COM:DSM-FIRMENICH
DSM-Firmenich
- Stock
Last Close
105.35
12/11 16:35
Market Cap
29.18B
Beta: -
Volume Today
479.52K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.17B - | 1.69B 22.21% | 1.75B 3.66% | 1.79B 2.28% | 1.81B 0.95% | 1.89B 4.14% | 1.97B 4.19% | 1.95B 1.02% | 1.93B 0.98% | 1.91B 0.67% | 1.99B 4.23% | 2.00B 0.20% | 2.02B 0.85% | 2.16B 7.15% | 2.16B 0.09% | 2.14B 1.16% | 2.18B 1.87% | 2.44B 11.90% | 2.36B 3.12% | 2.27B 3.98% | 2.21B 2.52% | 2.29B 3.80% | 1.74B 24.21% | 2.04B 17.16% | 1.93B 4.96% | 2.29B 18.56% | 1.77B 22.72% | 1.96B 10.67% | 2.08B 6.07% | 1.76B 15.46% | 1.76B 0% | 2.36B 34.09% | 1.39B 40.88% | 2.06B 47.60% | 6.52B 216.94% | 2.14B 67.22% | 2.14B 0% | 2.23B 4.56% | 4.47B 100% | 3.05B 31.86% | 3.08B 1.07% | 3.15B 2.29% | 3.15B 0% | |
cost of revenue | 681M - | 1.45B 113.36% | 1.49B 2.55% | 1.51B 1.54% | 347M 77.07% | 5.26B - | 5.70B - | 5.86B - | 1.13B - | 1.13B 0% | 3.02B 168.21% | 615M 79.64% | 1.34B 118.62% | 4.20B 212.53% | 1.51B 64.17% | 1.51B 0% | 1.53B 1.69% | 2.81B 83.34% | 2.48B - | 2.06B 16.96% | 2.06B 0% | |||||||||||||||||||||||
gross profit | 1.49B - | 239M 84.00% | 264M 10.46% | 281M 6.44% | 1.46B 421.00% | 1.89B 28.83% | 1.97B 4.19% | 1.95B 1.02% | 1.93B 0.98% | 1.91B 0.67% | 1.99B 4.23% | 2.00B 0.20% | -3.25B 262.51% | 2.16B 166.49% | 2.16B 0.09% | 2.14B 1.16% | -3.52B 264.93% | 2.44B 169.12% | 2.36B 3.12% | 2.27B 3.98% | -3.65B 261.32% | 2.29B 162.73% | 1.74B 24.21% | 2.04B 17.16% | 1.93B 4.96% | 2.29B 18.56% | 1.77B 22.72% | 1.96B 10.67% | 2.08B 6.07% | 632.50M 69.59% | 632.50M 0% | -662M 204.66% | 779M 217.67% | 713M 8.47% | 2.32B 225.25% | 632M 72.75% | 632M 0% | 704M 11.39% | 1.66B 136.22% | 3.05B 83.16% | 601.50M 80.25% | 1.09B 81.55% | 1.09B 0% | |
selling and marketing expenses | 1.13B - | 1.22B - | 1.30B - | 537M - | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 552M - | 524M - | 530M - | 216.50M - | ||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.69B - | 1.75B - | 1.84B - | 754.50M - | 1.93B - | |||||||||||||||||||||||||||||||||||||||
research and development expenses | 320M - | 352M - | 373M - | 118M - | ||||||||||||||||||||||||||||||||||||||||
other expenses | ||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 2.25B - | 1.61B 28.39% | 1.63B 1.06% | 1.66B 2.15% | 1.91B 14.69% | 1.78B 6.40% | 1.85B 3.59% | 1.87B 1.41% | 3.54B 88.95% | 1.77B 49.99% | 1.80B 1.58% | 1.60B 11.23% | 8.61B 439.41% | 1.95B 77.38% | 1.93B 0.72% | 784M 59.44% | 9.44B 1,103.70% | 2.02B 78.61% | 1.97B 2.53% | 2.00B 1.88% | 9.81B 389.08% | 2.02B 79.37% | 1.51B 25.11% | 1.76B 15.91% | 3.45B 96.53% | 2.08B 39.67% | 1.66B 20.46% | 1.74B 5.07% | 3.34B 91.84% | 1.55B 53.52% | 1.55B 0% | 4.07B 162.00% | 2.38B 41.48% | 1.86B 21.96% | 6.13B 230.35% | 2.00B 67.47% | 2.00B 0.30% | 2.42B 20.96% | 4.59B 89.46% | 3.15B - | 3.07B 2.34% | 3.07B 0% | ||
