0023

COM:DSBJ

DSBJ

  • Stock

Last Close

26.80

22/11 07:04

Market Cap

44.24B

Beta: -

Volume Today

101.76M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
-11.52M
-
6.22M
154.00%
15.75M
153.17%
17.99M
14.16%
3.67M
79.59%
12.23M
233.11%
41.29M
237.72%
2.77M
93.30%
-24.57M
988.28%
18.31M
174.51%
132.92M
626.13%
-4.05M
103.05%
-2.97M
26.66%
21.46M
822.65%
97.87M
355.98%
251.28M
156.75%
155.59M
38.08%
151.43M
2.67%
108.62M
28.27%
417.29M
284.17%
133.72M
67.96%
198.96M
48.79%
203.39M
2.22%
485.92M
138.91%
-185.61M
138.20%
207.78M
211.94%
303.56M
46.10%
444.41M
46.40%
574.38M
29.24%
245.09M
57.33%
359.56M
46.71%
593.40M
65.03%
364.25M
-
432.09M
18.63%
784.35M
81.52%
786.83M
0.32%
471.65M
40.06%
352.90M
25.18%
508.14M
43.99%
631.84M
24.34%
289.35M
54.21%
271.25M
6.25%
506.75M
86.82%
depreciation and amortization
502.47M
-
502.47M
0%
504.34M
0.37%
504.34M
0%
-929.50M
284.30%
617.26M
166.41%
602.83M
-
deferred income tax
-197.47M
-
83.37M
-
stock based compensation
16.73M
-
change in working capital
-122.62M
-
465.10M
479.30%
451.74M
-
-451.74M
200%
-385.96M
14.56%
accounts receivables
-639.79M
-
626.00M
197.85%
549.29M
-
-549.29M
200%
268.25M
148.84%
inventory
517.17M
-
-160.90M
131.11%
-97.55M
-
97.55M
200%
-528.19M
641.43%
accounts payables
other working capital
-126.02M
-
other non cash items
11.52M
-
-6.22M
154.00%
-15.75M
153.17%
-17.99M
14.16%
-3.67M
79.59%
-12.23M
233.11%
-41.29M
237.72%
-2.77M
93.30%
24.57M
988.28%
-18.31M
174.51%
-132.92M
626.13%
4.05M
103.05%
2.97M
26.66%
-21.46M
822.65%
-97.87M
355.98%
-251.28M
156.75%
-155.59M
38.08%
-151.43M
2.67%
-108.62M
28.27%
-417.29M
284.17%
-133.72M
67.96%
-198.96M
48.79%
-203.39M
2.22%
-485.92M
138.91%
185.61M
138.20%
-207.78M
211.94%
-303.56M
46.10%
-444.41M
46.40%
-574.38M
29.24%
-245.09M
57.33%
-359.56M
46.71%
-593.40M
65.03%
321.52M
-
-379.85M
-
-786.83M
107.14%
-504.34M
35.90%
-494.45M
1.96%
1.96B
496.83%
714.43M
63.59%
1.27B
77.78%
748.52M
41.07%
291.75M
61.02%
net cash provided by operating activities
11.58M
-
-87.15M
852.86%
-42.52M
51.21%
-23.75M
44.15%
11.64M
149.01%
-44.66M
483.66%
-139.90M
213.27%
20.13M
114.39%
21.95M
9.04%
-43.15M
296.54%
52.45M
221.57%
-138.21M
363.48%
203.94M
247.56%
-19.05M
109.34%
-420.34M
2,106.94%
521.40M
224.04%
78.75M
84.90%
800.50M
916.49%
-55.01M
106.87%
324.79M
690.37%
335.31M
3.24%
