COM:DOWNERGROUP
Downer Group
- Stock
Last Close
5.72
22/11 05:10
Market Cap
3.20B
Beta: -
Volume Today
617.42K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '18 | Jun '19 | Jun '20 | Jun '22 | Jun '23 | Jun '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.34B - | 7.01B 4.49% | 6.81B 2.86% | 7.24B 6.31% | 11.98B 65.32% | 12.03B 0.46% | 12.79B 6.30% | 12.66B 1.03% | 10.97B 13.37% | 10.97B 0% | 11.64B 6.11% | 10.97B 5.73% | |
cost of revenue | 1.28B - | 1.28B 0.45% | 1.17B 8.41% | 1.36B 15.51% | 2.20B 62.11% | 10.67B 384.98% | 11.34B 6.27% | 11.23B 0.94% | 1.38B 87.70% | 1.38B 0% | 10.35B 649.45% | 9.68B 6.45% | |
gross profit | 6.07B - | 5.73B 5.53% | 5.64B 1.62% | 5.89B 4.40% | 9.78B 66.06% | 1.36B 86.07% | 1.45B 6.56% | 1.43B 1.70% | 9.58B 571.93% | 9.58B 0% | 1.28B 86.61% | 1.28B 0.11% | |
selling and marketing expenses | -3.95B - | -3.00B 24.20% | -2.96B 1.14% | -2.56B - | -2.41B 5.83% | ||||||||
general and administrative expenses | 2.75B - | 2.61B 5.43% | 2.76B 5.88% | 2.78B 0.69% | 4.03B 45.24% | 4.03B 0% | 4.34B 7.59% | 4.16B 4.16% | 3.58B 13.91% | 3.58B 0% | 3.64B 1.64% | 3.43B 5.75% | |
selling general and administrative expenses | 2.75B - | 2.61B 5.43% | 2.76B 5.88% | 2.78B 0.69% | 4.03B 45.24% | 81.80M 97.97% | 1.34B 1,543.52% | 1.20B 10.87% | 3.58B 198.88% | 3.58B 0% | 1.08B 69.84% | 1.02B 5.55% | |
research and development expenses | 25.20M - | 29.60M 17.46% | 29.20M 1.35% | 22.40M 23.29% | 26.80M - | ||||||||
other expenses | 22.33M - | 5M 77.61% | 35.60M 612% | 33.30M 6.46% | 54.50M 63.66% | 54.50M 0% | 39.20M 28.07% | 27.70M 29.34% | 66.70M 140.79% | 5.86B 8,680.36% | 73.30M 98.75% | 76.70M 4.64% | |
cost and expenses | 7.04B - | 6.72B 4.53% | 6.59B 1.99% | 7.02B 6.55% | 11.85B 68.76% | 11.83B 0.21% | 12.33B 4.24% | 12.43B 0.83% | 9.04B 27.25% | 10.82B 19.65% | 11.43B 5.67% | 10.70B 6.37% | |
operating expenses | 5.77B - | 5.44B 5.63% | 5.42B 0.48% | 5.67B 4.61% | 9.65B 70.35% | 1.16B 88.01% | 988.90M 14.53% | 1.20B 21.16% | 9.44B 687.66% | 9.44B 0% | 1.08B 88.56% | 1.02B 5.55% | |
interest expense | 40.80M - | 36.30M 11.02% | 40.20M 10.74% | 41.20M 2.49% | 88.20M 114.08% | 83.40M 5.44% | 91.20M 9.35% | 118M 29.39% | 65.80M 44.24% | 65.80M 0% | 95.80M 45.59% | 74.90M 21.82% | |
ebitda | 600.46M - | 569.20M 5.21% | 542.80M 4.64% | 512.40M 5.60% | 582.10M 13.60% | 548.10M 5.84% | 738.90M 34.81% | 745.50M 0.89% | 565.70M 24.12% | 565.70M 0% | 539.40M 4.65% | 610.50M 13.18% | |
operating income | 300.62M - | 290M 3.53% | 223.60M 22.90% | 222M 0.72% | 125.20M 43.60% | 203.10M 62.22% | 408.50M 101.13% | 228.20M 44.14% | 160.90M 29.49% | 223.50M 38.91% | 203.20M 9.08% | 264.50M 30.17% | |
depreciation and amortization | 266.42M - | 253.10M 5.00% | 258.70M 2.21% | 220.20M 14.88% | 370.20M 68.12% | 345M 6.81% | 330.40M 4.23% | 517.30M 56.57% | 342.20M 33.85% | 342.20M 0% | 336.20M 1.75% | 346M 2.91% | |
total other income expenses net | 40.50M - | 19.70M 51.36% | 53.30M 170.56% | 55.80M 4.69% | 79.60M 42.65% | -79.40M 199.75% | -28.70M 63.85% | -400.90M 1,296.86% | 176.50M 144.03% | 14.30M 91.90% | -574.50M 4,117.48% | -182.70M 68.20% | |
income before tax | 298.06M - | 279.80M 6.13% | 243.90M 12.83% | 251M 2.91% | 123.70M 50.72% | 123.70M 0% | 379.80M 207.03% | -172.70M 145.47% | 237.80M 237.70% | 237.80M 0% | -371.30M 256.14% | 81.80M 122.03% | |
income tax expense | 82.07M - | 69.60M 15.19% | 63.30M 9.05% | 69.50M 9.79% | 52.60M 24.32% | 52.60M 0% | 103.50M 96.77% | 2.40M 97.68% | 85.80M 3,475% | 85.80M 0% | 44.20M 48.48% | 9.70M 78.05% | |
net income | 215.95M - | 210.20M 2.66% | 180.60M 14.08% | 181.50M 0.50% | 71.40M 60.66% | 71.40M 0% | 253.50M 255.04% | -150.30M 159.29% | 151.60M 200.86% | 151.60M 0% | -385.70M 354.42% | 69.10M 117.92% | |
weighted average shs out | 462.70M - | 462.20M 0.11% | 458.52M 0.79% | 492.56M 7.42% | 601.44M 22.11% | 601.44M 0% | 602.16M 0.12% | 615.29M 2.18% | 684.20M 11.20% | 684.20M 0% | 671.50M 1.86% | 670.40M 0.16% | |
weighted average shs out dil | 485.67M - | 479.71M 1.23% | 488.41M 1.81% | 528.18M 8.14% | 601.44M 13.87% | 618.30M 2.80% | 630.57M 1.98% | 615.29M 2.42% | 715.09M 16.22% | 715.09M 0% | 671.50M 6.10% | 712.90M 6.17% | |
eps | 0.45 - | 0.43 4.44% | 0.37 13.95% | 0.35 5.41% | 0.12 65.71% | 0.12 0% | 0.42 250% | -0.24 157.14% | 0.21 187.50% | 0.22 4.76% | -0.57 359.09% | 0.10 117.54% | |
epsdiluted | 0.43 - | 0.42 2.33% | 0.35 16.67% | 0.34 2.86% | 0.12 64.71% | 0.12 0% | 0.42 250% | -0.24 157.14% | 0.21 187.50% | 0.21 0% | -0.57 371.43% | 0.10 117% |
All numbers in (except ratios and percentages)