COM:DRAX
Drax
- Stock
Last Close
653.50
22/11 16:39
Market Cap
21.71M
Beta: -
Volume Today
1.53M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.14B - | 1.26B 9.87% | 1.55B 23.24% | 1.51B 2.41% | 1.55B 2.82% | 1.49B 4.33% | 1.46B 1.56% | 1.80B 23.04% | 1.88B 4.63% | 2.07B 9.80% | 2.16B 4.45% | 2.23B 3.06% | 2.48B 11.21% | 2.21B 10.94% | 2.03B 7.96% | 2.18B 7.29% | 3.00B 37.60% | 3.62B 20.87% | 4.54B 25.30% | 3.96B 12.63% | 3.88B 2.18% | 3.06B 21.02% | |
cost of revenue | 973.50M - | 1.05B 8.08% | 1.35B 28.31% | 1.28B 5.41% | 1.44B 12.67% | 1.30B 9.35% | 1.34B 2.59% | 1.54B 14.83% | 1.83B 19.11% | 1.77B 3.51% | 1.87B 5.84% | 1.97B 5.15% | 2.08B 5.73% | 1.90B 8.58% | 1.71B 9.92% | 1.85B 8.05% | 2.41B 30.47% | 2.87B 18.87% | 4.04B 40.85% | 3.31B 17.99% | 3.17B 4.40% | 2.27B 28.33% | |
gross profit | 170.10M - | 204.30M 20.11% | 198.40M 2.89% | 234.20M 18.04% | 115M 50.90% | 182.20M 58.43% | 125.20M 31.28% | 263.90M 110.78% | 53.50M 79.73% | 302.40M 465.23% | 291.30M 3.67% | 261.10M 10.37% | 398.10M 52.47% | 305.50M 23.26% | 318.40M 4.22% | 328.50M 3.17% | 583.80M 77.72% | 753.80M 29.12% | 498.60M 33.86% | 651.80M 30.73% | 711.20M 9.11% | 793.30M 11.54% | |
selling and marketing expenses | |||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||
selling general and administrative expenses | 61.80M - | 102.40M 65.70% | 72.40M 29.30% | 114.90M 58.70% | 66.40M 42.21% | 112.40M 69.28% | 55.90M 50.27% | 143.40M 156.53% | 122.50M 14.57% | 176.30M 43.92% | 97.90M 44.47% | 225.70M 130.54% | 231.60M 2.61% | 222.40M 3.97% | 211.70M 4.81% | 205.60M 2.88% | 259.10M 26.02% | 262.10M 1.16% | 328.70M 25.41% | 345M 4.96% | 399.20M 15.71% | 348.40M 12.73% | |
research and development expenses | 11.50M - | 11.40M - | 12.50M - | ||||||||||||||||||||
other expenses | |||||||||||||||||||||||
cost and expenses | 1.31B - | 1.25B 4.47% | 1.37B 9.31% | 1.45B 5.80% | 1.54B 6.19% | 1.32B 14.40% | 1.44B 9.36% | 1.89B 31.51% | 1.97B 3.88% | 2.06B 4.76% | 2.12B 2.77% | 2.19B 3.50% | 2.31B 5.41% | 2.12B 8.12% | 1.92B 9.39% | 2.05B 6.85% | 2.67B 30.02% | 3.13B 17.15% | 4.37B 39.56% | 3.66B 16.26% | 3.57B 2.50% | 2.62B 26.59% | |
operating expenses | 337.10M - | 199.80M 40.73% | 18.50M 90.74% | 171M 824.32% | 98.90M 42.16% | 11.90M 87.97% | 101.30M 751.26% | 356.40M 251.83% | 136.10M 61.81% | 293.90M 115.94% | 247.80M 15.69% | 225.70M 8.92% | 231.60M 2.61% | 222.40M 3.97% | 211.70M 4.81% | 205.60M 2.88% | 259.10M 26.02% | 262.10M 1.16% | 328.70M 25.41% | 345M 4.96% | 399.20M 15.71% | 348.40M 12.73% | |
interest expense | 28.60M - | 29M 1.40% | 33M 13.79% | 34.30M 3.94% | 34.20M 0.29% | 36.10M 5.56% | 36M 0.28% | 46M 27.78% | 53.40M 16.09% | 62.10M 16.29% | 52.80M 14.98% | ||||||||||||
ebitda | 108.30M - | 101.90M 5.91% | 126M 23.65% | 119.30M 5.32% | 48.60M 59.26% | 69.80M 43.62% | 69.30M 0.72% | 120.50M 73.88% | -76.30M 163.32% | 126.10M 265.27% | 189.90M 50.59% | 138M 27.33% | 271.80M 96.96% | 178.80M 34.22% | 182.50M 2.07% | 211.80M 16.05% | 435.20M 105.48% | 612.70M 40.79% | 289.40M 52.77% | 417.10M 44.13% | 426.70M 2.30% | 554.60M 29.97% | |
operating income | 72.30M - | 60.40M 16.46% | 86.80M 43.71% | 69.50M 19.93% | -2M 102.88% | 20.50M 1,125% | 9.10M 55.61% | 30.90M 239.56% | -146.10M 572.82% | 43.50M 129.77% | 106.30M 144.37% | 35.40M 66.70% | 166.50M 370.34% | 83.10M 50.09% | 106.70M 28.40% | 122.90M 15.18% | 324.70M 164.20% | 491.70M 51.43% | 169.90M 65.45% | 306.80M 80.58% | 312M 1.69% | 444.90M 42.60% | |