573.53M
71.04%
220.50M
61.55%
507.60M
130.21%
1.35B
165.93%
578.95M
57.11%
521.88M
9.86%
446.51M
14.44%
1.38B
210.14%
146.83M
89.40%
807.68M
450.08%
238.08M
70.52%
2.02B
747.16%
685.76M
66.00%
432.09M
36.99%
784.35M
81.52%
786.83M
0.32%
471.65M
40.06%
814.52M
72.70%
1.09B
33.70%
1.58B
44.86%
1.56B
1.15%
500.32M
67.92%
798.50M
59.60%
investments in property plant and equipment
-77.59M
-
-46.52M
40.04%
-40.96M
11.94%
-98.06M
139.37%
-240.99M
145.77%
-76.28M
68.35%
-65.06M
14.70%
-107.28M
64.88%
-223.75M
108.57%
-58.10M
74.03%
-98.09M
68.83%
-157.65M
60.72%
-842.25M
434.25%
-401.84M
52.29%
-468.10M
16.49%
-327.07M
30.13%
-1.77B
440.83%
-1.53B
13.49%
-1.30B
14.76%
-1.06B
18.97%
-75.43M
92.86%
-517.92M
586.65%
-662.75M
27.96%
-356.30M
46.24%
-441.86M
24.01%
-555.07M
25.62%
-443.84M
20.04%
-520.77M
17.33%
-871.04M
67.26%
-601.07M
30.99%
-611.14M
1.67%
-347.74M
43.10%
-1.49B
328.27%
-710.33M
52.30%
-438.04M
38.33%
-648.98M
48.16%
-1.58B
143.10%
-1.06B
32.95%
-1.17B
10.75%
-1.11B
5.38%
-128.85M
88.38%
-885.10M
586.91%
-758.93M
14.26%
-833.47M
9.82%
acquisitions net
-289.03M
-
237.38M
-
58.12M
75.52%
99.02M
70.38%
-2.91B
3,041.68%
-390.74M
86.59%
4.54M
-
-77.69M
1,811.09%
-1.61B
-
-175.02M
89.12%
626.88K
100.36%
291.61K
53.48%
19.46M
6,574.49%
-17.98M
192.36%
4.67M
125.98%
35.62M
662.97%
25.42M
28.65%
95.98M
277.58%
4.21M
95.61%
2.13M
49.36%
955.90K
55.20%
7.56M
691.33%
0.27
100.00%
0.49
81.48%
87.94M
17,947,111,591.52%
-97.10M
210.42%
-871.49M
797.50%
-4.99M
99.43%
10.67M
313.81%
32.50M
204.63%
14.09M
56.65%
5.19M
63.14%
3.16M
39.12%
purchases of investments
15.10M
-
-249.14M
1,749.92%
4.71M
101.89%
-36.99M
886.12%
-15.66M
-
-220M
1,305.18%
-58.72M
73.31%
-92.62M
57.74%
-27.55M
70.26%
-279.14M
913.22%
170.89M
161.22%
51.80M
69.69%
-8.80M
116.99%
-1.24B
14,025.23%
-121.18M
90.25%
710.24M
686.10%
-12.35M
101.74%
5.54M
144.90%
-44.50M
902.83%
3.20M
107.19%
-71.00M
2,319.40%
-50.70M
28.59%
-25.55M
49.62%
-63.20M
147.41%
-30M
52.53%
-20M
33.33%
-590.29M
2,851.46%
-596.90M
1.12%
-214.44M
64.07%
47.18M
122.00%
-2.07B
4,495.41%
1.39B
167.12%
-996.53M
171.60%
-549.06M
44.90%
-260.00M
52.65%
1.20B
560.47%
-2.00B
266.83%
-638.78M
68.02%
-386.23M
39.54%
1.45B
475.24%
-609.67M
142.07%
253.11M
141.52%
-50.88M
120.10%
sales maturities of investments
84.43M
-
158.94M
88.25%
120.09M
24.44%
44.65M
62.82%
278.61M
