
18.51%
4.60B
3.37%
4.49B
2.48%
4.18B
6.85%
retained earnings
5.36B
-
5.83B
8.84%
10.88B
86.43%
11.17B
2.66%
11.62B
4.06%
11.93B
2.68%
12.22B
2.43%
12.52B
2.41%
995M
92.05%
1.44B
45.03%
1.72B
19.40%
2.69B
-
3.31B
-
3.75B
-
4.87B
-
6.05B
-
short term debt
84M
-
85M
1.19%
462M
443.53%
370M
19.91%
273M
26.22%
287M
5.13%
329M
14.63%
321M
2.43%
339M
5.61%
326M
3.83%
733M
124.85%
1.18B
61.26%
1.14B
3.47%
1.37B
19.72%
393M
71.23%
1.06B
169.21%
167M
84.22%
164M
1.80%
163M
0.61%
1.16B
612.27%
1.15B
1.29%
1.14B
0.17%
1.14B
0.44%
189M
83.41%
190M
0.53%
229M
20.53%
233M
1.75%
322M
38.20%
336M
4.35%
3.64B
983.33%
3.69B
1.37%
3.77B
2.14%
3.94B
4.54%
379M
90.38%
388M
2.37%
299M
22.94%
2.92B
874.92%
2.83B
3.05%
short term investments
-64M
-
-67M
-
-91M
-
-85M
-
tax assets
180M
-
101M
43.89%
1.09B
981.19%
1.08B
0.64%
1.07B
1.20%
1.07B
0.09%
1.23B
14.47%
1.18B
3.51%
1.06B
10.23%
998M
6.03%
897M
10.12%
842M
6.13%
732M
13.06%
623M
14.89%
627M
0.64%
589M
6.06%
510M
13.41%
479M
6.08%
583M
21.71%
617M
5.83%
636M
3.08%
509M
19.97%
597M
17.29%
594M
0.50%
515M
13.30%
479M
6.99%
686M
43.22%
640M
6.71%
657M
2.66%
729M
10.96%
513M
29.63%
626M
22.03%
612M
2.24%
513M
16.18%
718M
39.96%
790M
-
862M
9.11%
tax payables
156M
-
226M
44.87%
207M
8.41%
217M
4.83%
246M
13.36%
275M
11.79%
294M
6.91%
352M
19.73%
336M
4.55%
329M
2.08%
371M
12.77%
328M
11.59%
337M
2.74%
363M
7.72%
399M
9.92%
395M
1.00%
403M
2.03%
392M
2.73%
468M
19.39%
414M
11.54%
438M
5.80%
443M
1.14%
944M
113.09%
219M
76.80%
243M
10.96%
333M
37.04%
477M
43.24%
555M
16.35%
645M
16.22%
869M
34.73%
296M
65.94%
314M
6.08%
296M
5.73%
238M
19.59%
160M
32.77%
195M
-
total assets
19.07B
-
19.11B
0.23%
19.96B
4.43%
20.08B
0.63%
21.05B
4.80%
21.63B
2.75%
22.31B
3.15%
22.89B
2.62%
22.41B
2.10%
22.30B
0.48%
31.00B
39.00%
32.54B
4.94%
33.93B
4.27%
34.87B
2.78%
34.11B
2.18%
37.47B
9.85%
36.27B
3.20%
37.80B
4.22%
36.68B
2.97%
38.88B
5.99%
38.99B
0.28%
38.56B
1.10%
37.62B
2.45%
38.70B
2.90%
41.75B
7.87%
46.62B
11.65%
52.03B
11.61%
55.02B
5.75%
59.93B
8.92%
62.09B
3.60%
57.45B
7.47%
58.11B
1.15%
61.95B
6.60%
57.13B
7.78%
54.12B
5.27%
56.66B
4.70%
56.33B
0.58%
50.63B
10.11%
total current assets
3.85B
-
4.33B
