0023
COM:DSBJ
DSBJ
- Stock
Last Close
26.80
22/11 07:04
Market Cap
44.24B
Beta: -
Volume Today
101.76M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 957.51M - | 963.08M 0.58% | 1.35B 40.03% | 1.53B 13.53% | 1.73B 12.81% | 1.84B 6.47% | 1.85B 0.34% | 2.02B 9.21% | 2.10B 4.13% | 2.09B 0.58% | 2.55B 22.27% | 3.87B 51.78% | 3.77B 2.72% | 4.13B 9.62% | 4.43B 7.29% | 5.48B 23.63% | 5.75B 4.99% | 5.65B 1.71% | 6.61B 17.03% | 9.31B 40.75% | 7.71B 17.22% | 6.83B 11.36% | 6.67B 2.28% | 7.90B 18.30% | 7.97B 0.93% | 7.62B 4.42% | 8.30B 8.94% | 8.36B 0.77% | 9.21B 10.15% | 7.66B 16.84% | 7.38B 3.71% | 8.67B 17.49% | 8.38B 3.34% | 7.19B 14.16% | 7.61B 5.84% | 8.38B 10.13% | 7.99B 4.61% | 7.71B 3.57% | 8.49B 10.06% | 9.65B 13.76% | 8.04B 16.72% | 7.29B 9.36% | 8.35B 14.64% | 8.95B 7.12% | |
accumulated other comprehensive income loss | -362.54M - | 7.50B 2,168.84% | -443.90M 105.92% | 7.52B 1,793.23% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 373.41M - | 457.80M 22.60% | 615.14M 34.37% | 630.00M 2.42% | 549.89M 12.72% | 643.86M 17.09% | 1.07B 65.90% | 919.03M 13.96% | 1.04B 13.62% | 930.67M 10.87% | 1.03B 11.19% | 2.78B 168.43% | 2.70B 2.63% | 2.59B 4.34% | 3.74B 44.44% | 2.42B 35.20% | 2.94B 21.45% | 3.93B 33.64% | 3.18B 19.08% | 2.90B 8.87% | 3.15B 8.69% | 2.88B 8.72% | 3.19B 10.85% | 3.00B 6.00% | 4.08B 36.09% | 4.50B 10.36% | 4.71B 4.61% | 4.93B 4.79% | 5.15B 4.47% | 4.14B 19.59% | 4.34B 4.79% | 3.73B 14.16% | 5.40B 44.87% | 4.64B 14.05% | 4.63B 0.33% | 5.52B 19.30% | 7.13B 29.19% | 8.85B 24.03% | 7.17B 18.93% | 8.31B 15.96% | 7.19B 13.53% | 9.58B 33.20% | 7.95B 16.94% | 6.34B 20.36% | |
cash and short term investments | 373.41M - | 457.80M 22.60% | 615.14M 34.37% | 630.00M 2.42% | 549.89M 12.72% | 643.86M 17.09% | 1.07B 65.90% | 919.03M 13.96% | 1.04B 13.62% | 930.67M 10.87% | 1.03B 11.19% | 2.78B 168.43% | 2.72B 2.25% | 2.59B 4.67% | 3.74B 44.38% | 2.42B 35.20% | 2.94B 21.45% | 3.93B 33.71% | 3.18B 19.12% | 2.90B 8.87% | 3.15B 8.69% | 2.88B 8.61% | 3.19B 10.71% | 3.00B 5.97% | 4.09B 36.36% | 4.51B 10.31% | 4.72B 4.63% | 5.43B 15.01% | 6.42B 18.24% | 4.64B 27.67% | 5.08B 9.48% | 4.55B 10.38% | 5.90B 29.59% | 5.34B 9.46% | 5.19B 2.89% | 5.96B 14.80% | 7.71B 29.41% | 9.63B 24.92% | 7.76B 19.41% | 8.59B 10.77% | 7.34B 14.64% | 9.73B 32.62% | 8.10B 16.79% | 6.46B 20.17% | |
common stock | 384M - | 384M 0% | 768M 100% | 768M 0% | 768M 0% | 768M 0% | 847.39M 10.34% | 847.39M 0% | 847.39M 0% | 847.39M 0% | 847.39M 0% | 847.39M 0% | 847.39M 0% | 847.39M 0% | 1.07B 26.39% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.61B 50% | 1.61B 0% | 1.61B 0% | 1.61B 0% | 1.61B 0% | 1.61B 0% | 1.61B 0% | 1.61B 0% | 1.71B 6.43% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 1.71B 0.23% | |
