COM:DORMANPRODUCTS
Dorman Products
- Stock
Last Close
137.02
22/11 21:00
Market Cap
2.74B
Beta: -
Volume Today
213.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Apr '17 | Jul '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Apr '23 | Jul '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 169.81M - | 183.51M 8.07% | 196.19M 6.91% | 197.80M 0.82% | 173.98M 12.04% | 188.47M 8.33% | 198.72M 5.44% | 210.93M 6.14% | 204.83M 2.89% | 208.15M 1.62% | 209.57M 0.68% | 212.79M 1.53% | 229.10M 7.67% | 221.63M 3.26% | 229.26M 3.45% | 224.62M 2.03% | 227.72M 1.38% | 227.26M 0.20% | 238.15M 4.79% | 247.95M 4.12% | 260.34M 5.00% | 243.79M 6.36% | 254.18M 4.26% | 253.80M 0.15% | 239.57M 5.61% | 257.73M 7.58% | 233.18M 9.52% | 300.62M 28.92% | 301.22M 0.20% | 288.01M 4.38% | 310.63M 7.85% | 348.43M 12.17% | 398.18M 14.28% | 401.58M 0.85% | 417.42M 3.94% | 413.47M 0.95% | 501.28M 21.24% | 466.74M 6.89% | 480.57M 2.96% | 488.19M 1.59% | 494.30M 1.25% | 468.70M 5.18% | 502.95M 7.31% | 503.77M 0.16% | |
cost of revenue | 103.72M - | 111.87M 7.85% | 123.23M 10.15% | 121.92M 1.06% | 107.26M 12.02% | 115.58M 7.75% | 122.15M 5.68% | 130.13M 6.54% | 127.04M 2.38% | 127.55M 0.40% | 127.41M 0.11% | 129.64M 1.75% | 136.93M 5.62% | 132.88M 2.95% | 138.41M 4.16% | 136.49M 1.39% | 136.79M 0.22% | 138.63M 1.34% | 145.45M 4.92% | 152.96M 5.16% | 163.39M 6.82% | 156.30M 4.34% | 167.03M 6.86% | 166.87M 0.09% | 161.31M 3.34% | 172.93M 7.21% | 154.03M 10.93% | 192.82M 25.18% | 189.85M 1.54% | 183.49M 3.35% | 200.51M 9.27% | 231.57M 15.49% | 266.76M 15.19% | 268.34M 0.59% | 275.89M 2.82% | 281.56M 2.05% | 343.51M 22.00% | 322.26M 6.19% | 317.06M 1.61% | 304.97M 3.81% | 305.55M 0.19% | 287.25M 5.99% | 303.55M 5.67% | 299.97M 1.18% | |
gross profit | 66.08M - | 71.64M 8.41% | 72.96M 1.84% | 75.88M 4.00% | 66.72M 12.08% | 72.89M 9.26% | 76.57M 5.04% | 80.79M 5.52% | 77.79M 3.71% | 80.59M 3.60% | 82.16M 1.95% | 83.14M 1.19% | 92.17M 10.86% | 88.74M 3.72% | 90.85M 2.38% | 88.13M 3.00% | 90.93M 3.18% | 88.64M 2.52% | 92.70M 4.59% | 95.00M 2.48% | 96.95M 2.05% | 87.49M 9.75% | 87.15M 0.39% | 86.92M 0.26% | 78.26M 9.97% | 84.80M 8.35% | 79.15M 6.66% | 107.80M 36.20% | 111.37M 3.31% | 104.52M 6.15% | 110.13M 5.36% | 116.85M 6.11% | 131.42M 12.46% | 133.24M 1.39% | 141.53M 6.22% | 131.91M 6.79% | 157.77M 19.61% | 144.48M 8.43% | 163.51M 13.17% | 183.22M 12.06% | 188.75M 3.02% | 181.45M 3.87% | 199.40M 9.90% | 203.80M 2.21% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 34.48M - | 34.70M 0.63% | 36.26M 4.51% | 37.41M 3.15% | 38.11M 1.87% | 39.24M 