12.57%
4.25B
1.85%
4.52B
6.18%
5.14B
13.83%
5.44B
5.85%
5.71B
4.83%
6.15B
7.78%
6.26B
1.71%
6.53B
4.36%
6.81B
4.37%
8B
17.41%
8.36B
4.44%
9.73B
16.48%
8.59B
11.71%
10.69B
24.44%
9.61B
10.12%
10.06B
4.73%
9.83B
2.35%
10.87B
10.63%
12.49B
14.92%
12.91B
3.34%
13.76B
6.58%
12.97B
5.78%
15.29B
17.89%
18.39B
20.29%
14.96B
18.67%
16.32B
9.09%
18.57B
13.83%
18.95B
2.01%
17.57B
7.25%
18.26B
3.92%
20.39B
11.65%
16.42B
19.44%
14.91B
9.18%
15.55B
4.26%
15.65B
0.62%
13.46B
13.96%
total current liabilities
2.06B
-
2.30B
11.48%
2.62B
13.77%
2.65B
1.03%
2.70B
2.00%
2.66B
1.37%
2.63B
1.13%
3.00B
14.10%
3.12B
3.73%
2.99B
3.98%
3.96B
32.46%
4.59B
15.95%
4.74B
3.09%
4.60B
2.89%
3.84B
16.55%
4.50B
17.35%
3.76B
16.54%
3.59B
4.47%
3.48B
3.20%
5.07B
45.89%
4.87B
3.94%
4.81B
1.31%
5.68B
18.16%
4.66B
18.03%
4.87B
4.49%
4.70B
3.41%
5.92B
26.01%
7.04B
18.98%
7.56B
7.25%
13.21B
74.78%
11.01B
16.65%
11.24B
2.11%
11.42B
1.59%
6.99B
38.80%
6.37B
8.82%
7.03B
10.33%
9.18B
30.63%
8.09B
11.90%
total debt
9.48B
-
8.86B
6.52%
4.82B
45.67%
4.59B
4.63%
4.62B
0.61%
4.62B
0.09%
4.78B
3.42%
4.65B
2.70%
4.54B
2.34%
4.34B
4.56%
10.54B
143.09%
11.14B
5.70%
11.60B
4.07%
12.70B
9.54%
11.61B
8.61%
13.87B
19.49%
12.79B
7.78%
13.32B
4.13%
12.93B
2.98%
13.71B
6.05%
14.90B
8.72%
14.69B
1.45%
14.20B
3.36%
13.65B
3.85%
13.47B
1.30%
16.76B
24.42%
17.21B
2.69%
17.44B
1.31%
19.30B
10.69%
20.02B
3.69%
19.73B
1.41%
20.18B
2.25%
22.26B
10.31%
18.41B
17.29%
18.44B
0.15%
18.07B
1.99%
18.52B
2.48%
15.32B
17.28%
total investments
2M
-
66M
3,200%
1M
98.48%
15M
1,400%
12M
20%
7M
41.67%
2M
71.43%
6M
200%
3M
50%
1M
66.67%
2M
100%
11M
450%
11M
0%
6M
45.45%
4M
33.33%
9M
-
10M
-
14M
-
22M
-
182M
-
6.82B
-
6.89B
-
total liabilities
12.61B
-
12.21B
3.16%
8.08B
33.87%
8.00B
0.90%
8.21B
2.56%
8.20B
0.05%
8.33B
1.55%
8.60B
3.22%
8.59B
0.14%
8.28B
3.61%
16.49B
99.24%
17.36B
5.25%
18.10B
4.30%
18.81B
3.89%
18.08B
3.85%
20.50B
13.38%
19.49B
4.93%
20.01B
2.66%
19.32B
3.45%
20.88B
8.11%
21.72B
3.99%
21.33B
1.78%
21.41B
0.39%
20.98B
2.04%
21.16B
0.86%
25.23B
19.26%
29.58B
17.23%
31.15B
5.30%
33.97B
9.04%
34.04B
0.22%
31.04B
8.83%
31.60B
1.83%
33.77B
6.87%
28.93B
14.36%
28.13B
2.75%
28.65B
1.86%
28.53B