523.93%
1.22B
-
-1.16B
195.19%
64.33M
-
188.68M
193.32%
474.49M
151.47%
645.16K
99.86%
90.67M
13,953.44%
-310.17M
442.10%
133.23M
142.95%
3.11M
97.66%
39.39M
1,166.07%
-147.86M
475.42%
491.76M
432.57%
680.23M
38.33%
1.46B
114.70%
-1.39B
195.20%
509.96M
136.68%
737.02M
44.53%
395.23M
46.37%
-1.21B
405.41%
1.90B
257.63%
507.23M
73.34%
458.34M
9.64%
-1.95B
525.27%
411.44M
121.11%
-103.28M
125.10%
44.09M
142.69%
other investing activites
10.57M
-
411.20K
96.11%
18.80K
95.43%
133.69M
711,011.60%
288.07M
115.48%
23.35K
-
40.64M
173,961.29%
-199.11M
589.91%
-58.10M
70.82%
-119.67M
105.98%
-21.18M
82.30%
-13.04M
38.42%
193.75M
1,585.29%
-117.35M
160.56%
850K
100.72%
-37.43M
4,503.97%
66.78M
278.39%
30.70M
54.02%
10.10M
67.10%
-486.99M
4,920.91%
-58.16M
88.06%
54.99M
194.54%
2.78M
94.94%
1.73B
61,881.60%
-7.42M
100.43%
323.45K
104.36%
17.03M
5,166.60%
330.47M
1,839.97%
651.14M
97.04%
-626.01M
196.14%
-95.96M
84.67%
685.12M
813.94%
-1.39M
100.20%
-3.65M
162.29%
-79.44M
2,079.20%
-117.08M
47.39%
-631.30M
439.19%
540.49M
185.62%
27.30M
94.95%
70.60M
158.64%
-8.44M
111.96%
-103.09M
1,120.77%
80.43M
178.02%
net cash used for investing activites
-51.92M
-
-295.25M
468.68%
-36.24M
87.73%
-1.36M
96.26%
-241.96M
17,744.88%
-91.93M
62.00%
-285.04M
210.06%
-125.35M
56.02%
-193.68M
54.51%
73.31M
137.85%
-277.78M
478.91%
-2.88B
935.43%
-915.62M
68.17%
-216.88M
76.31%
-1.83B
743.06%
773.04M
142.28%
-2.33B
401.57%
-1.48B
36.69%
-1.27B
14.07%
-2.63B
107.78%
-545.55M
79.30%
-171.97M
68.48%
-657.53M
282.35%
-268.93M
59.10%
892.85M
432.00%
-454.59M
150.92%
-424.78M
6.56%
-1.03B
142.30%
-1.19B
15.56%
331.61M
127.88%
-507.60M
253.07%
-1.06B
108.03%
-795.12M
24.70%
-1.20B
50.71%
-253.72M
78.83%
-505.24M
99.13%
-1.80B
256.61%
-2.66B
47.37%
-767.66M
71.09%
-998.48M
30.07%
-525.66M
47.35%
-1.08B
105.02%
-707.00M
34.40%
-756.66M
7.02%
debt repayment
-347.15M
-
-331.31M
4.56%
-357.98M
8.05%
-440.70M
23.11%
-615.20M
39.60%
-464.91M
24.43%
-776.08M
66.93%
-615.36M
20.71%
-693.39M
12.68%
-694.42M
0.15%
-529.28M
23.78%
-782.90M
47.92%
-835.52M
6.72%
-1.50B
79.79%
-2.66B
76.82%
-3.52B
32.66%
-1.07B
69.67%
-1.73B
61.60%
-2.96B
71.08%
-3.14B
6.10%
-3.51B
11.86%
-4.33B
23.48%
-2.21B
48.88%
-3.67B
65.78%
-139.84M
96.19%
-3.36B
2,303.61%
-3.23B
4.03%
-5.65B
75.05%
-1.48B
73.87%
-2.72B
84.62%
-2.32B
14.95%
-2.27B
2.19%
-1.04B
54.08%
