COM:DORMAKABA
dormakaba
- Stock
Last Close
671.00
25/11 09:24
Market Cap
1.75B
Beta: -
Volume Today
1.53K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 250.88M - | 250.88M 0% | 250.88M 0% | 250.88M 0% | 271.30M 8.14% | 271.30M 0% | 271.30M 0% | 271.30M 0% | 528.98M 94.98% | 528.98M 0% | 528.98M 0% | 630.02M 19.10% | 630.02M 0% | 630.02M 0% | 710.25M 12.73% | 710.25M 0% | 710.25M 0% | 704.58M 0.80% | 704.58M 0% | 704.58M 0% | 634.95M 9.88% | 634.95M 0% | 634.95M 0% | 634.95M 0% | 1.23B 93.32% | 1.27B 3.64% | 674.80M 46.96% | 674.80M 0% | 703.65M 4.28% | 703.65M 0% | 709.90M 0.89% | 709.90M 0% | 714.50M 0.65% | 714.50M 0% | 1.38B 92.65% | 1.46B 6.11% | |
cost of revenue | 139.18M - | 139.18M 0% | 139.18M 0% | 139.18M 0% | 152.07M 9.27% | 152.07M 0% | 152.07M 0% | 152.07M 0% | 305.68M 101.00% | 305.68M 0% | 305.68M 0% | 361.25M 18.18% | 361.25M 0% | 361.25M 0% | 411.82M 14.00% | 411.82M 0% | 411.82M 0% | 408.10M 0.90% | 408.10M 0% | 408.10M 0% | 374.25M 8.29% | 374.25M 0% | 374.25M 0% | 374.25M 0% | 715.60M 91.21% | 740.30M 3.45% | 405.15M 45.27% | 405.15M 0% | 432.55M 6.76% | 432.55M 0% | 430.20M 0.54% | 430.20M 0% | 425.60M 1.07% | 425.60M 0% | 815.80M 91.68% | 879.60M 7.82% | |
gross profit | 111.70M - | 111.70M 0% | 111.70M 0% | 111.70M 0% | 119.22M 6.74% | 119.22M 0% | 119.22M 0% | 119.22M 0% | 223.30M 87.29% | 223.30M 0% | 223.30M 0% | 268.77M 20.36% | 268.77M 0% | 268.77M 0% | 298.43M 11.03% | 298.43M 0% | 298.43M 0% | 296.48M 0.65% | 296.48M 0% | 296.48M 0% | 260.70M 12.07% | 260.70M 0% | 260.70M 0% | 260.70M 0% | 511.90M 96.36% | 531.90M 3.91% | 269.65M 49.30% | 269.65M 0% | 271.10M 0.54% | 271.10M 0% | 279.70M 3.17% | 279.70M 0% | 288.90M 3.29% | 288.90M 0% | 560.70M 94.08% | 581M 3.62% | |
selling and marketing expenses | 44.50M - | 44.50M 0% | 44.50M 0% | 44.50M 0% | 44.70M 0.45% | 44.70M 0% | 44.70M 0% | 44.70M 0% | 90.22M 101.85% | 90.22M 0% | 90.22M 0% | 100.65M 11.55% | 100.65M 0% | 100.65M 0% | 111.70M 10.98% | 111.70M 0% | 111.70M 0% | 110.33M 1.23% | 110.33M 0% | 110.33M 0% | 107.17M 2.86% | 107.17M 0% | 107.17M 0% | 107.17M 0% | 198.10M 84.84% | 206.60M 4.29% | 110.10M 46.71% | 110.10M 0% | 114.65M 4.13% | 114.65M 0% | 120.15M 4.80% | 120.15M 0% | 122M 1.54% | 122M 0% | |||
general and administrative expenses | 25.13M - | 25.13M 0% | 25.13M 0% | 25.13M 0% | 26.50M 5.47% | 26.50M 0% | 26.50M 0% | 26.50M 0% | 51.10M 92.83% | 51.10M 0% | 51.10M 0% | 64.85M 26.91% | 64.85M 0% | 64.85M 0% | 71.58M 10.37% | 71.58M 0% | 71.58M 0% | 70.85M 1.01% | 70.85M 0% | 70.85M 0% | 67.42M 4.83% | 67.42M 0% | 67.42M 0% | 67.42M 0% | 128.10M 89.99% | 144.20M 12.57% | 63.45M 56.00% | 63.45M 0% | 69.45M 9.46% | 69.45M 0% | 61.85M 10.94% | 61.85M 0% | 79.65M 28.78% | 79.65M 0% | |||