2.98% | 39.67M 1.11% | 39.55M 0.30% | 43.42M 9.78% | 41.66M 4.05% | 41.17M 1.17% | 41.51M 0.82% | 45.12M 8.70% | 43.70M 3.15% | 45.85M 4.92% | 45.34M 1.13% | 47.52M 4.82% | 48.64M 2.36% | 49.92M 2.63% | 51.26M 2.69% | 52.31M 2.04% | 57.75M 10.40% | 59.92M 3.77% | 59.96M 0.06% | 56.36M 6.00% | 59.73M 5.98% | 61.52M 3.00% | 63.03M 2.44% | 65.45M 3.85% | 62.87M 3.95% | 69.52M 10.57% | 72.66M 4.53% | 86.32M 18.79% | 86.53M 0.25% | 92.06M 6.39% | 89.81M 2.44% | 125.00M 39.18% | 126.36M 1.09% | 108.31M 14.29% | 119.01M 9.88% | 118.08M 0.78% | 127.01M 7.56% | 121.02M 4.71% | 124.53M 2.90% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -124K - | 152K 222.58% | 73K 51.97% | 61K 16.44% | -295K 583.61% | 29K 109.83% | 27K 6.90% | 33K 22.22% | -111K 436.36% | 2.63M 2,470.27% | -297K 111.29% | -17K 94.28% | 46K 370.59% | -36K 178.26% | 90K 350% | 95K 5.56% | 43K 54.74% | 84K 95.35% | 111K 32.14% | -65K 158.56% | 605K 1,030.77% | 357K 40.99% | 396K 10.92% | 605K 52.78% | 446K 26.28% | ||||||||||||||||||||
cost and expenses | 138.20M - | 146.56M 6.05% | 159.49M 8.82% | 159.32M 0.10% | 145.37M 8.76% | 154.82M 6.50% | 161.83M 4.52% | 169.69M 4.86% | 170.46M 0.46% | 169.22M 0.73% | 168.58M 0.37% | 171.15M 1.52% | 182.05M 6.37% | 176.58M 3.00% | 184.26M 4.35% | 181.82M 1.32% | 184.31M 1.37% | 187.27M 1.60% | 195.37M 4.32% | 204.22M 4.53% | 215.70M 5.62% | 214.05M 0.77% | 226.95M 6.03% | 226.83M 0.05% | 217.67M 4.04% | 232.67M 6.89% | 215.56M 7.35% | 255.85M 18.69% | 255.30M 0.21% | 246.36M 3.50% | 270.03M 9.61% | 304.24M 12.67% | 353.07M 16.05% | 354.87M 0.51% | 367.95M 3.69% | 371.37M 0.93% | 468.51M 26.16% | 448.62M 4.24% | 425.37M 5.18% | 423.98M 0.33% | 423.63M 0.08% | 414.26M 2.21% | 424.57M 2.49% | 424.50M 0.02% | |
operating expenses | 34.48M - | 34.70M 0.63% | 36.26M 4.51% | 37.41M 3.15% | 38.11M 1.87% | 39.24M 2.98% | 39.67M 1.11% | 39.55M 0.30% | 43.42M 9.78% | 41.66M 4.05% | 41.17M 1.17% | 41.51M 0.82% | 45.12M 8.70% | 43.70M 3.15% | 45.85M 4.92% | 45.34M 1.13% | 47.52M 4.82% | 48.64M 2.36% | 49.92M 2.63% | 51.26M 2.69% | 52.31M 2.04% | 57.75M 10.40% | 59.92M 3.77% | 59.96M 0.06% | 56.36M 6.00% | 59.73M 5.98% | 61.52M 3.00% | 63.03M 2.44% | 65.45M 3.85% | 62.87M 3.95% | 69.52M 10.57% | 72.66M 4.53% | 86.32M 18.79% | 86.53M 0.25% | 92.06M 6.39% | 89.81M 2.44% | 125.00M 39.18% | 126.36M 1.09% | 108.31M 14.29% | 119.01M 9.88% | 118.08M 0.78% | 127.01M 7.56% | 121.02M 4.71% | 124.53M 2.90% | |