-2.56B
146.36%
-2.30B
10.12%
-4.47B
93.79%
-295.37M
93.39%
-3.13B
958.03%
-4.63B
48.02%
-1.81B
60.82%
-1.74B
3.79%
-2.08B
19.03%
-937.32M
54.84%
-1.22B
30.42%
common stock issued
-12.92M
-
49.99M
-
common stock repurchased
-563.35M
-
-49.99M
-
dividends paid
-13.29M
-
-11.20M
15.67%
-24.10M
115.13%
-16.95M
29.66%
-21.84M
28.80%
-18.60M
14.80%
-23.55M
26.57%
-21.32M
9.47%
-17.78M
16.58%
-18.27M
2.75%
-33.26M
82.04%
-30.95M
6.95%
-129.95M
319.87%
-78.83M
39.34%
-56.18M
28.73%
-84.38M
50.20%
-195.14M
131.26%
-71.92M
63.15%
-131.64M
83.04%
-121.50M
7.70%
-248.32M
104.38%
-158.16M
36.31%
-108.92M
31.14%
-260.13M
138.84%
-221.22M
14.96%
-157.58M
28.77%
-192.57M
22.20%
-132.45M
31.22%
-93.18M
29.65%
-75.15M
19.35%
-77.20M
2.73%
-251.19M
225.38%
-53.38M
78.75%
-39.82M
25.40%
-451.87M
1,034.72%
-77.97M
82.74%
-72.44M
7.09%
-131.30M
81.24%
-263.61M
100.77%
-103.48M
60.75%
-187.32M
81.02%
-89.44M
52.25%
other financing activites
553.63M
-
637.87M
15.22%
559.41M
12.30%
472.72M
15.50%
752.79M
59.25%
728.28M
3.26%
1.53B
109.67%
597.13M
60.90%
1.05B
76.05%
720.59M
31.45%
725.77M
0.72%
4.88B
572.56%
1.76B
63.85%
1.76B
0.17%
6.24B
254.16%
1.61B
74.25%
3.22B
100.20%
3.00B
6.71%
3.62B
20.69%
5.32B
47.05%
4.29B
19.42%
4.08B
5.01%
2.91B
28.60%
3.39B
16.61%
-977.49M
128.81%
3.61B
469.30%
3.41B
5.61%
6.61B
94.01%
1.76B
73.35%
1.91B
8.51%
2.52B
31.96%
3.08B
22.08%
1.20B
61.06%
2.50B
108.44%
2.45B
1.80%
4.76B
94.02%
1.06B
77.72%
5.93B
459.21%
2.77B
53.23%
3.18B
14.61%
-682.40M
121.46%
-598.40M
12.31%
-504.36M
15.72%
75.32M
114.93%
net cash used provided by financing activities
193.20M
-
295.36M
52.88%
177.33M
39.96%
15.06M
91.51%
115.75M
668.44%
244.77M
111.45%
727.38M
197.17%
-39.55M
105.44%
340.06M
959.90%
7.89M
97.68%
163.23M
1,968.53%
4.07B
2,391.89%
222.83M
94.52%
180.51M
18.99%
3.53B
1,853.38%
-2.00B
156.77%
1.95B
197.51%
1.20B
38.48%
533.98M
55.53%
2.07B
287.15%
534.73M
74.13%
-413.28M
177.29%
587.11M
242.06%
-537.01M
191.47%
-1.34B
149.26%
90.97M
106.80%
-11.18M
112.30%
831.20M
7,531.59%
192.67M
76.82%
-888.18M
560.99%
127.98M
114.41%
561.55M
338.78%
104.79M
81.34%
-104.80M
200.00%
-302.22M
188.38%
217.69M
172.03%
692.95M
218.31%
2.68B
286.11%
-2.12B
179.05%
1.26B
159.75%
-2.07B
263.54%
1.48B
171.46%
-1.44B
197.61%
-1.15B
20.43%
effect of forex changes on cash
-630.28K
-
656.51K
204.16%
-651.58K
199.25%