selling general and administrative expenses | 69.63M - | 69.63M 0% | 69.63M 0% | 69.63M 0% | 71.20M 2.26% | 71.20M 0% | 71.20M 0% | 71.20M 0% | 141.32M 98.49% | 141.32M 0% | 141.32M 0% | 165.50M 17.11% | 165.50M 0% | 165.50M 0% | 183.28M 10.74% | 183.28M 0% | 183.28M 0% | 181.18M 1.15% | 181.18M 0% | 181.18M 0% | 174.60M 3.63% | 174.60M 0% | 174.60M 0% | 174.60M 0% | 326.20M 86.83% | 350.80M 7.54% | 173.55M 50.53% | 173.55M 0% | 184.10M 6.08% | 184.10M 0% | 182M 1.14% | 182M 0% | 201.65M 10.80% | 201.65M 0% | 385M 90.92% | 346.60M 9.97% | |
research and development expenses | 13.15M - | 13.15M 0% | 13.15M 0% | 13.15M 0% | 13.30M 1.14% | 13.30M 0% | 13.30M 0% | 13.30M 0% | 20.27M 52.44% | 20.27M 0% | 20.27M 0% | 24.40M 20.35% | 24.40M 0% | 24.40M 0% | 27.18M 11.37% | 27.18M 0% | 27.18M 0% | 26.85M 1.20% | 26.85M 0% | 26.85M 0% | 25.63M 4.56% | 25.63M 0% | 25.63M 0% | 25.63M 0% | 52.20M 103.71% | 57.30M 9.77% | 28.90M 49.56% | 28.90M 0% | 30.60M 5.88% | 30.60M 0% | 33.20M 8.50% | 33.20M 0% | 31.60M 4.82% | 31.60M 0% | 69.30M 119.30% | 58M 16.31% | |
other expenses | -82.67M - | -82.67M 0% | -82.67M 0% | -82.67M 0% | -84.30M 1.97% | -84.30M 0% | -84.30M 0% | -84.30M 0% | -161.53M 91.61% | -161.53M 0% | -161.53M 0% | -189.82M 17.52% | -189.82M 0% | -189.82M 0% | -210.38M 10.83% | -210.38M 0% | -210.38M 0% | -5.30M 97.48% | -5.30M 0% | -5.30M 0% | -2.83M 46.70% | -2.83M 0% | -2.83M 0% | -2.83M 0% | |||||||||||||
cost and expenses | 220.32M - | 220.32M 0% | 220.32M 0% | 220.32M 0% | 235.35M 6.82% | 235.35M 0% | 235.35M 0% | 235.35M 0% | 465.07M 97.61% | 465.07M 0% | 465.07M 0% | 549.45M 18.14% | 549.45M 0% | 549.45M 0% | 619.85M 12.81% | 619.85M 0% | 619.85M 0% | 610.83M 1.46% | 610.83M 0% | 610.83M 0% | 571.65M 6.41% | 571.65M 0% | 571.65M 0% | 571.65M 0% | 1.09B 91.38% | 1.15B 4.97% | 206.80M 81.99% | 206.80M 0% | 137.55M 33.49% | 137.55M 0% | 216.55M 57.43% | 216.55M 0% | 161.80M 25.28% | 161.80M 0% | 1.27B 684.98% | 1.28B 1.11% | |
operating expenses | 100K - | 100K 0% | 100K 0% | 100K 0% | 200K 100% | 200K 0% | 200K 0% | 200K 0% | 75K 62.50% | 75K 0% | 75K 0% | 75K 0% | 75K 0% | 75K 0% | 75K 0% | 75K 0% | 75K 0% | 202.72M 270,200% | 202.72M 0% | 202.72M 0% | 197.40M 2.63% | 197.40M 0% | 197.40M 0% | 197.40M 0% | 378.40M 91.69% | 408.10M 7.85% | 198.35M 51.40% | 198.35M 0% | 295M 48.73% | 295M 0% | 213.65M 27.58% | 213.65M 0% | 263.80M 23.47% | 263.80M 0% | 454.30M 72.21% | 404.60M 10.94% | |
interest expense | 1.13M - | 1.13M 0% | 1.13M 0% | 1.13M 0% | 1.52M 35.56% | 1.52M 0% | 1.52M 0% | 1.52M 0% | 2.42M 59.02% | 2.42M 0% | 2.42M 0% | 8.30M 242.27% | 8.30M 0% | 8.30M 0% | 12.40M 49.40% | 12.40M 0% | 12.40M 0% | 10.53M 15.12% | 10.53M 0% | 10.53M 0% | 9.18M 12.83% | 9.18M 0% | 9.18M 0% | 9.18M 0% | 14.90M 62.40% | 11.80M 20.81% | 6M 49.15% | 6M 0% | 3.95M 34.17% | 3.95M 0% | 8.70M 120.25% | 8.70M 0% | 11.35M 30.46% | 11.35M 0% | 24.50M 115.86% | 20.50M 16.33% | |
