COM:DORMAKABA
dormakaba
- Stock
Last Close
655.00
22/11 16:30
Market Cap
1.75B
Beta: -
Volume Today
9.85K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Dec '16 | Mar '17 | Jun '17 | Dec '17 | Mar '18 | Jun '18 | Dec '18 | Mar '19 | Jun '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.27 - | 0.26 - | 0.40 - | 0.37 - | 0.35 - | 0.33 - | 0.40 18.12% | 0.33 - | 0.36 8.17% | 0.36 - | 0.37 2.32% | 0.37 - | 0.34 8.40% | 0.35 - | 0.74 - | 0.74 0.11% | |||||||||||||||||
cash conversion cycle | 135.52 - | 142.45 - | 146.02 - | 140.30 - | 151.64 - | 155.10 - | 131.76 15.05% | 146.85 - | 131.78 10.26% | 134.69 - | 136.87 1.62% | 145.22 - | 152.78 5.21% | 130.27 - | 64.71 - | 65.34 0.98% | |||||||||||||||||
cash per share | 22.39 - | 21.18 - | 14.39 - | 37.14 - | 42.61 - | 50.90 - | 40.80 19.85% | 44.90 - | 43.30 3.54% | 34.73 - | 32.13 7.46% | 29.37 - | 24.05 18.14% | 37.63 - | 27.33 - | 35.89 31.33% | |||||||||||||||||
company equity multiplier | 1.64 - | 1.59 - | 2.78 - | 1.67 - | 3.69 - | 3.57 - | 4.20 17.68% | 11.00 - | 14.78 34.42% | 11.42 - | 14.25 24.76% | 9.71 - | 15.46 59.20% | 13.10 - | 10.75 - | 9.01 16.18% | 12.69 40.81% | 10.97 13.52% | 11.55 5.25% | 7.76 32.77% | 8.19 5.54% | 7.69 6.20% | |||||||||||
days of inventory outstanding | 110.64 - | 105.79 - | 116.53 - | 103.69 - | 110.56 - | 106.50 - | 99.36 6.70% | 101.60 - | 98.58 2.97% | 93.67 - | 103.83 10.85% | 99.39 - | 112.06 12.75% | 106.29 - | 53.85 - | 50.85 5.56% | |||||||||||||||||
days of payables outstanding | 31.95 - | 35.31 - | 34.56 - | 34.44 - | 31.74 - | 35.36 - | 30.32 14.26% | 37.82 - | 32.50 14.07% | 36.39 - | 30.57 16.00% | 29.62 - | 30.66 3.52% | 31.02 - | 17.87 - | 18.44 3.17% | |||||||||||||||||
days of sales outstanding | 56.83 - | 71.96 - | 64.06 - | 71.06 - | 72.82 - | 83.96 - | 62.73 25.29% | 83.07 - | 65.69 20.92% | 77.41 - | 63.61 17.82% | 75.44 - | 71.38 5.38% | 55.00 - | 28.73 - | 32.92 14.60% | |||||||||||||||||
dividend yield | 0.01 - | 0.01 2.73% | 0.01 3.76% | 0.01 1.24% | 0.01 12.69% | 0.00 14.18% | 0.00 5.21% | 0.00 6.94% | 0.02 361.41% | 0.02 11.23% | 0.02 9.57% | 0.00 81.23% | 0.00 5.02% | 0.00 4.32% | 0.00 6.98% | 0.00 21.40% | 0.01 7.63% | 0.01 24.10% | 0.01 18.46% | 0.01 0.21% | 0.01 12.70% | 0.01 60.97% | 0.01 16.71% | 0.01 3.30% | 0.02 - | ||||||||
ebit per revenue | 0.12 - | 0.12 0% | 0.12 0% | 0.12 0% | 0.13 8.88% | 0.13 0% | 0.13 0% | 0.13 0% | 0.06 57.62% | 0.06 0% | 0.06 0% | 0.09 56.15% | 0.09 0% | 0.09 0% | 0.09 0.87% | 0.09 0% | 0.09 0% | 0.09 2.29% | 0.09 0% | 0.09 0% | 0.07 26.46% | 0.07 0% | 0.07 0% | 0.07 0% | 0.08 - | 0.12 56.24% | |||||||
ebt per ebit | 0.96 - | 0.96 0% | 0.96 0% | 0.96 0% | 0.96 0.30% | 0.96 0% | 0.96 0% | 0.96 0% | 1.35 40.19% | 1.35 0% | 1.35 0% | 1.34 0.48% | 1.34 0% | 1.34 0% | 1.26 5.95% | 1.26 0% | 1.26 0% | 1.31 3.85% | 1.31 0% | 1.31 0% | 1.25 4.21% | 1.25 0% | 1.25 0% | 1.25 0% | 0.61 - | 0.33 46.12% | |||||||