-226.77K
65.20%
-6.79M
2,896.05%
758.56K
111.16%
127.61K
83.18%
1.09M
757.75%
5.80M
429.90%
1.49M
74.22%
1.30M
13.14%
-1.80M
238.78%
24.78M
1,474.73%
-7.09M
128.62%
-8.90M
25.45%
-13.30M
49.51%
72.59M
645.75%
-36.28M
149.98%
45.83M
226.31%
-3.43M
107.49%
-42.37M
1,134.35%
-27.95M
34.02%
17.59M
162.91%
21.17M
20.36%
-53.84M
354.37%
21.12M
139.22%
-2.55M
112.10%
-60.26M
2,258.92%
30.10M
149.95%
-2.81M
109.35%
-44.15M
1,468.89%
16.31M
136.94%
8.19M
49.79%
-24.71M
401.77%
109.69M
543.97%
90.91M
17.12%
-32.68M
135.95%
217.48M
765.52%
194.72M
10.47%
121.29M
37.71%
-437.00M
460.29%
-203.66M
53.40%
net change in cash
152.22M
-
-86.39M
156.75%
97.91M
213.34%
-10.27M
110.49%
-121.36M
1,081.92%
108.94M
189.77%
302.57M
177.74%
-143.67M
147.48%
174.13M
221.20%
39.55M
77.29%
-60.80M
253.73%
1.05B
1,828.83%
-464.08M
144.15%
-62.51M
86.53%
1.27B
2,129.17%
-720.64M
156.81%
-227.92M
68.37%
489.26M
314.66%
-743.36M
251.94%
-246.34M
66.86%
282.12M
214.53%
-39.68M
114.06%
167.66M
522.54%
-277.18M
265.32%
850.29M
406.77%
236.45M
72.19%
83.36M
64.74%
188.23M
125.80%
418.23M
122.19%
-412.56M
198.64%
383.92M
193.06%
-240.00M
162.51%
1.33B
656.17%
-642.03M
148.10%
186.10M
128.99%
525.20M
182.21%
1.45B
175.79%
2.04B
40.65%
-1.87B
191.96%
1.48B
178.76%
-1.12B
176.23%
2.39B
312.18%
-1.62B
167.97%
-1.62B
0.20%
cash at beginning of period
166.80M
-
319.02M
91.26%
232.64M
27.08%
330.55M
42.09%
320.28M
3.11%
198.92M
37.89%
307.86M
54.76%
610.43M
98.28%
466.75M
23.54%
640.89M
37.31%
680.44M
6.17%
619.63M
8.94%
1.67B
169.65%
1.21B
27.78%
1.14B
5.18%
2.41B
110.85%
1.69B
29.87%
1.46B
13.47%
1.95B
33.42%
1.21B
38.06%
963.64M
20.36%
1.25B
29.28%
1.21B
3.19%
1.37B
13.90%
1.10B
20.18%
1.95B
77.54%
2.18B
12.14%
2.27B
3.82%
2.45B
8.30%
2.87B
17.04%
2.46B
14.36%
2.84B
15.60%
2.60B
8.44%
3.94B
51.25%
3.30B
16.30%
3.48B
5.64%
4.01B
15.08%
5.46B
36.13%
7.49B
37.33%
5.62B
25.00%
8.31B
47.93%
7.19B
13.53%
9.58B
33.20%
7.95B
16.94%
cash at end of period
319.02M
-
232.64M
27.08%
330.55M
42.09%
320.28M
3.11%
198.92M
37.89%
307.86M
54.76%
610.43M
98.28%
466.75M
23.54%
640.89M
37.31%
680.44M
6.17%
619.63M
8.94%
1.67B
169.65%
1.21B
27.78%
1.14B
5.18%
2.41B
110.85%
1.69B
29.87%
1.46B
13.47%
1.95B
33.42%
1.21B
38.06%
963.64M
20.36%
1.25B
29.28%
1.21B
3.19%
1.37B
13.90%
1.10B
20.18%
1.95B
77.54%
2.18B
12.14%
2.27B
3.82%
2.45B
8.30%
2.87B
