COM:DOWNERGROUP
Downer Group
- Stock
Last Close
5.78
25/11 00:15
Market Cap
3.20B
Beta: -
Volume Today
112.57K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.84B - | 1.84B 0% | 1.84B 0% | 1.84B 0% | 1.75B 4.49% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.70B 2.86% | 1.70B 0% | 1.70B 0% | 1.81B 6.31% | 1.81B 0% | 1.81B 0% | 2.99B 65.32% | 2.99B 0% | 2.99B 0% | 3.19B 6.66% | 3.19B 0% | 3.19B 0% | 6.50B 103.56% | 3.16B 51.32% | 3.16B 0% | 6.16B 94.57% | 3.16B 48.61% | 3.16B 0% | 2.72B 14.06% | 2.72B 0% | 2.77B 1.74% | 2.77B 0% | 2.85B 2.88% | 2.85B 0% | 5.68B 99.68% | 2.97B 47.68% | 2.97B 0% | 5.95B 100.14% | 5.52B 7.17% | 5.44B 1.46% | |
cost of revenue | 319.24M - | 319.24M 0% | 319.24M 0% | 319.24M 0% | 320.68M 0.45% | 320.68M 0% | 320.68M 0% | 320.68M 0% | 293.70M 8.41% | 293.70M 0% | 293.70M 0% | 339.25M 15.51% | 339.25M 0% | 339.25M 0% | 549.98M 62.11% | 549.98M 0% | 549.98M 0% | 528.60M 3.89% | 528.60M 0% | 528.60M 0% | 5.73B 983.45% | 539.42M 90.58% | 539.42M 0% | 5.51B 921.55% | 539.42M 90.21% | 539.42M 0% | 2.43B 350.52% | 2.43B 0% | 2.50B 2.74% | 2.50B 0% | 2.56B 2.62% | 2.56B 0% | 5.06B 97.60% | 2.67B 47.31% | 2.67B 0% | 5.29B 98.29% | 4.88B 7.75% | 4.80B 1.53% | |
gross profit | 1.52B - | 1.52B 0% | 1.52B 0% | 1.52B 0% | 1.43B 5.53% | 1.43B 0% | 1.43B 0% | 1.43B 0% | 1.41B 1.62% | 1.41B 0% | 1.41B 0% | 1.47B 4.40% | 1.47B 0% | 1.47B 0% | 2.44B 66.06% | 2.44B 0% | 2.44B 0% | 2.66B 9.03% | 2.66B 0% | 2.66B 0% | 773.40M 70.98% | 2.62B 239.41% | 2.62B 0% | 646.60M 75.37% | 2.62B 305.97% | 2.62B 0% | 289.15M 88.98% | 289.15M 0% | 270.05M 6.61% | 270.05M 0% | 284.35M 5.30% | 284.35M 0% | 621M 118.39% | 306.25M 50.68% | 306.25M 0% | 662.30M 116.26% | 645.30M 2.57% | 639.40M 0.91% | |
selling and marketing expenses | -2.31M - | -2.31M 0% | -2.31M 0% | -2.31M 0% | -5.38M 132.43% | -5.38M 0% | -5.38M 0% | -5.38M 0% | -89.97M 1,573.95% | -89.97M 0% | -89.97M 0% | -27.52M 69.41% | -27.52M 0% | -27.52M 0% | 303.18M 1,201.45% | 303.18M 0% | 303.18M 0% | 306.43M 1.07% | 306.43M 0% | 306.43M 0% | 384.80M - | 384.80M 0% | 384.80M - | 384.80M 0% | |||||||||||||||
general and administrative expenses | 688.71M - | 688.71M 0% | 688.71M 0% | 688.71M 0% | 651.33M 5.43% | 651.33M 0% | 651.33M 0% | 651.33M 0% | 689.65M 5.88% | 689.65M 0% | 689.65M 0% | 694.42M 0.69% | 694.42M 0% | 694.42M 0% | 1.01B 45.24% | 1.01B 0% | 1.01B 0% | 1.09B 7.59% | 1.09B 0% | 1.09B 0% | 1.04B - | 1.04B 0% | 1.04B - | 1.04B 0% | |||||||||||||||