operating expenses | 1.57B - | 156M 90.04% | 136M 12.82% | 148M 8.82% | 1.56B 952.70% | 1.78B 14.44% | 1.85B 3.59% | 1.87B 1.41% | 3.54B 88.95% | 1.77B 49.99% | 1.80B 1.58% | 1.60B 11.23% | 3.35B 109.71% | 1.95B 41.83% | 1.93B 0.72% | 784M 59.44% | 3.74B 376.79% | 2.02B 45.99% | 1.97B 2.53% | 2.00B 1.88% | 3.94B 96.71% | 2.02B 48.71% | 1.51B 25.11% | 1.76B 15.91% | 3.45B 96.53% | 2.08B 39.67% | 1.66B 20.46% | 1.74B 5.07% | 3.34B 91.84% | 425.50M 87.25% | 425.50M 0% | 1.04B 145.59% | 1.76B 68.80% | 512M 70.98% | 1.93B 277.15% | 489.50M 74.65% | 495.50M 1.23% | 889.50M 79.52% | 1.78B 100% | 668M - | 1.01B 51.87% | 1.01B 0% | ||
interest expense | 78M - | 77M - | ||||||||||||||||||||||||||||||||||||||||||
ebitda | 217M - | 259M 19.35% | 285M 10.04% | 301M 5.61% | 175M 41.86% | 266M 52% | 279M 4.89% | 287M 2.87% | -4M 101.39% | 296M 7,500% | 328M 10.81% | 323M 1.52% | 133M 58.82% | 346M 160.15% | 376M 8.67% | 354M 5.85% | 167M 52.82% | 538M 222.16% | 509M 5.39% | 406M 20.24% | 214M 47.29% | 424M 98.13% | 387M 8.73% | 367M 5.17% | 107M 70.84% | 423M 295.33% | 338M 20.09% | 641M 89.64% | -193M 130.11% | 332M 272.02% | 332M 0% | 346.50M 4.37% | 294.50M 15.01% | 347M 17.83% | 388M 11.82% | 285M 26.55% | 255M 10.53% | 21.50M 91.57% | 572M 2,560.47% | 3.05B 432.52% | 82.50M 97.29% | 376M 355.76% | 376M 0% | |
operating income | 121M - | 133M 9.92% | 157M 18.05% | 169M 7.64% | 128M 24.26% | 131M 2.34% | 157M 19.85% | 170M 8.28% | -105M 161.76% | 185M 276.19% | 211M 14.05% | 205M 2.84% | 24M 88.29% | 223M 829.17% | 256M 14.80% | 228M 10.94% | 79M 65.35% | 423M 435.44% | 395M 6.62% | 283M 28.35% | 108M 61.84% | 279M 158.33% | 238M 14.70% | 250M 5.04% | 40M 84% | 272M 580% | 200M 26.47% | 238M 19% | -38M 115.97% | 197M 618.42% | 197M 0% | 208.50M 5.84% | 107.50M 48.44% | 199M 85.12% | 388M 94.97% | 142M 63.40% | 112M 21.13% | -185.50M 265.63% | -116M 37.47% | 3.05B 2,725.86% | -63M 102.07% | 78.50M 224.60% | 78.50M 0% | |
depreciation and amortization | 96M - | 126M 31.25% | 128M 1.59% | 132M 3.13% | 47M 64.39% | 135M 187.23% | 122M 9.63% | 117M 4.10% | 101M 13.68% | 111M 9.90% | 117M 5.41% | 118M 0.85% | 109M 7.63% | 123M 12.84% | 120M 2.44% | 126M 5% | 88M 30.16% | 115M 30.68% | 114M 0.87% | 123M 7.89% | 106M 13.82% | 145M 36.79% | 149M 2.76% | 117M 21.48% | 67M 42.74% | 151M 125.37% | 138M 8.61% | 403M 192.03% | -155M 138.46% | 135M 187.10% | 135M 0% | 138M 2.22% | 187M 35.51% | 148M 20.86% | 143M - | 143M 0% | 207M 44.76% | 688M 232.37% | 145.50M - | 297.50M 104.47% | 297.50M 0% | |||