interest expense | 41K - | 39K 4.88% | 63K 61.54% | 58K 7.94% | 44K 24.14% | 52K 18.18% | 52K 0% | 48K 7.69% | 64K 33.33% | 57K 10.94% | 62K 8.77% | 61K 1.61% | 61K 0% | -64K 204.92% | -241K 276.56% | -168K 30.29% | 733K - | 1.24M 69.71% | 1.23M 1.05% | 1.56M 27.13% | 2.34M 49.78% | 10.44M 345.48% | 11.95M 14.47% | 12.56M 5.12% | 12.21M 2.79% | 11.33M 7.26% | 10.61M 6.38% | 10.20M 3.80% | 9.76M 4.31% | ||||||||||||||||
ebitda | 34.35M - | 39.81M 15.89% | 39.68M 0.33% | 41.64M 4.95% | 32.27M 22.51% | 37.27M 15.50% | 40.87M 9.67% | 45.38M 11.03% | 38.82M 14.47% | 43.43M 11.88% | 45.67M 5.16% | 46.34M 1.48% | 52.06M 12.34% | 50.05M 3.88% | 50.19M 0.28% | 42.79M 14.74% | 43.41M 1.45% | 46.37M 6.83% | 42.78M 7.75% | 43.73M 2.23% | 44.64M 2.07% | 29.74M 33.37% | 27.22M 8.47% | 33.88M 24.44% | 21.90M 35.35% | 32.56M 48.67% | 25.16M 22.72% | 44.77M 77.94% | 45.91M 2.55% | 41.65M 9.29% | 40.61M 2.50% | 52.37M 28.96% | 55.41M 5.80% | 56.54M 2.04% | 59.44M 5.12% | 53.56M 9.88% | 33.38M 37.69% | 32.01M 4.09% | 55.20M 72.43% | 78.63M 42.45% | 84.61M 7.60% | 54.44M 35.66% | 92.73M 70.35% | 79.27M 14.52% | |
operating income | 31.61M - | 36.95M 16.89% | 36.70M 0.67% | 38.48M 4.84% | 28.61M 25.64% | 33.65M 17.62% | 36.90M 9.64% | 41.24M 11.78% | 34.37M 16.66% | 38.93M 13.27% | 40.99M 5.29% | 41.63M 1.57% | 47.05M 13.01% | 45.04M 4.26% | 45.00M 0.10% | 42.79M 4.91% | 43.41M 1.45% | 39.99M 7.87% | 42.78M 6.97% | 43.73M 2.23% | 44.64M 2.07% | 29.74M 33.37% | 27.22M 8.47% | 26.96M 0.96% | 21.90M 18.78% | 25.06M 14.44% | 17.62M 29.68% | 44.77M 154.06% | 45.91M 2.55% | 41.65M 9.29% | 40.61M 2.50% | 44.19M 8.82% | 45.10M 2.06% | 46.71M 3.57% | 49.47M 5.90% | 42.10M 14.90% | 19.83M 52.89% | 18.11M 8.66% | 55.20M 204.73% | 64.21M 16.32% | 70.66M 10.05% | 54.44M 22.96% | 78.38M 43.98% | 79.27M 1.14% | |
depreciation and amortization | 2.74M - | 2.86M 4.30% | 2.98M 4.06% | 3.17M 6.35% | 3.66M 15.55% | 3.62M 1.07% | 3.98M 9.95% | 4.14M 4.15% | 4.45M 7.34% | 4.50M 1.17% | 4.68M 4.02% | 4.71M 0.66% | 5.02M 6.50% | 5.00M 0.24% | 5.19M 3.64% | 5.78M 11.36% | 6.26M 8.31% | 6.38M 1.95% | 6.63M 3.89% | 6.67M 0.65% | 8.72M 30.72% | 8.77M 0.62% | 5.33M 39.30% | 6.91M 29.84% | 4.90M 29.07% | 7.50M 52.85% | 7.54M 0.57% | 7.51M 0.40% | 9.76M 30.02% | 7.27M 25.57% | 9.58M 31.87% | 8.08M 15.67% | 10.26M 26.99% | 9.83M 4.24% | 9.97M 1.43% | 11.47M 15.03% | 13.55M 18.14% | 13.90M 2.59% | 13.43M 3.37% | 13.82M 2.89% | 13.94M 0.91% | 14.35M - | |||