deferred revenue | 55.66M - | 84.17M 51.22% | 120.51M 43.18% | 104.64M 13.17% | 139.70M 33.50% | 74.11M 46.95% | 90.52M 22.16% | 87.95M 2.85% | 90.25M 2.62% | 95.02M 5.28% | 99.50M 4.71% | 413.22M 315.31% | 1.33B 220.77% | 1.37B 2.98% | 322.46M 76.38% | 363.21M 12.64% | 452.10M 24.47% | 365.71M 19.11% | 444.83M 21.63% | 648.96M 45.89% | 546.11M 15.85% | 605.54M 10.88% | 518.19M 14.43% | 577.93M 11.53% | 431.04M 25.42% | 423.65M 1.71% | -448.55M 205.88% | -177.15M 60.51% | 623.67M 452.06% | 568.39M 8.86% | 566.54M 0.33% | 537.26M 5.17% | 1.02B 89.42% | 1.29B - | 1.28B 0.30% | 28.98M 97.74% | 34.09M 17.63% | 47.93M 40.58% | 79.12M 65.10% | ||||||
deferred revenue non current | 2.33M - | 1.88M - | 1.76M 6% | 10.52M 496.88% | 22.48M 113.71% | 21.14M 5.97% | 22.94M 8.50% | 21.43M 6.57% | 23.04M 7.51% | 18.48M 19.77% | 16.96M 8.23% | 18.29M 7.83% | 18.61M 1.74% | 16.84M 9.53% | 15.06M 10.56% | 47.82M 217.56% | 194.86M 307.47% | 284.17M 45.83% | 339.79M 19.57% | 361.06M 6.26% | 318.42M 11.81% | 369.30M 15.98% | 385.19M 4.30% | 364.71M 5.32% | 545.53M 49.58% | 648.25M 18.83% | 648.54M 0.04% | 651.16M 0.40% | 708.06M 8.74% | 685.63M 3.17% | 835.25M 21.82% | 815.12M 2.41% | 782.91M 3.95% | 747.59M 4.51% | 722.37M 3.37% | 689.48M 4.55% | 654.62M 5.06% | 733.46M 12.04% | 726.51M 0.95% | 1.88B 158.91% | 619.65M 67.06% | ||||
deferrred tax liabilities non current | -2.33M - | 8.88M - | 8.88M 0% | 108.42M 1,121.18% | 85.06M 21.54% | 1.67M 98.03% | 1.67M 0% | 141.77M 8,368.10% | 155.99M 10.03% | 265.30M 70.07% | 797.48M 200.59% | 31.95M 95.99% | 31.95M 0% | 106.31M 232.78% | 106.02M 0.27% | 134.22M 26.60% | 131.43M 2.08% | 142.31M 8.28% | 140.82M 1.04% | 299.22M 112.49% | 290.25M 3.00% | 310.94M 7.13% | 332.29M 6.87% | 314.36M 5.40% | 292.04M 7.10% | 308.47M 5.63% | 306.73M 0.56% | 395.31M 28.88% | 391.22M 1.04% | 379.58M 2.97% | 381.97M 0.63% | 691.29M 80.98% | 693.79M 0.36% | 821.26M 18.37% | 817.98M 0.40% | ||||||||||
goodwill | 828.03K - | 828.03K 0% | 155.77M 18,712.43% | 155.77M 0% | 154.79M 0.63% | 154.79M 0% | 154.79M 0% | 154.79M 0% | 154.79M 0% | 154.79M 0% | 154.49M 0.19% | 1.91B 1,135.35% | 1.93B 0.88% | 1.93B 0% | 1.92B 0.03% | 1.92B 0% | 2.06B 7.01% | 2.06B 0% | 2.06B 0% | 2.19B 6.32% | 2.22B 1.40% | 2.22B 0% | 2.22B 0% | 2.22B 0% | 2.22B 0% | 2.22B 0% | 2.22B 0% | 2.22B 0% | 2.22B 0% | 2.22B 0% | 2.22B 0% | 2.22B 0% | 2.21B 0.40% | 2.21B 0% | 2.21B 0% | 2.21B 0% | 2.19B 0.89% | 2.41B 9.87% | 2.41B 0.06% | 2.41B 0% | 2.21B 8.21% | 2.21B 0% | 2.21B 0.16% | 2.21B 0% | |
goodwill and intangible assets | 72.24M - | 71.67M 0.79% | 236.88M 230.54% | 235.84M 0.44% | 241.50M 2.40% | 240.59M 0.38% | 243.91M 1.38% | 245.91M 0.82% | 244.50M 0.57% | 244.12M 0.16% | 241.54M 1.05% | 2.13B 783.63% | 2.14B 0.09% | 2.13B 0.06% | 2.13B 0.09% | 2.14B 0.50% | 2.28B 6.12% | 2.27B 0.18% | 2.26B 0.41% | 2.52B 11.49% | 2.58B 2.21% | 2.58B 0.26% | 2.58B 0.01% | 2.59B 0.40% | 2.60B 0.16% | 2.59B 0.15% | 2.59B 0.34% | 2.57B 0.46% | 2.58B 0.07% | 2.54B 1.30% | 2.55B 0.47% | 2.54B 0.67% | 2.51B 1.12% | 2.50B 0.35% | 2.49B 0.45% | 2.50B 0.49% | 2.49B 0.27% | 2.84B 13.93% | 2.84B 0.04% | 2.88B 1.26% | 3.07B 6.73% | 3.14B 2.30% | 2.21B 29.84% | 3.19B 44.74% | |