ebitda | 38.35M - | 38.35M 0% | 38.35M 0% | 38.35M 0% | 42.13M 9.84% | 42.13M 0% | 42.13M 0% | 42.13M 0% | 42.05M 0.18% | 42.05M 0% | 42.05M 0% | 70.13M 66.77% | 70.13M 0% | 70.13M 0% | 79.28M 13.05% | 79.28M 0% | 79.28M 0% | 81.78M 3.15% | 81.78M 0% | 81.78M 0% | 60.05M 26.57% | 60.05M 0% | 60.05M 0% | 60.05M 0% | 171.20M 185.10% | 164.90M 3.68% | 119.75M 27.38% | 119.75M 0% | -5.25M 104.38% | -5.25M 0% | 85.30M 1,724.76% | 85.30M 0% | 66.80M 21.69% | 66.80M 0% | 172.50M 158.23% | 238.40M 38.20% | |
operating income | 30.43M - | 30.43M 0% | 30.43M 0% | 30.43M 0% | 35.83M 17.75% | 35.83M 0% | 35.83M 0% | 35.83M 0% | 29.60M 17.38% | 29.60M 0% | 29.60M 0% | 55.05M 85.98% | 55.05M 0% | 55.05M 0% | 62.60M 13.71% | 62.60M 0% | 62.60M 0% | 63.52M 1.48% | 63.52M 0% | 63.52M 0% | 42.10M 33.73% | 42.10M 0% | 42.10M 0% | 42.10M 0% | 133.50M 217.10% | 123.80M 7.27% | 98.80M 20.19% | 98.80M 0% | -43.30M 143.83% | -43.30M 0% | 66.20M 252.89% | 66.20M 0% | 28.30M 57.25% | 28.30M 0% | 106.40M 275.97% | 176.40M 65.79% | |
depreciation and amortization | 7.92M - | 7.92M 0% | 7.92M 0% | 7.92M 0% | 6.30M 20.50% | 6.30M 0% | 6.30M 0% | 6.30M 0% | 12.45M 97.62% | 12.45M 0% | 12.45M 0% | 15.07M 21.08% | 15.07M 0% | 15.07M 0% | 16.68M 10.61% | 16.68M 0% | 16.68M 0% | 18.25M 9.45% | 18.25M 0% | 18.25M 0% | 17.95M 1.64% | 17.95M 0% | 17.95M 0% | 17.95M 0% | 37.70M 110.03% | 41.10M 9.02% | 20.95M 49.03% | 20.95M 0% | 38.05M 81.62% | 38.05M 0% | 19.10M 49.80% | 19.10M 0% | 38.50M 101.57% | 38.50M 0% | 66.10M 71.69% | 62M 6.20% | |
total other income expenses net | -1.10M - | -1.10M 0% | -1.10M 0% | -1.10M 0% | -1.40M 27.27% | -1.40M 0% | -1.40M 0% | -1.40M 0% | 10.28M 833.93% | 10.28M 0% | 10.28M 0% | 18.75M 82.48% | 18.75M 0% | 18.75M 0% | 16.32M 12.93% | 16.32M 0% | 16.32M 0% | 19.65M 20.37% | 19.65M 0% | 19.65M 0% | 10.70M 45.55% | 10.70M 0% | 10.70M 0% | 10.70M 0% | -3.60M 133.64% | -4.20M 16.67% | -33.50M 697.62% | -33.50M 0% | 15.45M 146.12% | 15.45M 0% | -8.85M 157.28% | -8.85M 0% | -14.55M 64.41% | -14.55M 0% | -41.70M 186.60% | -118.60M 184.41% | |
income before tax | 29.32M - | 29.32M 0% | 29.32M 0% | 29.32M 0% | 34.42M 17.39% | 34.42M 0% | 34.42M 0% | 34.42M 0% | 39.88M 15.83% | 39.88M 0% | 39.88M 0% | 73.80M 85.08% | 73.80M 0% | 73.80M 0% | 78.92M 6.94% | 78.92M 0% | 78.92M 0% | 83.17M 5.38% | 83.17M 0% | 83.17M 0% | 52.80M 36.52% | 52.80M 0% | 52.80M 0% | 52.80M 0% | 129.90M 146.02% | 119.60M 7.93% | 65.30M 45.40% | 65.30M 0% | -27.85M 142.65% | -27.85M 0% | 57.35M 305.92% | 57.35M 0% | 13.75M 76.02% | 13.75M 0% | 64.70M 370.55% | 57.80M 10.66% | |