total other income expenses net | -41K - | -39K 4.88% | -63K 61.54% | -58K 7.94% | -44K 24.14% | -52K 18.18% | -52K 0% | -48K 7.69% | -64K 33.33% | -57K 10.94% | -62K 8.77% | -61K 1.61% | -61K 0% | 64K 204.92% | 241K 276.56% | 168K 30.29% | -124K 173.81% | 152K 222.58% | 73K 51.97% | 61K 16.44% | -295K 583.61% | 29K 109.83% | 27K 6.90% | 33K 22.22% | -111K 436.36% | 2.63M 2,470.27% | -297K 111.29% | -17K 94.28% | 46K 370.59% | -36K 178.26% | 90K 350% | 95K 5.56% | 43K 54.74% | -1.15M 2,767.44% | -1.45M 26.77% | -2.41M 65.68% | 3.10M 228.85% | -11.60M 473.58% | -12.17M 4.94% | 605K 104.97% | -4.31M 811.74% | -10.64M 147.21% | -15.99M 50.26% | -8.15M 49.07% | |
income before tax | 31.57M - | 36.91M 16.92% | 36.64M 0.73% | 38.42M 4.86% | 28.57M 25.64% | 33.60M 17.62% | 36.84M 9.65% | 41.19M 11.80% | 34.31M 16.72% | 38.87M 13.32% | 40.93M 5.28% | 41.57M 1.58% | 46.99M 13.03% | 45.11M 4.00% | 45.24M 0.30% | 42.96M 5.04% | 43.28M 0.76% | 40.15M 7.25% | 42.85M 6.74% | 43.79M 2.20% | 44.34M 1.25% | 29.77M 32.86% | 27.25M 8.47% | 27.00M 0.93% | 21.79M 19.29% | 27.69M 27.10% | 17.33M 37.44% | 44.76M 158.32% | 45.96M 2.69% | 41.62M 9.46% | 40.70M 2.20% | 43.55M 7.02% | 43.90M 0.80% | 45.56M 3.79% | 48.01M 5.37% | 39.69M 17.34% | 22.93M 42.21% | 6.52M 71.58% | 43.03M 560.16% | 52.60M 22.24% | 66.36M 26.16% | 43.79M 34.00% | 62.39M 42.46% | 71.12M 14.01% | |
income tax expense | 10.95M - | 13.36M 22.02% | 13.39M 0.27% | 13.88M 3.65% | 9.91M 28.61% | 12.26M 23.71% | 13.70M 11.74% | 15.13M 10.45% | 12.52M 17.27% | 14.20M 13.45% | 14.95M 5.22% | 14.88M 0.46% | 18.29M 22.91% | 15.92M 12.94% | 16.80M 5.55% | 15.95M 5.08% | 21.32M 33.65% | 9.50M 55.44% | 8.51M 10.37% | 9.78M 14.83% | 9.74M 0.35% | 6.36M 34.68% | 5.75M 9.63% | 5.69M 1.10% | 4.24M 25.44% | 4.92M 15.96% | 3.44M 30.03% | 10.50M 205.06% | 10.01M 4.64% | 8.88M 11.24% | 9.08M 2.19% | 10.45M 15.08% | 9.82M 6.02% | 10.36M 5.48% | 10.11M 2.41% | 9.09M 10.10% | 5.10M 43.89% | 835K 83.62% | 10.26M 1,128.62% | 12.08M 17.71% | 16.07M 33.11% | 10.96M 31.78% | 14.98M 36.58% | 15.87M 5.98% | |
net income | 20.62M - | 23.55M 14.22% | 23.24M 1.30% | 24.54M 5.56% | 18.66M 23.96% | 21.34M 14.38% | 23.14M 8.45% | 26.06M 12.60% | 21.79M 16.40% | 24.67M 13.24% | 25.98M 5.31% | 26.70M 2.74% | 28.70M 7.51% | 29.19M 1.69% | 28.44M 2.57% | 27.01M 5.03% | 21.97M 18.66% | 30.65M 39.51% | 34.34M 12.05% | 34.02M 0.94% | 34.60M 1.71% | 23.41M 32.35% | 21.50M 8.15% | 21.31M 0.89% | 17.55M 17.65% | 22.77M 29.79% | 13.88M 39.03% | 34.26M 146.73% | 35.95M 4.94% | 32.73M 8.96% | 31.62M 3.40% | 33.10M 4.70% | 34.08M 2.95% | 35.21M 3.31% | 37.91M 7.66% | 30.60M 19.27% | 17.84M 41.71% | 5.68M 68.14% | 32.77M 476.63% | 40.52M 23.66% | 50.28M 24.09% | 32.83M 34.71% | 47.41M 44.42% | 55.25M 16.54% | |