intangible assets | 71.41M - | 70.84M 0.80% | 81.11M 14.50% | 80.07M 1.28% | 86.72M 8.30% | 85.81M 1.05% | 89.13M 3.87% | 91.12M 2.24% | 89.71M 1.55% | 89.33M 0.43% | 87.05M 2.55% | 225.86M 159.45% | 211.04M 6.56% | 209.74M 0.62% | 208.44M 0.62% | 219.18M 5.15% | 215.38M 1.73% | 211.34M 1.87% | 201.95M 4.44% | 331.52M 64.16% | 356.51M 7.54% | 363.31M 1.91% | 363.58M 0.07% | 374.03M 2.88% | 378.24M 1.13% | 374.36M 1.03% | 365.53M 2.36% | 353.76M 3.22% | 355.48M 0.49% | 321.93M 9.44% | 334.00M 3.75% | 316.91M 5.12% | 297.38M 6.16% | 288.59M 2.96% | 277.26M 3.93% | 289.53M 4.43% | 302.59M 4.51% | 433.84M 43.38% | 436.47M 0.61% | 472.34M 8.22% | 863.69M 82.85% | 934.35M 8.18% | 986.79M - | ||
inventory | 530.00M - | 591.87M 11.67% | 702.53M 18.70% | 866.92M 23.40% | 864.52M 0.28% | 1.06B 22.34% | 1.09B 3.24% | 1.26B 15.37% | 1.23B 2.38% | 1.35B 9.99% | 1.68B 24.36% | 2.32B 37.77% | 2.46B 5.93% | 3.07B 24.88% | 3.30B 7.50% | 4.04B 22.55% | 3.38B 16.42% | 3.40B 0.82% | 3.70B 8.81% | 4.45B 20.17% | 3.99B 10.34% | 4.01B 0.38% | 3.60B 10.01% | 5.01B 38.98% | 4.56B 9.04% | 4.42B 2.91% | 4.83B 9.14% | 5.81B 20.27% | 5.98B 2.93% | 5.83B 2.41% | 6.21B 6.37% | 7.51B 21.02% | 6.45B 14.08% | 6.51B 0.93% | 6.97B 7.02% | 7.15B 2.57% | 6.17B 13.74% | 6.37B 3.35% | 6.26B 1.71% | 7.16B 14.28% | 6.29B 12.07% | 6.48B 2.96% | 6.19B 4.45% | 6.60B 6.57% | |
long term debt | 73.12M - | 84.93M 16.16% | 88.22M 3.87% | 72.56M 17.75% | 57.31M 21.02% | 50.28M 12.27% | 229.15M - | 1.66B 624.88% | 2.25B 35.62% | 2.53B 12.16% | 2.43B 3.72% | 598.66M 75.39% | 70M 88.31% | 670M 857.14% | 915M 36.57% | 2.78B 204.21% | 2.79B 0.06% | 2.69B 3.55% | 3.41B 26.89% | 3.38B 0.83% | 2.77B 17.98% | 2.87B 3.48% | 2.51B 12.56% | 2.29B 8.78% | 2.76B 20.83% | 3.78B 36.61% | 4.12B 9.13% | 3.95B 4.09% | 3.18B 19.59% | 2.94B 7.49% | 2.46B 16.20% | 3.32B 34.76% | 4.85B 45.93% | 6.48B 33.64% | 7.33B 13.18% | 6.71B 8.51% | 4.71B 29.81% | 5.19B 10.19% | 5.23B 0.86% | 4.90B 6.31% | |||||
long term investments | 491.27M - | 470.04M 4.32% | 488.96M 4.02% | 522.96M 6.95% | |||||||||||||||||||||||||||||||||||||||||
net debt | 468.01M - | 763.77M 63.20% | 906.13M 18.64% | 970.00M 7.05% | 1.12B 15.50% | 1.17B 4.02% | 419.73M 63.98% | 640.17M 52.52% | 917.63M 43.34% | 1.08B 17.18% | 1.13B 4.91% | 3.40B 201.46% | 4.44B 30.68% | 4.81B 8.29% | 3.40B 29.32% | 2.66B 21.91% | 4.18B 57.46% | 4.75B 13.48% | 6.53B 37.69% | 8.96B 37.16% | 9.72B 8.49% | 8.27B 14.97% | 9.63B 16.51% | 10.56B 9.65% | 8.65B 18.12% | 8.55B 1.18% | 7.99B 6.51% | 6.74B 15.59% | 7.15B 6.08% | 8.33B 16.50% | 8.59B 3.09% | 9.79B 13.89% | 7.32B 25.24% | 8.08B 10.49% | 8.40B 3.87% | 7.93B 5.50% | 6.70B 15.57% | 7.01B 4.65% | 7.65B 9.10% | 7.65B 0.02% | 7.92B 3.60% | 7.32B 7.54% | 8.22B 12.21% | 6.75B 17.85% | |
net receivables | 891.78M - | 1.21B 36.06% | 1.15B 5.06% | 1.26B 9.02% | 1.51B 20.41% | 1.45B 3.78% | 1.60B 9.86% | 1.70B 6.32% | 1.97B 15.84% | 2.19B 11.43% | 2.59B 18.00% | 3.88B 49.81% | 3.76B 3.06% | 3.94B 4.90% | 4.98B 26.32% | 5.61B 12.65% | 6.80B 21.12% | 6.81B 0.26% | 6.98B 2.39% | 9.39B 34.51% | 8.15B 13.15% | 6.35B 22.06% | 6.92B 8.99% | 8.79B 26.95% | 7.04B 19.86% | 6.95B 1.39% | 6.90B 0.71% | 7.75B 12.37% | 8.67B 11.92% | 7.93B 8.58% | 7.29B 8.05% | 8.50B 16.59% | 8.73B 2.72% | 7.94B 9.04% | 8.29B 4.38% | 9.27B 11.80% | 7.90B 14.82% | 6.47B 18.08% | 7.23B 11.77% | 8.01B 10.74% | 8.42B 5.22% | 6.04B 28.26% | 7.48B 23.69% | 8.06B 7.76% | |