income tax expense | 8.18M - | 8.18M 0% | 8.18M 0% | 8.18M 0% | 9.70M 18.65% | 9.70M 0% | 9.70M 0% | 9.70M 0% | 13.70M 41.24% | 13.70M 0% | 13.70M 0% | 17.65M 28.83% | 17.65M 0% | 17.65M 0% | 19.25M 9.07% | 19.25M 0% | 19.25M 0% | 20.05M 4.16% | 20.05M 0% | 20.05M 0% | 11.78M 41.27% | 11.78M 0% | 11.78M 0% | 11.78M 0% | 29.90M 153.93% | 26.40M 11.71% | 15M 43.18% | 15M 0% | 3.05M 79.67% | 3.05M 0% | 14.90M 388.52% | 14.90M 0% | 11.95M 19.80% | 11.95M 0% | 27.70M 131.80% | 24.20M 12.64% | |
net income | 21.15M - | 21.15M 0% | 21.15M 0% | 21.15M 0% | 24.73M 16.90% | 24.73M 0% | 24.73M 0% | 24.73M 0% | 26.18M 5.86% | 26.18M 0% | 26.18M 0% | 56.15M 114.52% | 56.15M 0% | 56.15M 0% | 59.67M 6.28% | 59.67M 0% | 59.67M 0% | 63.13M 5.78% | 63.13M 0% | 63.13M 0% | 41.02M 35.01% | 41.02M 0% | 41.02M 0% | 41.02M 0% | 52.30M 27.48% | 48.50M 7.27% | 26.20M 45.98% | 26.20M 0% | -16.55M 163.17% | -16.55M 0% | 22.15M 233.84% | 22.15M 0% | 700K 96.84% | 700K 0% | 24.90M 3,457.14% | 17.30M 30.52% | |
weighted average shs out | 3.80M - | 3.80M 0% | 3.80M 0% | 3.80M 0% | 3.84M 0.96% | 3.84M 0% | 3.84M 0% | 3.84M 0% | 4.19M 9.19% | 4.19M 0% | 4.19M 0% | 4.19M 0.13% | 4.19M 0% | 4.19M 0% | 4.18M 0.23% | 4.18M 0% | 4.18M 0% | 4.17M 0.41% | 4.17M 0% | 4.17M 0% | 4.17M 0% | 4.17M 0% | 4.17M 0% | 4.17M 0% | 4.16M 0.23% | 4.17M 0.28% | 4.19M 0.56% | 4.19M 0% | 4.19M 0.05% | 4.19M 0% | 4.22M 0.69% | 4.22M 0% | 4.19M 0.71% | 4.19M 0% | 4.19M 0.06% | 4.19M 0.11% | |
weighted average shs out dil | 3.80M - | 3.80M 0% | 3.80M 0% | 3.80M 0% | 3.85M 1.18% | 3.85M 0% | 3.85M 0% | 3.85M 0% | 4.20M 9.15% | 4.20M 0% | 4.20M 0% | 4.21M 0.19% | 4.21M 0% | 4.21M 0% | 4.20M 0.31% | 4.20M 0% | 4.20M 0% | 4.18M 0.37% | 4.18M 0% | 4.18M 0% | 4.17M 0.31% | 4.17M 0% | 4.17M 0% | 4.17M 0% | 4.18M 0.41% | 4.17M 0.25% | 4.19M 0.45% | 4.19M 0% | 4.19M 0.05% | 4.19M 0% | 4.22M 0.69% | 4.22M 0% | 4.20M 0.38% | 4.20M 0% | 4.22M 0.42% | 4.24M 0.39% | |
eps | 5.57 - | 5.57 0% | 5.57 0% | 5.57 0% | 6.44 15.62% | 6.44 0% | 6.44 0% | 6.44 0% | 6.25 2.95% | 6.25 0% | 6.25 0% | 13.39 114.24% | 13.39 0% | 13.39 0% | 14.26 6.50% | 14.26 0% | 14.26 0% | 15.15 6.24% | 15.15 0% | 15.15 0% | 9.85 34.98% | 9.85 0% | 9.85 0% | 9.85 0% | 12.50 26.90% | 11.62 7.04% | 6.25 46.21% | 6.25 0% | -3.95 163.20% | -3.95 0% | 5.25 232.91% | 5.25 0% | 0.17 96.76% | 0.17 0% | 5.95 3,400% | 4.13 30.59% | |
epsdiluted | 5.56 - | 5.56 0% | 5.56 0% | 5.56 0% | 6.42 15.47% | 6.42 0% | 6.42 0% | 6.42 0% | 6.23 2.96% | 6.23 0% | 6.23 0% | 13.34 114.13% | 13.34 0% | 13.34 0% | 14.22 6.60% | 14.22 0% | 14.22 0% | 15.10 6.19% | 15.10 0% | 15.10 0% | 9.85 34.77% | 9.85 0% | 9.85 0% | 9.85 0% | 12.50 26.90% | 11.62 7.04% | 6.25 46.21% | 6.25 0% | -3.95 163.20% | -3.95 0% | 5.25 232.91% | 5.25 0% | 0.17 96.76% | 0.17 0% | 5.90 3,370.59% | 4.08 30.85% |
All numbers in CHF (except ratios and percentages)