COM:DRAX
Drax
- Stock
Last Close
653.50
22/11 16:39
Market Cap
21.71M
Beta: -
Volume Today
1.53M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.06B - | 2.81B 36.03% | 3.06B 9.27% | 2.95B 3.76% | 3.69B 24.93% | 4.23B 14.76% | 4.71B 11.45% | 4.24B 9.94% | 5.09B 19.87% | 7.78B 52.82% | 7.84B 0.86% | |
cost of revenue | 1.62B - | 2.36B 45.65% | 2.66B 12.78% | 2.57B 3.12% | 3.14B 22.03% | 3.59B 14.31% | 3.98B 10.85% | 3.52B 11.56% | 4.20B 19.26% | 6.75B 60.88% | 6.48B 4.04% | |
gross profit | 445.10M - | 449.80M 1.06% | 408.80M 9.12% | 376.40M 7.93% | 545M 44.79% | 639.40M 17.32% | 734.30M 14.84% | 725.70M 1.17% | 891.20M 22.81% | 1.02B 14.82% | 1.36B 33.20% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 62.80M - | 220.40M 250.96% | 239.80M 8.80% | 236.30M 1.46% | 316.10M 33.77% | 351.40M 11.17% | 424.10M 20.69% | 422.60M 0.35% | 744.20M - | |||
research and development expenses | 2.70M - | 11.50M 325.93% | ||||||||||
other expenses | 158.10M - | 53.60M 66.10% | -1.10M 102.05% | -900K 18.18% | -400K 55.56% | 4.10M 1,125% | 647.20M 15,685.37% | 592.50M 8.45% | 669.30M 12.96% | 782.20M 16.87% | ||
cost and expenses | 1.90B - | 2.68B 41.09% | 3.00B 11.96% | 2.92B 2.58% | 3.62B 24.10% | 4.08B 12.72% | 4.63B 13.30% | 4.11B 11.13% | 4.87B 18.35% | 7.53B 54.83% | 7.22B 4.12% | |
operating expenses | 279.90M - | 321.10M 14.72% | 340.20M 5.95% | 345.80M 1.65% | 482.40M 39.50% | 493.80M 2.36% | 647.20M 31.07% | 592.50M 8.45% | 669.30M 12.96% | 782.20M 16.87% | 744.20M 4.86% | |
interest expense | 24.80M - | 29.90M 20.56% | 18.70M 37.46% | 23.90M 27.81% | 26.30M 10.04% | 37.20M 41.44% | 55.50M 49.19% | 58.50M 5.41% | 64.70M 10.60% | 83.50M 29.06% | 115.50M 38.32% | |
ebitda | 231.60M - | 210.70M 9.02% | 170.70M 18.98% | 157.50M 7.73% | 213.80M 35.75% | 321.80M 50.51% | 294M 8.64% | 312.70M 6.36% | 416.70M 33.26% | 490.50M 17.71% | 843.80M 72.03% | |
operating income | 55M - | 194.50M 253.64% | 76M 60.93% | 203.50M 167.76% | -117.10M 157.54% | 59.90M 151.15% | 86.10M 43.74% | 122.30M 42.04% | 196.50M 60.67% | 251.10M 27.79% | 618.80M 146.44% | |
depreciation and amortization | 64.80M - | 80.70M 24.54% | 100.40M 24.41% | 109.50M 9.06% | 167.20M 52.69% | 173.80M 3.95% | 207.90M 19.62% | 190.40M 8.42% | 220.20M 15.65% | 239.40M 8.72% | 225M 6.02% | |
total other income expenses net | -124.60M - | 47.90M 138.44% | -17M 135.49% | 149.10M 977.06% | -229.80M 254.12% | -142.50M 37.99% | -88.90M 37.61% | -357M 301.57% | -75M 78.99% | -173M 130.67% | 179.20M 203.58% | |
income before tax | 31.80M - | 165.90M 421.70% | 59M 64.44% | 197.10M 234.07% | -183.20M 192.95% | 13.80M 107.53% | -2.80M 120.29% | -234.70M 8,282.14% | 121.50M 151.77% | 78.10M 35.72% | 798M 921.77% | |
income tax expense | -19.60M - | 37.20M 289.80% | 2.70M 92.74% | 3.20M 18.52% | -32.10M 1,103.13% | -6.40M 80.06% | -3.30M 48.44% | -40.10M 1,115.15% | 66.40M 265.59% | -4.40M 106.63% | 235.50M 5,452.27% | |
net income | 51.40M - | 128.70M 150.39% | 56.30M 56.25% | 193.90M 244.40% | -151.10M 177.93% | 20.20M 113.37% | 500K 97.52% | -194.60M 39,020% | 55.10M 128.31% | 85.10M 54.45% | 562.20M 560.63% | |
weighted average shs out | 402.30M - | 404.40M 0.52% | 406M 0.40% | 406.60M 0.15% | 406.80M 0.05% | 402.40M 1.08% | 395.50M 1.71% | 396.80M 0.33% | 398.40M 0.40% | 398.40M 0% | 393.80M 1.15% | |
weighted average shs out dil | 406.90M - | 407.30M 0.10% | 407.30M 0% | 409.30M 0.49% | 410.30M 0.24% | 406.90M 0.83% | 397.40M 2.33% | 396.80M 0.15% | 412.60M 3.98% | 412.60M 0% | 403.10M 2.30% | |
eps | 0.13 - | 0.32 146.15% | 0.14 56.25% | 0.48 242.86% | -0.37 177.08% | 0.05 113.57% | 0.00 97.41% | -0.49 37,792.31% | 0.14 128.57% | 0.20 42.86% | 1.43 615% | |
epsdiluted | 0.13 - | 0.32 146.15% | 0.14 56.25% | 0.47 235.71% | -0.37 178.72% | 0.05 113.41% | 0.00 97.38% | -0.49 37,792.31% | 0.13 126.53% | 0.19 46.15% | 1.39 631.58% |
All numbers in (except ratios and percentages)