other assets | -0.00 - | 0.00 - | 0.00 0% | 0.00 0% | -0.00 - | 1 - | 1 0% | 1 0% | |||||||||||||||||||||||||||||||||||||
other current assets | 45.57M - | 34.94M 23.33% | 58.37M 67.06% | 64.02M 9.68% | 83.12M 29.84% | 63.65M 23.43% | 61.99M 2.61% | 61.18M 1.30% | 345.43M 464.63% | 190.54M 44.84% | 174.19M 8.58% | 153.31M 11.99% | 260.96M 70.22% | 185.42M 28.95% | 1.55B 737.90% | 390.90M 74.84% | 404.22M 3.41% | 377.37M 6.64% | 664.45M 76.07% | 834.76M 25.63% | 860.62M 3.10% | 838.78M 2.54% | 1.04B 24.03% | 854.27M 17.88% | 806.95M 5.54% | 751.26M 6.90% | 877.25M 16.77% | 971.57M 10.75% | 790.35M 18.65% | 724.57M 8.32% | 806.09M 11.25% | 797.67M 1.04% | 646.07M 19.01% | 592.14M 8.35% | 512.96M 13.37% | 496.25M 3.26% | 504.57M 1.68% | 539.21M 6.86% | 631.67M 17.15% | 653.92M 3.52% | 391.19M 40.18% | 880.99M 125.21% | 636.78M 27.72% | 1.05B 64.59% | |
other current liabilities | 4.64M - | 5.05M 8.75% | 6.34M 25.42% | 7.28M 14.95% | 8.46M 16.14% | 17.74M 109.79% | 43.70M 146.30% | 16.01M 63.38% | 22.60M 41.18% | 27.86M 23.31% | 26.00M 6.68% | 30.38M 16.83% | 20.12M 33.78% | 13.14M 34.68% | 615.12M 4,581.19% | 616.59M 0.24% | 833.79M 35.23% | 628.42M 24.63% | 27.17M 95.68% | 30.57M 12.52% | 58.90M 92.69% | 57.88M 1.74% | 35.43M 38.78% | 37.21M 5.00% | 24.99M 32.84% | 35.49M 42.04% | 1.02B 2,776.81% | 789.29M 22.70% | 865.47K 99.89% | 112.04K 87.05% | 1.50M 1,242.54% | 1.48M 1.54% | 2.44M 64.75% | 729.59M 29,800.82% | 810.46M 11.08% | 1.24B 52.88% | 1.09B 12.12% | 1.01B 6.85% | 4.49M 99.56% | 8.79M 95.67% | 1.22B 13,776.47% | 1.17B 3.82% | 1.04B 10.92% | 1.07B 2.67% | |
other liabilities | 0.00 - | 0.00 0% | 0.00 - | -0.00 200% | -0.00 - | -0.00 - | -0.00 - | 0.00 - | 1 - | 1 0% | 1 0% | ||||||||||||||||||||||||||||||||||
other non current assets | 48.86M - | 47.65M 2.47% | 66.91M 40.41% | 63.48M 5.13% | 64.37M 1.42% | 62.21M 3.37% | 369.32M 493.70% | 392.11M 6.17% | 153.14M 60.94% | 158.15M 3.27% | 257.10M 62.57% | 314.46M 22.31% | 172.14M 45.26% | 164.21M 4.61% | 36.54M 77.75% | 28.28M 22.60% | 7.26M 74.32% | 298.08M 4,004.29% | 33.89M 88.63% | 46.32M 36.65% | 88.78M 91.69% | 404.45M 355.54% | 102.78M 74.59% | 422.00M 310.61% | 640.18M 51.70% | 674.93M 5.43% | 695.84M 3.10% | 1.11B 60.08% | 1.82B 63.37% | 1.28B 29.71% | 1.38B 8.19% | 1.41B 2.14% | 1.20B 15.07% | 1.69B 40.43% | 1.54B 8.82% | 1.47B 4.65% | 1.98B 35.18% | 2.41B 21.84% | 2.23B 7.50% | 1.89B 15.45% | 866.87M 54.08% | 2.05B 136.98% | 1.91B 6.89% | 1.51B 20.80% | |