17.04%
2.46B
14.36%
2.84B
15.60%
2.60B
8.44%
3.94B
51.25%
3.30B
16.30%
3.48B
5.64%
4.01B
15.08%
5.46B
36.13%
7.49B
37.33%
5.62B
25.00%
7.10B
26.25%
7.19B
1.32%
9.58B
33.20%
7.95B
16.94%
6.34B
20.36%
operating cash flow
11.58M
-
-87.15M
852.86%
-42.52M
51.21%
-23.75M
44.15%
11.64M
149.01%
-44.66M
483.66%
-139.90M
213.27%
20.13M
114.39%
21.95M
9.04%
-43.15M
296.54%
52.45M
221.57%
-138.21M
363.48%
203.94M
247.56%
-19.05M
109.34%
-420.34M
2,106.94%
521.40M
224.04%
78.75M
84.90%
800.50M
916.49%
-55.01M
106.87%
324.79M
690.37%
335.31M
3.24%
573.53M
71.04%
220.50M
61.55%
507.60M
130.21%
1.35B
165.93%
578.95M
57.11%
521.88M
9.86%
446.51M
14.44%
1.38B
210.14%
146.83M
89.40%
807.68M
450.08%
238.08M
70.52%
2.02B
747.16%
685.76M
66.00%
432.09M
36.99%
784.35M
81.52%
786.83M
0.32%
471.65M
40.06%
814.52M
72.70%
1.09B
33.70%
1.58B
44.86%
1.56B
1.15%
500.32M
67.92%
798.50M
59.60%
capital expenditure
-77.59M
-
-46.52M
40.04%
-40.96M
11.94%
-98.06M
139.37%
-240.99M
145.77%
-76.28M
68.35%
-65.06M
14.70%
-107.28M
64.88%
-223.75M
108.57%
-58.10M
74.03%
-98.09M
68.83%
-157.65M
60.72%
-842.25M
434.25%
-401.84M
52.29%
-468.10M
16.49%
-327.07M
30.13%
-1.77B
440.83%
-1.53B
13.49%
-1.30B
14.76%
-1.06B
18.97%
-75.43M
92.86%
-517.92M
586.65%
-662.75M
27.96%
-356.30M
46.24%
-441.86M
24.01%
-555.07M
25.62%
-443.84M
20.04%
-520.77M
17.33%
-871.04M
67.26%
-601.07M
30.99%
-611.14M
1.67%
-347.74M
43.10%
-1.49B
328.27%
-710.33M
52.30%
-438.04M
38.33%
-648.98M
48.16%
-1.58B
143.10%
-1.06B
32.95%
-1.17B
10.75%
-1.11B
5.38%
-128.85M
88.38%
-885.10M
586.91%
-758.93M
14.26%
-833.47M
9.82%
free cash flow
-66.01M
-
-133.67M
102.49%
-83.49M
37.54%
-121.81M
45.90%
-229.35M
88.30%
-120.93M
47.27%
-204.96M
69.48%
-87.15M
57.48%
-201.80M
131.56%
-101.24M
49.83%
-45.63M
54.93%
-295.85M
548.31%
-638.31M
115.75%
-420.88M
34.06%
-888.44M
111.09%
194.32M
121.87%
-1.69B
969.77%
-729.75M
56.82%
-1.36B
86.28%
-732.11M
46.14%
259.88M
135.50%
55.61M
78.60%
-442.25M
895.34%
151.30M
134.21%
907.99M
500.14%
23.88M
97.37%
78.04M
226.77%
-74.25M
195.14%
513.78M
791.93%
-454.24M
188.41%
196.54M
143.27%
-109.66M
155.79%
527.69M
581.22%
-24.56M
104.66%
-5.95M
75.79%
135.37M
2,376.26%
-790.85M
684.21%
-586.20M
25.88%
-357.09M
39.08%
-19.52M
94.53%
1.45B
7,521.63%
674.33M
53.45%
-258.61M
138.35%
-34.97M
86.48%

All numbers in (except ratios and percentages)