weighted average shs out | 36.46M - | 36.50M 0.09% | 36.32M 0.49% | 35.67M 1.79% | 35.61M 0.17% | 35.65M 0.10% | 35.62M 0.07% | 35.52M 0.28% | 34.86M 1.86% | 34.75M 0.34% | 34.62M 0.36% | 34.61M 0.02% | 34.52M 0.28% | 34.45M 0.20% | 34.14M 0.89% | 33.80M 1.01% | 33.57M 0.68% | 32.92M 1.95% | 33.23M 0.94% | 33.14M 0.26% | 33.00M 0.41% | 32.94M 0.19% | 32.78M 0.49% | 32.52M 0.79% | 32.56M 0.11% | 32.35M 0.63% | 32.27M 0.26% | 32.30M 0.11% | 32.17M 0.42% | 32.12M 0.17% | 31.89M 0.70% | 31.69M 0.63% | 31.61M 0.27% | 31.48M 0.40% | 31.42M 0.18% | 31.41M 0.04% | 31.43M 0.06% | 31.44M 0.02% | 31.49M 0.17% | 31.48M 0.02% | 31.30M 0.58% | 31.14M 0.51% | 30.96M 0.59% | 30.57M 1.25% | |
weighted average shs out dil | 36.55M - | 36.55M 0.01% | 36.47M 0.21% | 36.02M 1.23% | 35.67M 0.99% | 35.65M 0.06% | 35.62M 0.07% | 35.58M 0.13% | 35.32M 0.71% | 34.75M 1.63% | 34.63M 0.34% | 34.67M 0.13% | 34.52M 0.45% | 34.48M 0.11% | 34.23M 0.74% | 33.91M 0.92% | 33.60M 0.90% | 33.00M 1.79% | 33.23M 0.68% | 33.14M 0.26% | 33.00M 0.41% | 32.94M 0.19% | 32.78M 0.49% | 32.59M 0.57% | 32.56M 0.11% | 32.43M 0.41% | 32.34M 0.27% | 32.37M 0.10% | 32.31M 0.19% | 32.18M 0.39% | 32.09M 0.30% | 31.84M 0.77% | 31.73M 0.36% | 31.60M 0.39% | 31.54M 0.21% | 31.55M 0.03% | 31.49M 0.16% | 31.54M 0.14% | 31.53M 0.03% | 31.55M 0.09% | 31.51M 0.14% | 31.25M 0.83% | 31.07M 0.57% | 30.74M 1.07% | |
eps | 0.57 - | 0.65 14.04% | 0.64 1.54% | 0.69 7.81% | 0.52 24.64% | 0.60 15.38% | 0.65 8.33% | 0.73 12.31% | 0.62 15.07% | 0.71 14.52% | 0.75 5.63% | 0.77 2.67% | 0.83 7.79% | 0.84 1.20% | 0.83 1.19% | 0.80 3.61% | 0.65 18.75% | 0.93 43.08% | 1.03 10.75% | 1.03 0% | 1.05 1.94% | 0.71 32.38% | 0.66 7.04% | 0.66 0% | 0.54 18.18% | 0.70 29.63% | 0.43 38.57% | 1.06 146.51% | 1.12 5.66% | 1.02 8.93% | 0.99 2.94% | 1.04 5.05% | 1.08 3.85% | 1.12 3.70% | 1.21 8.04% | 0.97 19.83% | 0.57 41.24% | 0.18 68.42% | 1.04 477.78% | 1.29 24.04% | 1.61 24.81% | 1.05 34.78% | 1.53 45.71% | 1.81 18.30% | |
epsdiluted | 0.56 - | 0.64 14.29% | 0.64 0% | 0.68 6.25% | 0.52 23.53% | 0.60 15.38% | 0.65 8.33% | 0.73 12.31% | 0.62 15.07% | 0.71 14.52% | 0.75 5.63% | 0.77 2.67% | 0.83 7.79% | 0.84 1.20% | 0.83 1.19% | 0.80 3.61% | 0.65 18.75% | 0.93 43.08% | 1.03 10.75% | 1.03 0% | 1.05 1.94% | 0.71 32.38% | 0.66 7.04% | 0.65 1.52% | 0.54 16.92% | 0.70 29.63% | 0.43 38.57% | 1.06 146.51% | 1.11 4.72% | 1.02 8.11% | 0.99 2.94% | 1.04 5.05% | 1.07 2.88% | 1.11 3.74% | 1.20 8.11% | 0.97 19.17% | 0.57 41.24% | 0.18 68.42% | 1.04 477.78% | 1.28 23.08% | 1.60 25.00% | 1.05 34.38% | 1.53 45.71% | 1.80 17.65% |
All numbers in USD (except ratios and percentages)