selling general and administrative expenses | 686.39M - | 686.39M 0% | 686.39M 0% | 686.39M 0% | 645.95M 5.89% | 645.95M 0% | 645.95M 0% | 645.95M 0% | 599.67M 7.16% | 599.67M 0% | 599.67M 0% | 666.90M 11.21% | 666.90M 0% | 666.90M 0% | 1.31B 96.69% | 1.31B 0% | 1.31B 0% | 1.39B 6.08% | 1.39B 0% | 1.39B 0% | 614M 55.88% | 1.42B 132.05% | 1.42B 0% | 584.20M 59.00% | 1.42B 143.88% | 1.42B 0% | 1M - | 1M 0% | 533.60M - | 1.60M 99.70% | 1.60M 0% | 587M 36,587.50% | 572.10M 2.54% | 554.80M 3.02% | |||||
research and development expenses | 29.20M - | 11.20M - | 11.20M 0% | 6.70M 40.18% | 6.70M 0% | 13.10M 95.52% | 6.70M 48.85% | 6.70M 0% | 13.40M 100% | 25.50M 90.30% | |||||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||||||
cost and expenses | 1.01B - | 1.01B 0% | 1.01B 0% | 1.01B 0% | 966.63M 3.88% | 966.63M 0% | 966.63M 0% | 966.63M 0% | 893.38M 7.58% | 893.38M 0% | 893.38M 0% | 1.01B 12.62% | 1.01B 0% | 1.01B 0% | 1.86B 85.03% | 1.86B 0% | 1.86B 0% | 1.92B 3.14% | 1.92B 0% | 1.92B 0% | 6.34B 230.24% | 1.96B 69.02% | 1.96B 0% | 6.09B 210.29% | 1.96B 67.77% | 1.96B 0% | 2.22B 13.26% | 2.22B 0% | 2.30B 3.21% | 2.30B 0% | 2.34B 2.03% | 2.34B 0% | 5.60B 138.89% | 2.17B 61.23% | 2.17B 0% | 5.88B 170.86% | 5.45B 7.23% | 5.36B 1.69% | |
operating expenses | 686.39M - | 686.39M 0% | 686.39M 0% | 686.39M 0% | 645.95M 5.89% | 645.95M 0% | 645.95M 0% | 645.95M 0% | 599.67M 7.16% | 599.67M 0% | 599.67M 0% | 666.90M 11.21% | 666.90M 0% | 666.90M 0% | 1.31B 96.69% | 1.31B 0% | 1.31B 0% | 1.39B 6.08% | 1.39B 0% | 1.39B 0% | 614M 55.88% | 1.42B 132.05% | 1.42B 0% | 584.20M 59.00% | 1.42B 143.88% | 1.42B 0% | 205.45M 85.58% | 205.45M 0% | 200.50M 2.41% | 200.50M 0% | 219.45M 9.45% | 219.45M 0% | 533.60M 143.15% | 497.90M 6.69% | 497.90M 0% | 587M 17.90% | 572.10M 2.54% | 554.80M 3.02% | |
interest expense | 10.20M - | 10.20M 0% | 10.20M 0% | 10.20M 0% | 9.07M 11.02% | 9.07M 0% | 9.07M 0% | 9.07M 0% | 10.05M 10.74% | 10.05M 0% | 10.05M 0% | 10.30M 2.49% | 10.30M 0% | 10.30M 0% | 22.05M 114.08% | 22.05M 0% | 22.05M 0% | 22.80M 3.40% | 22.80M 0% | 22.80M 0% | 57.40M 151.75% | 22.90M 60.10% | 22.90M 0% | 60.60M 164.63% | 22.90M 62.21% | 22.90M 0% | 22.90M 0% | 22.90M 0% | 19.80M 13.54% | 19.80M 0% | 20.15M 1.77% | 20.15M 0% | 43.30M 114.89% | 23.85M 44.92% | 23.85M 0% | 52.50M 120.13% | 52.40M 0.19% | 47.90M 8.59% | |
ebitda | 151.31M - | 151.31M 0% | 151.31M 0% | 151.31M 0% | 142.30M 5.95% | 142.30M 0% | 142.30M 0% | 142.30M 0% | 135.70M 4.64% | 135.70M 0% | 135.70M 0% | 128.10M 5.60% | 128.10M 0% | 128.10M 0% | 145.60M 13.66% | 145.60M 0% | 145.60M 0% | 204.13M 40.20% | 204.13M 0% | 204.13M 0% | 432.20M 111.73% | 106.50M 75.36% | 106.50M 0% | 330.80M 210.61% | 106.50M 67.81% | 106.50M 0% | 93.45M 12.25% | 93.45M 0% | 66.75M 28.57% | 66.75M 0% | 84.55M 26.67% | 84.55M 0% | 248.20M 193.55% | 89.20M 64.06% | 89.20M 0% | 250.70M 181.05% | 243.40M 2.91% | 260.40M 6.98% | |