0.42%
25.89B
9.26%
total liabilities and stockholders equity
19.07B
-
19.11B
0.23%
19.96B
4.43%
20.08B
0.63%
21.05B
4.80%
21.63B
2.75%
22.31B
3.15%
22.89B
2.62%
22.41B
2.10%
22.30B
0.48%
31.00B
39.00%
32.54B
4.94%
33.93B
4.27%
34.87B
2.78%
34.11B
2.18%
37.47B
9.85%
36.27B
3.20%
37.80B
4.22%
36.68B
2.97%
38.88B
5.99%
38.99B
0.28%
38.56B
1.10%
37.62B
2.45%
38.70B
2.90%
41.75B
7.87%
46.62B
11.65%
52.03B
11.61%
55.02B
5.75%
59.93B
8.92%
62.09B
3.60%
57.45B
7.47%
58.11B
1.15%
61.95B
6.60%
57.13B
7.78%
54.12B
5.27%
56.66B
4.70%
56.33B
0.58%
50.63B
10.12%
total non current assets
15.22B
-
14.78B
2.89%
15.70B
6.27%
15.57B
0.88%
15.90B
2.18%
16.18B
1.74%
16.60B
2.59%
16.74B
0.85%
16.16B
3.49%
15.78B
2.36%
24.19B
53.34%
24.54B
1.43%
25.57B
4.21%
25.14B
1.69%
25.52B
1.52%
26.78B
4.94%
26.66B
0.44%
27.74B
4.03%
26.85B
3.19%
28.01B
4.30%
26.49B
5.41%
25.65B
3.19%
23.85B
6.99%
25.74B
7.90%
26.46B
2.82%
28.23B
6.67%
37.08B
31.34%
38.71B
4.40%
41.36B
6.85%
43.15B
4.32%
39.88B
7.57%
39.85B
0.07%
41.56B
4.29%
40.71B
2.05%
39.20B
3.69%
41.11B
4.86%
40.68B
1.04%
37.17B
8.64%
total non current liabilities
10.54B
-
9.91B
6.02%
5.46B
44.93%
5.36B
1.83%
5.51B
2.84%
5.54B
0.60%
5.70B
2.83%
5.60B
1.81%
5.47B
2.22%
5.29B
3.40%
12.53B
137.02%
12.76B
1.86%
13.37B
4.73%
14.21B
6.29%
14.24B
0.26%
16.00B
12.31%
15.73B
1.66%
16.42B
4.36%
15.84B
3.51%
15.81B
0.18%
16.85B
6.53%
16.52B
1.91%
15.73B
4.78%
16.32B
3.74%
16.29B
0.18%
20.54B
26.04%
23.66B
15.23%
24.11B
1.88%
26.41B
9.56%
20.84B
21.11%
20.03B
3.87%
20.36B
1.67%
22.36B
9.78%
21.94B
1.87%
21.76B
0.82%
21.62B
0.63%
19.35B
10.52%
17.80B
8.01%
total stockholders equity
6.46B
-
6.90B
6.84%
11.88B
72.19%
12.08B
1.67%
12.84B
6.28%
13.42B
4.53%
13.98B
4.14%
14.29B
2.27%
13.83B
3.27%
14.03B
1.46%
14.51B
3.46%
15.18B
4.60%
15.82B
4.23%
16.06B
1.52%
16.03B
0.22%
16.97B
5.87%
16.78B
1.11%
17.79B
6.02%
17.36B
2.42%
18.00B
3.64%
17.27B
4.03%
17.23B
0.24%
16.20B
5.96%
17.73B
9.42%
20.59B
16.17%
21.38B
3.84%
22.45B
4.98%
23.87B
6.34%
25.96B
8.77%
28.05B
8.02%
26.41B
5.82%
26.51B
0.34%
28.17B
6.29%
28.20B
0.11%
25.99B
7.85%
28.01B
7.76%
27.80B
0.74%
24.75B
10.99%

All numbers in (except ratios and percentages)