COM:DORMANPRODUCTS
Dorman Products
- Stock
Last Close
137.02
22/11 21:00
Market Cap
2.74B
Beta: -
Volume Today
213.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 664.47M - | 751.48M 13.09% | 802.96M 6.85% | 859.60M 7.05% | 903.22M 5.07% | 973.71M 7.80% | 991.33M 1.81% | 1.09B 10.23% | 1.35B 23.11% | 1.73B 28.88% | 1.93B 11.31% | |
cost of revenue | 403.50M - | 464.27M 15.06% | 494.91M 6.60% | 521.53M 5.38% | 544.57M 4.42% | 600.42M 10.26% | 651.50M 8.51% | 709.63M 8.92% | 882.33M 24.34% | 1.17B 32.52% | 1.24B 6.42% | |
gross profit | 260.97M - | 287.20M 10.05% | 308.05M 7.26% | 338.07M 9.75% | 358.65M 6.09% | 373.28M 4.08% | 339.82M 8.96% | 383.12M 12.74% | 462.92M 20.83% | 564.45M 21.93% | 685.42M 21.43% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 133.03M - | 146.47M 10.10% | 161.89M 10.53% | 169.47M 4.68% | 182.41M 7.63% | 202.14M 10.82% | 234.00M 15.76% | 249.74M 6.73% | 291.37M 16.67% | 393.40M 35.02% | 443.46M 12.72% | |
research and development expenses | 32.30M - | |||||||||||
other expenses | 348K - | -8K 102.30% | -21K 162.50% | 2.36M 11,352.38% | 377K 84.05% | 735K 94.96% | 1.80M 145.44% | |||||
cost and expenses | 536.53M - | 610.74M 13.83% | 656.80M 7.54% | 691.00M 5.21% | 726.98M 5.21% | 802.56M 10.40% | 885.50M 10.33% | 959.38M 8.34% | 1.17B 22.34% | 1.56B 33.14% | 1.72B 10.07% | |
operating expenses | 133.03M - | 146.47M 10.10% | 161.89M 10.53% | 169.47M 4.68% | 182.41M 7.63% | 202.14M 10.82% | 234.00M 15.76% | 249.74M 6.73% | 291.37M 16.67% | 393.40M 35.02% | 475.76M 20.93% | |
interest expense | 189K - | 204K 7.94% | 216K 5.88% | 241K 11.57% | 2.16M - | 15.58M 620.72% | 48.06M 208.44% | |||||
ebitda | 138.10M - | 153.39M 11.07% | 162.34M 5.84% | 187.51M 15.50% | 176.24M 6.01% | 171.14M 2.89% | 105.83M 38.16% | 133.37M 26.03% | 207.12M 55.29% | 171.78M 17.06% | 264.39M 53.91% | |
operating income | 127.94M - | 140.73M 10.00% | 146.16M 3.85% | 168.60M 15.36% | 176.24M 4.53% | 171.14M 2.89% | 79.91M 53.31% | 101.07M 26.47% | 171.55M 69.74% | 127.11M 25.91% | 209.66M 64.95% | |
depreciation and amortization | 10.16M - | 12.66M 24.60% | 16.19M 27.87% | 18.91M 16.81% | 22.22M 17.54% | 28.39M 27.75% | 25.91M 8.72% | 32.31M 24.67% | 35.57M 10.10% | 44.68M 25.60% | 54.73M 22.50% | |
total other income expenses net | -189K - | -204K 7.94% | -216K 5.88% | -241K 11.57% | 348K 244.40% | -8K 102.30% | 25.89M 323,775% | 34.67M 33.89% | -1.78M 105.15% | 29.09M 1,729.97% | -41.16M 241.47% | |
income before tax | 127.75M - | 140.53M 10.00% | 145.94M 3.85% | 168.36M 15.36% | 176.59M 4.89% | 171.13M 3.09% | 105.81M 38.17% | 135.74M 28.29% | 169.77M 25.07% | 156.20M 7.99% | 168.50M 7.88% | |
income tax expense | 45.83M - | 50.54M 10.28% | 53.61M 6.07% | 62.31M 16.23% | 69.99M 12.32% | 37.53M 46.37% | 22.05M 41.27% | 28.87M 30.94% | 38.23M 32.45% | 34.65M 9.37% | 39.24M 13.25% | |
net income | 81.92M - | 89.99M 9.85% | 92.33M 2.60% | 106.05M 14.86% | 106.60M 0.52% | 133.60M 25.33% | 83.76M 37.30% | 106.87M 27.59% | 131.53M 23.08% | 121.55M 7.59% | 129.26M 6.34% | |
weighted average shs out | 36.46M - | 35.61M 2.34% | 34.86M 2.10% | 34.52M 0.99% | 33.57M 2.74% | 33.00M 1.69% | 32.56M 1.35% | 32.17M 1.20% | 31.61M 1.74% | 31.43M 0.56% | 31.45M 0.08% | |
weighted average shs out dil | 36.62M - | 36.19M 1.19% | 35.54M 1.80% | 34.60M 2.65% | 34.05M 1.58% | 33.21M 2.48% | 32.69M 1.56% | 32.37M 0.96% | 31.96M 1.27% | 31.54M 1.31% | 31.53M 0.03% | |
eps | 2.25 - | 2.53 12.44% | 2.65 4.74% | 3.07 15.85% | 3.18 3.58% | 4.05 27.36% | 2.57 36.54% | 3.32 29.18% | 4.16 25.30% | 3.87 6.97% | 4.11 6.20% | |
epsdiluted | 2.24 - | 2.49 11.16% | 2.60 4.42% | 3.07 18.08% | 3.13 1.95% | 4.02 28.43% | 2.56 36.32% | 3.30 28.91% | 4.12 24.85% | 3.85 6.55% | 4.10 6.49% |
All numbers in USD (except ratios and percentages)