effective tax rate | 0.28 - | 0.28 0% | 0.28 0% | 0.28 0% | 0.28 1.08% | 0.28 0% | 0.28 0% | 0.28 0% | 0.34 21.93% | 0.34 0% | 0.34 0% | 0.24 30.39% | 0.24 0% | 0.24 0% | 0.24 1.98% | 0.24 0% | 0.24 0% | 0.24 1.17% | 0.24 0% | 0.24 0% | 0.22 7.49% | 0.22 0% | 0.22 0% | 0.22 0% | 0.43 - | 0.42 2.21% | |||||||
enterprise value multiple | 42.78 - | 42.53 - | 47.97 - | 47.80 - | 67.34 - | 63.90 - | 45.60 28.65% | 58.77 - | 57.82 1.61% | 45.44 - | 39.69 12.66% | 45.12 - | 61.88 37.16% | 46.96 - | 14.42 - | 10.17 29.47% | |||||||||||||||||
fixed asset turnover | 1.62 - | 1.60 - | 1.64 - | 1.75 - | 1.63 - | 1.60 - | 1.83 13.89% | 1.53 - | 1.60 4.81% | 1.55 - | 1.57 1.37% | 1.51 - | 1.35 10.93% | 1.44 - | 3.62 - | 3.62 0.01% | |||||||||||||||||
free cash flow per share | 4.79 - | 4.79 0% | 4.79 0% | 4.79 0% | 4.27 10.88% | 4.27 0% | 4.27 0% | 4.27 0% | 11.55 170.56% | 11.55 0% | 11.55 0% | 10.77 6.79% | 10.77 0% | 10.77 0% | 9.18 14.75% | 9.18 0% | 9.18 0% | 10.16 10.68% | 10.16 0% | 10.16 0% | 13.99 37.74% | 13.99 0% | 13.99 0% | 13.99 0% | 11.08 - | 33.69 203.98% | |||||||
gross profit margin | 0.45 - | 0.45 0% | 0.45 0% | 0.45 0% | 0.44 1.30% | 0.44 0% | 0.44 0% | 0.44 0% | 0.42 3.94% | 0.42 0% | 0.42 0% | 0.43 1.06% | 0.43 0% | 0.43 0% | 0.42 1.51% | 0.42 0% | 0.42 0% | 0.42 0.15% | 0.42 0% | 0.42 0% | 0.41 2.42% | 0.41 0% | 0.41 0% | 0.41 0% | 0.41 - | 0.40 2.35% | |||||||
interest coverage | 27.04 - | 27.04 0% | 27.04 0% | 27.04 0% | 23.49 13.14% | 23.49 0% | 23.49 0% | 23.49 0% | 12.21 48.04% | 12.21 0% | 12.21 0% | 6.63 45.66% | 6.63 0% | 6.63 0% | 5.05 23.88% | 5.05 0% | 5.05 0% | 6.04 19.56% | 6.04 0% | 6.04 0% | 4.59 23.98% | 4.59 0% | 4.59 0% | 4.59 0% | 4.34 - | 8.60 98.14% | |||||||
inventory turnover | 0.81 - | 0.85 - | 0.77 - | 0.87 - | 0.81 - | 0.85 - | 0.91 7.19% | 0.89 - | 0.91 3.06% | 0.96 - | 0.87 9.79% | 0.91 - | 0.80 11.31% | 0.85 - | 1.67 - | 1.77 5.89% | |||||||||||||||||
long term debt to capitalization | 0.00 - | 0.01 - | 0.01 - | 0.00 - | 0.00 - | 0.00 - | 0.00 1.15% | 0.01 - | 0.84 11,140.32% | 0.80 - | 0.84 4.71% | 0.78 - | 0.85 9.25% | 0.83 - | 0.61 - | 0.65 - | 0.71 - | 0.73 2.92% | 0.70 3.45% | ||||||||||||||
net income per ebt | 0.72 - | 0.72 0% | 0.72 0% | 0.72 0% | 0.72 0.42% | 0.72 0% | 0.72 0% | 0.72 0% | 0.66 8.60% | 0.66 0% | 0.66 0% | 0.76 15.91% | 0.76 0% | 0.76 0% | 0.76 0.62% | 0.76 0% | 0.76 0% | 0.76 0.38% | 0.76 0% | 0.76 0% | 0.78 2.38% | 0.78 0% | 0.78 0% | 0.78 0% | 0.38 - | 0.30 22.23% | |||||||
net profit margin | 0.08 - | 0.08 0% | 0.08 0% | 0.08 0% | 0.09 8.10% | 0.09 0% | 0.09 0% | 0.09 0% | 0.05 45.70% | 0.05 0% | 0.05 0% | 0.09 80.11% | 0.09 0% | 0.09 0% | 0.08 5.73% | 0.08 0% | 0.08 0% | 0.09 6.63% | 0.09 0% | 0.09 0% | 0.06 27.88% | 0.06 0% | 0.06 0% | 0.06 0% | 0.02 - | 0.01 34.52% | |||||||