other non current liabilities | 2.33M - | 2.21M 4.84% | 2.10M 5.08% | 1.99M 5.36% | 1.22B - | 4.45M 99.63% | 2.81M 36.87% | 225.75M 7,928.71% | 204.59M 9.37% | 3.40M 98.34% | 1.85M 45.52% | 2.50M 35.03% | 5.82M 132.32% | 1.20B 20,527.55% | 1.23B 2.52% | 1.17B 5.05% | 1.28B 9.56% | 1.32B 2.95% | 1.36B 3.43% | 1.34B 1.63% | 1.33B 0.94% | 1.24B 6.86% | 31.16M 97.48% | 35.38M 13.56% | 48.24M 36.33% | 168.37M 249.04% | 63.66M 62.19% | 62.97M 1.09% | 67.31M 6.90% | 69.20M 2.81% | 384.05M 454.97% | 383.41M 0.17% | 391.76M 2.18% | 1.47B 274.49% | 2.19B 49.12% | 2.19B 0.10% | 2.19B 0.16% | ||||||||
othertotal stockholders equity | 851.03M - | 851.03M 0% | 466.20M 45.22% | 595.99M 27.84% | 593.58M 0.40% | 594.50M 0.15% | 1.67B 180.70% | 1.67B 0.14% | 1.67B 0.27% | 1.67B 0.18% | 1.67B 0.05% | 1.67B 0.14% | 1.58B 5.37% | 1.60B 1.37% | 5.89B 266.88% | 5.94B 0.97% | 5.89B 0.93% | 6.10B 3.60% | 5.93B 2.74% | 5.26B 11.29% | 5.24B 0.37% | 5.30B 1.06% | 5.26B 0.78% | 5.14B 2.19% | 4.87B 5.30% | 4.77B 1.96% | 4.78B 0.09% | 7.71B 61.38% | 7.76B 0.63% | 7.75B 0.07% | 7.75B 0.05% | 7.58B 2.24% | 7.59B 0.18% | 7.61B 0.26% | 7.36B 3.24% | 7.29B 1.01% | 7.37B 1.11% | 7.32B 0.66% | 7.13B 2.56% | 7.18B 0.59% | 7.77B 8.27% | -150.91M 101.94% | 7.75B 5,232.68% | -74.99M 100.97% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 1.18B - | 1.14B 3.44% | 1.45B 26.89% | 1.53B 5.26% | 1.61B 5.19% | 1.59B 1.29% | 1.72B 8.42% | 1.79B 4.30% | 1.87B 4.25% | 1.87B 0.25% | 1.90B 2.07% | 2.87B 50.92% | 3.36B 16.93% | 3.42B 1.64% | 3.90B 14.09% | 4.23B 8.45% | 5.33B 26.12% | 5.75B 7.86% | 7.34B 27.58% | 10.09B 37.53% | 11.28B 11.79% | 11.12B 1.38% | 12.00B 7.92% | 11.41B 4.91% | 11.47B 0.51% | 11.49B 0.18% | 11.39B 0.89% | 11.59B 1.75% | 11.79B 1.71% | 11.93B 1.17% | 12.35B 3.60% | 12.53B 1.41% | 12.16B 2.94% | 12.08B 0.63% | 12.15B 0.53% | 12.41B 2.14% | 13.44B 8.30% | 14.43B 7.42% | 15.42B 6.82% | 15.72B 1.93% | 16.42B 4.45% | 15.66B 4.63% | 17.48B 11.67% | 17.01B 2.73% | |
retained earnings | 102.60M - | 108.82M 6.07% | 116.89M 7.42% | 134.88M 15.39% | 137.72M 2.11% | 149.95M 8.88% | 191.24M 27.54% | 194.00M 1.45% | 167.92M 13.45% | 186.22M 10.90% | 310.67M 66.83% | 306.62M 1.30% | 302.55M 1.33% | 324.02M 7.09% | 421.88M 30.20% | 673.16M 59.56% | 814.79M 21.04% | 966.23M 18.59% | 1.02B 5.70% | 1.44B 40.86% | 1.56B 8.75% | 1.76B 12.72% | 1.97B 11.53% | 2.36B 20.21% | 2.17B 8.25% | 2.38B 9.58% | 2.60B 9.39% | 3.04B 17.09% | 3.60B 18.18% | 3.84B 6.81% | 4.20B 9.35% | 4.63B 10.05% | 5.28B 14.05% | 5.64B 6.90% | 5.73B 1.61% | 6.52B 13.69% | 7.28B 11.71% | 7.75B 6.48% | 7.91B 2.13% | 8.42B 6.43% | 9.03B 7.14% | 9.31B 3.21% | 9.16B 1.65% | 9.67B 5.53% | |
short term debt | 841.41M - | 1.22B 45.18% | 1.52B 24.53% | 1.60B 5.18% | 1.67B 4.39% | 1.81B 8.32% | 1.49B 17.76% | 1.56B 4.79% | 1.96B 25.82% | 2.01B 2.25% | 2.16B 7.82% | 4.52B 108.86% | 4.90B 8.38% | 4.87B 0.47% | 4.71B 3.43% | 4.48B 4.82% | 7.05B 57.47% | 8.01B 13.51% | 8.80B 9.92% | 9.08B 3.15% | 10.09B 11.13% | 8.46B 16.17% | 9.41B 11.29% | 10.18B 8.15% | 9.95B 2.21% | 10.18B 2.25% | 10.19B 0.11% | 9.39B 7.85% | 9.54B 1.64% | 8.70B 8.82% | 8.81B 1.28% | 9.56B 8.48% | 9.54B 0.24% | 9.78B 2.58% | 10.56B 7.91% | 10.13B 4.03% | 8.98B 11.34% | 9.38B 4.40% | 7.49B 20.15% | 9.26B 23.58% | 8.56B 7.50% | 9.85B 15.09% | 9.06B 8.04% | 8.19B 9.66% | |