operating income | 75.15M - | 75.15M 0% | 75.15M 0% | 75.15M 0% | 72.50M 3.53% | 72.50M 0% | 72.50M 0% | 72.50M 0% | 55.90M 22.90% | 55.90M 0% | 55.90M 0% | 55.50M 0.72% | 55.50M 0% | 55.50M 0% | 31.30M 43.60% | 31.30M 0% | 31.30M 0% | 98.15M 213.58% | 98.15M 0% | 98.15M 0% | 159.40M 62.40% | 39.65M 75.13% | 39.65M 0% | 62.40M 57.38% | 39.65M 36.46% | 39.65M 0% | 52.35M 32.03% | 52.35M 0% | 28.10M 46.32% | 28.10M 0% | 48.30M 71.89% | 48.30M 0% | 87.40M 80.95% | 48.20M 44.85% | 48.20M 0% | 75.30M 56.22% | 73.20M 2.79% | 84.60M 15.57% | |
depreciation and amortization | 66.61M - | 66.61M 0% | 66.61M 0% | 66.61M 0% | 63.27M 5.00% | 63.27M 0% | 63.27M 0% | 63.27M 0% | 64.67M 2.21% | 64.67M 0% | 64.67M 0% | 55.05M 14.88% | 55.05M 0% | 55.05M 0% | 92.55M 68.12% | 92.55M 0% | 92.55M 0% | 90M 2.76% | 90M 0% | 90M 0% | 272.80M 203.11% | 120.58M 55.80% | 120.58M 0% | 268.40M 122.60% | 120.58M 55.08% | 120.58M 0% | 41.10M 65.91% | 41.10M 0% | 38.65M 5.96% | 38.65M 0% | 36.25M 6.21% | 36.25M 0% | 160.80M 343.59% | 41M 74.50% | 41M 0% | 175.40M 327.80% | 170.20M 2.96% | 175.80M 3.29% | |
total other income expenses net | -639K - | -639K 0% | -639K 0% | -639K 0% | -2.55M 299.06% | -2.55M 0% | -2.55M 0% | -2.55M 0% | 5.08M 299.02% | 5.08M 0% | 5.08M 0% | 7.25M 42.86% | 7.25M 0% | 7.25M 0% | -375K 105.17% | -375K 0% | -375K 0% | -3.20M 753.33% | -3.20M 0% | -3.20M 0% | -45.10M 1,309.38% | -77.97M 72.89% | -77.97M 0% | -349.40M 348.09% | -77.97M 77.68% | -77.97M 0% | 8.45M 110.84% | 8.45M 0% | 21.65M 156.21% | 21.65M 0% | -3.55M 116.40% | -3.55M 0% | -13.40M 277.46% | -263.70M 1,867.91% | -263.70M 0% | -520.60M 97.42% | -1.20M 99.77% | -74.80M 6,133.33% | |
income before tax | 74.52M - | 74.52M 0% | 74.52M 0% | 74.52M 0% | 69.95M 6.13% | 69.95M 0% | 69.95M 0% | 69.95M 0% | 60.98M 12.83% | 60.98M 0% | 60.98M 0% | 62.75M 2.91% | 62.75M 0% | 62.75M 0% | 30.93M 50.72% | 30.93M 0% | 30.93M 0% | 94.95M 207.03% | 94.95M 0% | 94.95M 0% | 114.30M 20.38% | -38.33M 133.53% | -38.33M 0% | -287M 648.86% | -38.33M 86.65% | -38.33M 0% | 60.80M 258.64% | 60.80M 0% | 49.75M 18.17% | 49.75M 0% | 44.75M 10.05% | 44.75M 0% | 74M 65.36% | -215.50M 391.22% | -215.50M 0% | -445.30M 106.64% | 72M 116.17% | 9.80M 86.39% | |
income tax expense | 20.52M - | 20.52M 0% | 20.52M 0% | 20.52M 0% | 17.40M 15.19% | 17.40M 0% | 17.40M 0% | 17.40M 0% | 15.82M 9.05% | 15.82M 0% | 15.82M 0% | 17.38M 9.79% | 17.38M 0% | 17.38M 0% | 13.15M 24.32% | 13.15M 0% | 13.15M 0% | 25.88M 96.77% | 25.88M 0% | 25.88M 0% | 35.50M 37.20% | 600K 98.31% | 600K 0% | -33.10M 5,616.67% | 600K 101.81% | 600K 0% | 17.90M 2,883.33% | 17.90M 0% | 22.45M 25.42% | 22.45M 0% | 10.70M 52.34% | 10.70M 0% | 21.40M 100% | 11.40M 46.73% | 11.40M 0% | 22.80M 100% | 8.10M 64.47% | 1.60M 80.25% | |