depreciation and amortization | 36M - | 41.50M 15.28% | 39.20M 5.54% | 49.80M 27.04% | 50.60M 1.61% | 49.30M 2.57% | 60.20M 22.11% | 89.60M 48.84% | 69.80M 22.10% | 82.60M 18.34% | 83.60M 1.21% | 102.60M 22.73% | 105.30M 2.63% | 95.70M 9.12% | 75.80M 20.79% | 88.90M 17.28% | 110.50M 24.30% | 121M 9.50% | 119.50M 1.24% | 110.30M 7.70% | 114.70M 3.99% | 109.70M 4.36% | |
total other income expenses net | -246.10M - | -71.20M 71.07% | 89.90M 226.26% | -16.50M 118.35% | 8M 148.48% | 163.70M 1,946.25% | 3.80M 97.68% | -134.60M 3,642.11% | 45.80M 134.03% | -54.80M 219.65% | -81.20M 48.18% | -31.90M 60.71% | -172.80M 441.69% | -143.80M 16.78% | -280.70M 95.20% | -71.20M 74.63% | -255.20M 258.43% | -292.60M 14.66% | -291.40M 0.41% | 31.90M 110.95% | 147.30M 361.76% | 19.40M 86.83% | |
income before tax | -173.80M - | -10.80M 93.79% | 176.70M 1,736.11% | 53M 70.01% | 6M 88.68% | 184.20M 2,970% | 12.90M 93.00% | -103.70M 903.88% | -100.30M 3.28% | -11.30M 88.73% | 25.10M 322.12% | 3.50M 86.06% | -6.30M 280% | -60.70M 863.49% | -174M 186.66% | 51.70M 129.71% | 69.50M 34.43% | 199.10M 186.47% | -121.50M 161.02% | 338.70M 378.77% | 459.30M 35.61% | 464.30M 1.09% | |
income tax expense | 61.30M - | 4.10M 93.31% | 41.30M 907.32% | 14.20M 65.62% | 11.50M 19.01% | 35.50M 208.70% | 32.30M 9.01% | 18.30M 43.34% | 17.80M 2.73% | 7.30M 58.99% | 900K 87.67% | -400K 144.44% | -2.90M 625% | -5M 72.41% | -35.10M 602% | 58.10M 265.53% | 8.30M 85.71% | 52M 526.51% | -56.40M 208.46% | 90.90M 261.17% | 144.60M 59.08% | 124M 14.25% | |
net income | -112.50M - | -6.70M 94.04% | 135.40M 2,120.90% | 38.80M 71.34% | 17.50M 54.90% | 148.70M 749.71% | 45.20M 69.60% | -85.40M 288.94% | -82.50M 3.40% | -4M 95.15% | 24.20M 705% | 3.90M 83.88% | -3.40M 187.18% | -55.70M 1,538.24% | -102.20M 83.48% | 24.60M 124.07% | 55.10M 123.98% | 148.90M 170.24% | -63.80M 142.85% | 248.10M 488.87% | 314.10M 26.60% | 339.70M 8.15% | |
weighted average shs out | 402.60M - | 406.60M 0.99% | 404.90M 0.42% | 407.50M 0.64% | 406.40M 0.27% | 409.20M 0.69% | 409.40M 0.05% | 406.80M 0.64% | 406.80M 0% | 400M 1.67% | 404.90M 1.23% | 394.30M 2.62% | 396.56M 0.57% | 396.34M 0.06% | 396.85M 0.13% | 397.90M 0.26% | 398.62M 0.18% | 400M 0.35% | 399.47M 0.13% | 401.40M 0.48% | 386M - | ||
weighted average shs out dil | 408.40M - | 406.60M 0.44% | 408M 0.34% | 407.50M 0.12% | 407.10M 0.10% | 409.20M 0.52% | 409.40M 0.05% | 406.80M 0.64% | 406.80M 0% | 406.70M 0.02% | 404.90M 0.44% | 397M 1.95% | 396.56M 0.11% | 396.70M 0.03% | 396.85M 0.04% | 407.30M 2.63% | 415.01M 1.89% | 414.80M 0.05% | 399.47M 3.70% | 410.50M 2.76% | 390.30M - | ||
eps | -0.28 - | -0.02 94.11% | 0.33 2,100% | 0.10 71.15% | 0.04 54.83% | 0.36 737.21% | 0.11 69.44% | -0.21 290.91% | -0.20 4.76% | -0.01 95.10% | 0.06 710.20% | 0.01 83.61% | -0.01 187.76% | -0.14 1,527.91% | -0.26 85.71% | 0.06 123.23% | 0.13 115.23% | 0.37 184.62% | -0.16 143.24% | 0.62 487.50% | 0.82 32.26% | 0.88 7.32% | |
epsdiluted | -0.28 - | -0.02 94.11% | 0.33 2,100% | 0.10 71.15% | 0.04 54.83% | 0.36 737.21% | 0.11 69.44% | -0.21 290.91% | -0.20 4.76% | -0.01 95.10% | 0.06 710.20% | 0.01 83.61% | -0.01 187.76% | -0.14 1,527.91% | -0.26 85.71% | 0.06 123.23% | 0.13 115.23% | 0.36 176.92% | -0.16 144.44% | 0.60 475% | 0.79 31.67% | 0.87 10.13% |
All numbers in (except ratios and percentages)