short term investments | -37.16M - | -48.19M 29.68% | -56.73M 17.72% | -69.81M 23.05% | -77.15M 10.51% | -88.37M 14.55% | 10.74M - | 1.24M 88.50% | -186.74M 15,220.87% | -221.39M 18.55% | -216.31M 2.29% | 2.02M 100.93% | -234.88M 11,755.39% | -239.95M 2.16% | -294.49M 22.73% | 3.53M 101.20% | -293.47M 8,425.23% | 1.00M 100.34% | 9.53M 849.90% | 8.55M 10.21% | 10.08M 17.88% | 492.78M 4,787.08% | 1.26B 156.10% | 496.37M 60.67% | 737.69M 48.62% | 824.93M 11.83% | 499.53M 39.45% | 700.24M 40.18% | 560.88M 19.90% | 435.73M 22.31% | 575.78M 32.14% | 782.44M 35.89% | 588.29M 24.81% | 279.37M 52.51% | 146.14M 47.69% | 152.25M 4.18% | 140.92M 7.44% | 127.10M 9.81% | |||||||
tax assets | 35.05M - | 38.97M 11.18% | 41.54M 6.60% | 44.65M 7.47% | 45.77M 2.51% | 47.36M 3.49% | 51.51M 8.76% | 64.95M 26.10% | 56.53M 12.97% | 52.64M 6.89% | 56.54M 7.42% | 131.41M 132.40% | 142.57M 8.49% | 151.66M 6.38% | 155.21M 2.34% | 156.25M 0.67% | 94.65M 39.43% | 98.47M 4.04% | 104.21M 5.83% | 110.39M 5.93% | 227.27M 105.88% | 230.24M 1.31% | 277.85M 20.68% | 309.09M 11.24% | 344.23M 11.37% | 350.99M 1.96% | 403.05M 14.83% | 376.21M 6.66% | 558.42M 48.43% | 590.96M 5.83% | 568.28M 3.84% | 606.21M 6.68% | 535.92M 11.60% | 549.58M 2.55% | 599.67M 9.11% | 677.80M 13.03% | 608.99M 10.15% | 659.22M 8.25% | 723.37M 9.73% | 744.01M 2.85% | 1.08B 44.91% | 1.10B 2.42% | 1.13B 2.19% | 1.20B 6.62% | |
tax payables | 9.51M - | 5.94M 37.59% | 7.61M 28.13% | 8.41M 10.55% | 13.39M 59.20% | 14.52M 8.47% | 16.78M 15.60% | 18.85M 12.34% | 9.62M 48.96% | 12.77M 32.68% | 19.34M 51.50% | 92.77M 379.55% | 87.95M 5.20% | 75.53M 14.11% | 58.96M 21.94% | 58.76M 0.35% | 110.40M 87.90% | 46.38M 57.99% | 55.41M 19.49% | 129.60M 133.87% | 141.26M 9.00% | 173.22M 22.62% | 106.82M 38.33% | 125.06M 17.07% | 64.97M 48.05% | 76.63M 17.95% | 73.36M 4.27% | 120.02M 63.62% | 160.21M 33.49% | 172.00M 7.36% | 98.01M 43.02% | 127.10M 29.68% | 151.69M 19.35% | 195.52M 28.89% | 201.90M 3.26% | 360.48M 78.55% | 412.29M 14.37% | 418.39M 1.48% | 383.72M 8.29% | 354.46M 7.63% | 425.31M 19.99% | 516.86M 21.53% | 281.00M 45.63% | ||
total assets | 3.28B - | 3.71B 13.14% | 4.45B 19.76% | 4.82B 8.52% | 5.11B 6.00% | 5.31B 3.90% | 6.21B 16.78% | 6.44B 3.72% | 6.91B 7.40% | 6.99B 1.09% | 7.94B 13.61% | 14.58B 83.66% | 15.14B 3.83% | 15.80B 4.37% | 20.14B 27.47% | 19.46B 3.39% | 22.11B 13.66% | 23.65B 6.95% | 25.16B 6.39% | 31.18B 23.91% | 31.14B 0.14% | 28.93B 7.08% | 30.54B 5.55% | 32.91B 7.76% | 31.67B 3.76% | 31.86B 0.61% | 32.52B 2.05% | 35.25B 8.40% | 37.50B 6.40% | 35.09B 6.43% | 35.66B 1.62% | 37.78B 5.93% | 37.95B 0.46% | 36.82B 2.97% | 37.49B 1.81% | 39.80B 6.17% | 40.53B 1.84% | 42.91B 5.86% | 42.85B 0.12% | 45.69B 6.62% | 44.37B 2.89% | 45.56B 2.68% | 45.62B 0.12% | 45.67B 0.12% | |