operating cash flow per share | 6.91 - | 6.91 0% | 6.91 0% | 6.91 0% | 6.80 1.61% | 6.80 0% | 6.80 0% | 6.80 0% | 15.24 124.18% | 15.24 0% | 15.24 0% | 15.81 3.78% | 15.81 0% | 15.81 0% | 16.07 1.59% | 16.07 0% | 16.07 0% | 16.84 4.82% | 16.84 0% | 16.84 0% | 19.68 16.89% | 19.68 0% | 19.68 0% | 19.68 0% | 21.45 - | 46.86 118.47% | |||||||
operating cycle | 167.47 - | 177.76 - | 180.59 - | 174.74 - | 183.38 - | 190.46 - | 162.08 14.90% | 184.67 - | 164.27 11.04% | 171.08 - | 167.44 2.13% | 174.84 - | 183.45 4.92% | 161.29 - | 82.58 - | 83.78 1.45% | |||||||||||||||||
operating profit margin | 0.12 - | 0.12 0% | 0.12 0% | 0.12 0% | 0.13 8.88% | 0.13 0% | 0.13 0% | 0.13 0% | 0.06 57.62% | 0.06 0% | 0.06 0% | 0.09 56.15% | 0.09 0% | 0.09 0% | 0.09 0.87% | 0.09 0% | 0.09 0% | 0.09 2.29% | 0.09 0% | 0.09 0% | 0.07 26.46% | 0.07 0% | 0.07 0% | 0.07 0% | 0.08 - | 0.12 56.24% | |||||||
payables turnover | 2.82 - | 2.55 - | 2.60 - | 2.61 - | 2.84 - | 2.55 - | 2.97 16.63% | 2.38 - | 2.77 16.38% | 2.47 - | 2.94 19.04% | 3.04 - | 2.94 3.40% | 2.90 - | 5.04 - | 4.88 3.07% | |||||||||||||||||
pretax profit margin | 0.12 - | 0.12 0% | 0.12 0% | 0.12 0% | 0.13 8.55% | 0.13 0% | 0.13 0% | 0.13 0% | 0.08 40.59% | 0.08 0% | 0.08 0% | 0.12 55.39% | 0.12 0% | 0.12 0% | 0.11 5.14% | 0.11 0% | 0.11 0% | 0.12 6.23% | 0.12 0% | 0.12 0% | 0.08 29.56% | 0.08 0% | 0.08 0% | 0.08 0% | 0.05 - | 0.04 15.81% | |||||||
price fair value | 2.96 - | 2.81 - | 7.84 - | 4.86 - | 6.96 - | 6.43 - | 8.37 30.19% | 20.12 - | 28.21 40.18% | 16.74 - | 18.43 10.07% | 15.47 - | 23.75 53.50% | 15.58 - | 8.40 - | 7.70 8.28% | |||||||||||||||||
receivables turnover | 1.58 - | 1.25 - | 1.40 - | 1.27 - | 1.24 - | 1.07 - | 1.43 33.86% | 1.08 - | 1.37 26.46% | 1.16 - | 1.41 21.69% | 1.19 - | 1.26 5.69% | 1.64 - | 3.13 - | 2.73 12.74% | |||||||||||||||||
return on assets | 0.02 - | 0.02 - | 0.04 - | 0.03 - | 0.02 - | 0.02 - | 0.04 112.75% | 0.03 - | 0.03 1.97% | 0.03 - | 0.03 9.11% | 0.03 - | 0.02 33.94% | 0.02 - | 0.01 - | 0.01 34.45% | |||||||||||||||||
return on capital employed | 0.05 - | 0.04 - | 0.11 - | 0.07 - | 0.03 - | 0.03 - | 0.06 106.95% | 0.11 - | 0.06 50.17% | 0.05 - | 0.05 5.28% | 0.05 - | 0.04 24.62% | 0.04 - | 0.09 - | 0.14 55.93% | |||||||||||||||||
return on equity | 0.04 - | 0.04 - | 0.10 - | 0.06 - | 0.06 - | 0.06 - | 0.15 150.36% | 0.32 - | 0.44 37.07% | 0.34 - | 0.47 36.13% | 0.32 - | 0.34 5.16% | 0.30 - | 0.11 - | 0.07 38.51% | |||||||||||||||||
total debt to capitalization | 0.12 - | 0.07 - | 0.38 - | 0.05 - | 0.26 - | 0.11 - | 0.34 210.44% | 0.82 - | 0.88 6.47% | 0.83 - | 0.87 4.81% | 0.80 - | 0.88 11.04% | 0.86 - | 0.70 - | 0.77 9.68% | 0.77 0.04% | 0.82 7.44% | 0.61 26.04% | 0.74 21.82% | 0.76 1.95% | 0.70 7.01% |
All numbers in (except ratios and percentages)