net income | 53.99M - | 53.99M 0% | 53.99M 0% | 53.99M 0% | 52.55M 2.66% | 52.55M 0% | 52.55M 0% | 52.55M 0% | 45.15M 14.08% | 45.15M 0% | 45.15M 0% | 45.38M 0.50% | 45.38M 0% | 45.38M 0% | 17.85M 60.66% | 17.85M 0% | 17.85M 0% | 65.45M 266.67% | 65.45M 0% | 65.45M 0% | 86.30M 31.86% | -37.58M 143.54% | -37.58M 0% | -236.60M 529.67% | -37.58M 84.12% | -37.58M 0% | 41.20M 209.65% | 41.20M 0% | 25.85M 37.26% | 25.85M 0% | 31.40M 21.47% | 31.40M 0% | 68.10M 116.88% | -229.60M 437.15% | -229.60M 0% | -453.80M 97.65% | 72.10M 115.89% | 3.60M 95.01% | |
weighted average shs out | 462.70M - | 462.70M 0% | 462.70M 0% | 462.70M 0% | 462.20M 0.11% | 462.20M 0% | 462.20M 0% | 462.20M 0% | 458.52M 0.79% | 458.52M 0% | 458.52M 0% | 492.56M 7.42% | 492.56M 0% | 492.56M 0% | 601.44M 22.11% | 601.44M 0% | 601.44M 0% | 602.16M 0.12% | 602.16M 0% | 602.16M 0% | 592.20M 1.65% | 602.16M 1.68% | 602.16M 0% | 592.40M 1.62% | 602.16M 1.65% | 602.16M 0% | 697.22M 15.79% | 697.22M 0% | 677.61M 2.81% | 677.61M 0% | 675.27M 0.34% | 675.27M 0% | 672.60M 0.40% | 670.40M 0.33% | 670.40M 0% | 670.38M 0.00% | 670.40M 0.00% | 670.40M 0.00% | |
weighted average shs out dil | 485.67M - | 485.67M 0% | 485.67M 0% | 485.67M 0% | 479.71M 1.23% | 479.71M 0% | 479.71M 0% | 479.71M 0% | 488.41M 1.81% | 488.41M 0% | 488.41M 0% | 528.18M 8.14% | 528.18M 0% | 528.18M 0% | 629.64M 19.21% | 629.64M 0% | 629.64M 0% | 630.38M 0.12% | 630.38M 0% | 630.38M 0% | 603.17M 4.32% | 602.16M 0.17% | 602.16M 0% | 603.45M 0.22% | 602.16M 0.21% | 602.16M 0% | 722.60M 20.00% | 722.60M 0% | 710.20M 1.72% | 710.20M 0% | 672.60M 5.29% | 672.60M 0% | 712.30M 5.90% | 670.40M 5.88% | 670.40M 0% | 670.38M 0.00% | 716.20M 6.83% | 670.40M 6.39% | |
eps | 0.12 - | 0.12 0% | 0.12 0% | 0.12 0% | 0.11 8.33% | 0.11 0% | 0.11 0% | 0.11 0% | 0.10 10.45% | 0.10 0% | 0.10 0% | 0.09 6.50% | 0.09 0% | 0.09 0% | 0.03 67.75% | 0.03 0% | 0.03 0% | 0.11 270.37% | 0.11 0% | 0.11 0% | 0.14 27.27% | -0.06 144.57% | -0.06 0% | -0.39 525% | -0.06 84% | -0.06 0% | 0.06 194.71% | 0.06 0% | 0.04 35.53% | 0.04 0% | 0.05 22.05% | 0.05 0% | 0.10 115.05% | -0.34 440.00% | -0.34 0% | -0.68 100% | 0.11 116.18% | 0.01 95.09% | |
epsdiluted | 0.11 - | 0.11 0% | 0.11 0% | 0.11 0% | 0.11 0% | 0.11 0% | 0.11 0% | 0.11 0% | 0.09 16.00% | 0.09 0% | 0.09 0% | 0.09 7.03% | 0.09 0% | 0.09 0% | 0.03 67.05% | 0.03 0% | 0.03 0% | 0.10 253.36% | 0.10 0% | 0.10 0% | 0.14 40.00% | -0.06 144.57% | -0.06 0% | -0.39 525% | -0.06 84% | -0.06 0% | 0.06 191.35% | 0.06 0% | 0.04 36.14% | 0.04 0% | 0.05 28.30% | 0.05 0% | 0.10 104.71% | -0.34 455.65% | -0.34 0% | -0.68 100% | 0.10 114.71% | 0.01 94.60% |
All numbers in (except ratios and percentages)