total current assets | 1.84B - | 2.30B 24.84% | 2.53B 10.01% | 2.82B 11.42% | 3.01B 6.85% | 3.22B 6.99% | 3.82B 18.64% | 3.94B 3.11% | 4.59B 16.47% | 4.67B 1.73% | 5.48B 17.40% | 9.13B 66.55% | 9.19B 0.70% | 9.78B 6.45% | 13.57B 38.69% | 12.46B 8.14% | 13.52B 8.46% | 14.53B 7.47% | 14.53B 0.01% | 17.57B 20.95% | 16.15B 8.06% | 14.08B 12.85% | 14.76B 4.83% | 17.65B 19.62% | 16.50B 6.55% | 16.63B 0.82% | 17.32B 4.15% | 19.96B 15.21% | 21.86B 9.53% | 19.13B 12.49% | 19.38B 1.33% | 21.36B 10.20% | 21.73B 1.73% | 20.39B 6.17% | 20.96B 2.80% | 22.87B 9.10% | 22.27B 2.61% | 23.01B 3.30% | 21.88B 4.89% | 24.41B 11.56% | 22.45B 8.06% | 23.13B 3.07% | 22.40B 3.18% | 22.23B 0.74% | |
total current liabilities | 1.86B - | 2.27B 22.30% | 3.00B 31.79% | 3.24B 8.22% | 3.55B 9.33% | 3.74B 5.48% | 3.47B 7.29% | 3.68B 6.08% | 4.17B 13.45% | 4.22B 1.01% | 4.84B 14.81% | 8.83B 82.52% | 10.01B 13.31% | 10.38B 3.72% | 10.07B 2.96% | 10.94B 8.56% | 14.09B 28.84% | 14.65B 4.00% | 15.89B 8.42% | 19.07B 20.02% | 18.40B 3.50% | 15.95B 13.31% | 16.64B 4.32% | 18.69B 12.32% | 18.38B 1.66% | 18.25B 0.68% | 19.06B 4.41% | 18.36B 3.65% | 19.38B 5.53% | 16.93B 12.64% | 16.76B 1.03% | 18.77B 11.98% | 18.93B 0.90% | 17.70B 6.50% | 18.98B 7.20% | 19.75B 4.08% | 18.07B 8.53% | 18.10B 0.20% | 17.27B 4.62% | 20.20B 17.00% | 17.85B 11.64% | 18.35B 2.79% | 18.51B 0.87% | 18.29B 1.20% | |
total debt | 841.41M - | 1.22B 45.18% | 1.52B 24.53% | 1.60B 5.18% | 1.67B 4.39% | 1.81B 8.32% | 1.49B 17.76% | 1.56B 4.79% | 1.96B 25.82% | 2.01B 2.25% | 2.16B 7.82% | 6.18B 185.66% | 7.15B 15.70% | 7.40B 3.51% | 7.14B 3.53% | 5.08B 28.87% | 7.12B 40.29% | 8.68B 21.80% | 9.72B 11.97% | 11.86B 22.09% | 12.87B 8.54% | 11.14B 13.44% | 12.82B 15.05% | 13.56B 5.76% | 12.73B 6.14% | 13.05B 2.52% | 12.70B 2.67% | 11.68B 8.03% | 12.31B 5.40% | 12.48B 1.39% | 12.93B 3.65% | 13.51B 4.47% | 12.72B 5.90% | 12.72B 0.07% | 13.02B 2.34% | 13.45B 3.31% | 13.83B 2.80% | 15.85B 14.65% | 14.82B 6.54% | 15.96B 7.71% | 15.11B 5.32% | 16.90B 11.84% | 16.17B 4.31% | 13.09B 19.08% | |
total investments | 62.50M - | 64.05M 2.47% | 64.30M 0.40% | 66.02M 2.68% | 68.38M 3.57% | 68.56M 0.26% | 289.23M 321.86% | 308.88M 6.79% | 75.69M 75.49% | 79.07M 4.46% | 152.73M 93.15% | 152.11M 0.41% | 147.38M 3.11% | 151.52M 2.81% | 163.33M 7.79% | 217.24M 33.01% | 672.26M 209.46% | 708.84M 5.44% | 666.86M 5.92% | 602.93M 9.59% | 518.25M 14.04% | 518.12M 0.03% | 520.16M 0.39% | 518.50M 0.32% | 129.21M 75.08% | 128.69M 0.40% | 130.81M 1.65% | 130.34M 0.36% | 166.10M 27.43% | 122.52M 26.24% | 154.38M 26.00% | 154.58M 0.13% | 314.44M 103.42% | 313.30M 0.36% | 313.88M 0.18% | 312.78M 0.35% | 311.09M 0.54% | 330.08M 6.10% | 339.46M 2.84% | 329.86M 2.83% | 637.41M 93.23% | 622.28M 2.37% | 629.87M 1.22% | 650.06M 3.21% | |
total liabilities | 1.93B - | 2.36B 22.04% | 3.09B 30.75% | 3.32B 7.47% | 3.60B 8.66% | 3.79B 5.19% | 3.48B 8.29% | 3.70B 6.41% | 4.19B 13.33% | 4.24B 1.04% | 5.10B 20.31% | 11.75B 130.35% | 12.39B 5.51% | 13.01B 5.00% | 12.75B 2.00% | 11.76B 7.78% | 14.32B 21.79% | 15.50B 8.20% | 17.12B 10.47% | 22.85B 33.48% | 22.70B 0.65% | 20.24B 10.84% | 21.68B 7.14% | 23.77B 9.64% | 22.97B 3.37% | 23.00B 0.13% | 23.42B 1.80% | 22.67B 3.20% | 24.33B 7.33% | 21.68B 10.90% | 21.88B 0.92% | 23.81B 8.83% | 23.28B 2.21% | 21.84B 6.21% | 22.63B 3.64% | 24.23B 7.07% | 24.13B 0.43% | 26.08B 8.09% | 26.05B 0.11% | 28.33B 8.78% | 25.45B 10.19% | 27.14B 6.66% | 26.74B 1.46% | 26.81B 0.26% | |
total liabilities and stockholders equity | 3.28B - | 3.71B 13.14% | 4.45B 19.76% | 4.82B 8.52% | 5.11B 6.00% | 5.31B 3.90% | 6.21B 16.78% | 6.44B 3.72% | 6.91B 7.40% | 6.99B 1.09% | 7.94B 13.61% | 14.58B 83.66% | 15.14B 3.83% | 15.80B 4.37% | 20.14B 27.47% | 19.46B 3.39% | 22.11B 13.66% | 23.65B 6.95% | 25.16B 6.39% | 31.18B 23.91% | 31.14B 0.14% | 28.93B 7.08% | 30.54B 5.55% | 32.91B 7.76% | 31.67B 3.76% | 31.86B 0.61% | 32.52B 2.05% | 35.25B 8.40% | 37.50B 6.40% | 35.09B 6.43% | 35.66B 1.62% | 37.78B 5.93% | 37.95B 0.46% | 36.82B 2.97% | 37.49B 1.81% | 39.80B 6.17% | 40.53B 1.84% | 42.91B 5.86% | 42.85B 0.12% | 45.69B 6.62% | 44.37B 2.89% | 45.56B 2.68% | 45.62B 0.12% | 45.67B 0.12% | |
total non current assets | 1.44B - | 1.41B 1.81% | 1.92B 35.59% | 2.01B 4.69% | 2.10B 4.81% | 2.09B 0.51% | 2.38B 13.91% | 2.50B 4.70% | 2.32B 6.91% | 2.32B 0.17% | 2.46B 5.99% | 5.45B 121.76% | 5.95B 9.06% | 6.02B 1.15% | 6.57B 9.23% | 6.99B 6.41% | 8.60B 22.92% | 9.12B 6.14% | 10.64B 16.58% | 13.61B 27.95% | 14.98B 10.10% | 14.86B 0.86% | 15.78B 6.23% | 15.26B 3.32% | 15.17B 0.54% | 15.23B 0.39% | 15.20B 0.25% | 15.29B 0.63% | 15.65B 2.32% | 15.96B 2.04% | 16.28B 1.97% | 16.42B 0.85% | 16.22B 1.19% | 16.43B 1.31% | 16.53B 0.57% | 16.93B 2.44% | 18.26B 7.84% | 19.90B 8.98% | 20.97B 5.39% | 21.28B 1.47% | 21.93B 3.04% | 22.43B 2.29% | 23.22B 3.53% | 23.44B 0.95% | |
total non current liabilities | 75.44M - | 87.14M 15.51% | 90.32M 3.65% | 74.55M 17.46% | 59.18M 20.61% | 52.04M 12.07% | 10.52M 79.78% | 22.48M 113.71% | 21.14M 5.97% | 22.94M 8.50% | 259.46M 1,031.18% | 2.91B 1,022.51% | 2.38B 18.14% | 2.63B 10.38% | 2.68B 1.78% | 823.54M 69.25% | 232.01M 71.83% | 842.91M 263.31% | 1.23B 46.00% | 3.78B 207.30% | 4.30B 13.73% | 4.29B 0.30% | 5.04B 17.63% | 5.08B 0.80% | 4.59B 9.66% | 4.75B 3.37% | 4.36B 8.26% | 4.30B 1.23% | 4.95B 15.03% | 4.75B 4.08% | 5.12B 7.84% | 5.04B 1.52% | 4.35B 13.78% | 4.13B 4.96% | 3.65B 11.64% | 4.48B 22.65% | 6.06B 35.29% | 7.97B 31.63% | 8.78B 10.13% | 8.13B 7.37% | 7.60B 6.58% | 8.79B 15.74% | 8.24B 6.33% | 8.53B 3.52% | |
total stockholders equity | 1.34B - | 1.34B 0.47% | 1.35B 0.54% | 1.50B 10.94% | 1.50B 0.03% | 1.51B 0.88% | 2.71B 79.01% | 2.71B 0.02% | 2.69B 0.80% | 2.71B 0.79% | 2.83B 4.63% | 2.83B 0.23% | 2.73B 3.32% | 2.78B 1.58% | 7.38B 165.83% | 7.69B 4.18% | 7.77B 1.12% | 8.14B 4.68% | 8.02B 1.37% | 8.31B 3.53% | 8.41B 1.28% | 8.67B 3.02% | 8.83B 1.87% | 9.11B 3.20% | 8.65B 5.13% | 8.76B 1.30% | 8.99B 2.60% | 12.47B 38.74% | 13.07B 4.83% | 13.31B 1.83% | 13.66B 2.67% | 13.91B 1.82% | 14.58B 4.77% | 14.96B 2.64% | 14.81B 1.04% | 15.52B 4.80% | 16.36B 5.44% | 16.78B 2.58% | 16.76B 0.14% | 17.31B 3.29% | 18.14B 4.81% | 18.37B 1.27% | 18.17B 1.10% | 18.81B 3.53% |
All numbers in (except ratios and percentages)