total other income expenses net | -196M - | -69M 64.80% | -61M 11.59% | -62M 1.64% | -231M 272.58% | -80M 65.37% | -74M 7.50% | -126M 70.27% | 155M 223.02% | -79M 150.97% | -44M 44.30% | 167M 479.55% | 77M 53.89% | -44M 157.14% | -57M 29.55% | 1.09B 2,017.54% | 118M 89.20% | -25M 121.19% | -29M 16% | -55M 89.66% | 173M 414.55% | -39M 122.54% | -44M 12.82% | 5M 111.36% | 105M 2,000% | -74M 170.48% | -102M 37.84% | -38M 62.75% | 105M 376.32% | -22.50M 121.43% | -22.50M 0% | 164M 828.89% | 124M 24.39% | -17.50M 114.11% | -78M 345.71% | -24M 69.23% | 6M 125% | -38.50M 741.67% | -332M 762.34% | -40M - | -24M 40% | -24M 0% | ||
income before tax | -75M - | 64M 185.33% | 96M 50% | 107M 11.46% | -103M 196.26% | 51M 149.51% | 83M 62.75% | 44M 46.99% | 50M 13.64% | 106M 112.00% | 167M 57.55% | 372M 122.75% | 101M 72.85% | 179M 77.23% | 199M 11.17% | 1.32B 563.82% | 197M 85.09% | 398M 102.03% | 366M 8.04% | 228M 37.70% | 281M 23.25% | 240M 14.59% | 194M 19.17% | 255M 31.44% | 145M 43.14% | 198M 36.55% | 98M 50.51% | 200M 104.08% | 67M 66.50% | 174.50M 160.45% | 174.50M 0% | 372.50M 113.47% | 231.50M 37.85% | 181.50M 21.60% | 310M 70.80% | 118M 61.94% | 118M 0% | -224M 289.83% | -448M 100% | -103M - | 54.50M 152.91% | 54.50M 0% | ||
income tax expense | 15M - | 14M 6.67% | 21M 50% | 25M 19.05% | 13M 48% | 9M 30.77% | 10M 11.11% | 9M 10% | 18M 100% | 21M 16.67% | 32M 52.38% | 22M 31.25% | 14M 36.36% | 30M 114.29% | 36M 20% | 30M 16.67% | 19M 36.67% | 67M 252.63% | 64M 4.48% | 40M 37.50% | 23M 42.50% | 44M 91.30% | 32M 27.27% | 40M 25% | 29M 27.50% | 30M 3.45% | 26M 13.33% | 33M 26.92% | 17M 48.48% | 32M 88.24% | 32M 0% | 39M 21.88% | 20M 48.72% | 36M 80% | 74M 105.56% | 26M 64.86% | 26M 0% | 18M 30.77% | -36M 300% | 9M - | 29.50M 227.78% | 29.50M 0% | ||
net income | -90M - | 49M 154.44% | 73M 48.98% | 80M 9.59% | -79M 198.75% | 41M 151.90% | 72M 75.61% | 32M 55.56% | 29M 9.38% | 81M 179.31% | 132M 62.96% | 346M 162.12% | 86M 75.14% | 147M 70.93% | 159M 8.16% | 1.28B 707.55% | 171M 86.68% | 328M 91.81% | 299M 8.84% | 186M 37.79% | 256M 37.63% | 193M 24.61% | 159M 17.62% | 212M 33.33% | 111M 47.64% | 165M 48.65% | 69M 58.18% | 165M 139.13% | 49M 70.30% | 139.50M 184.69% | 139.50M 0% | 331.50M 137.63% | 209.50M 36.80% | 141M 32.70% | 260M 84.40% | 86M 66.92% | 86M 0% | -213M 347.67% | -420M 97.18% | -116M - | 21M 118.10% | 21M 0% | ||
weighted average shs out | 168.12M - | 172.80M 2.78% | 171.40M 0.81% | 172.80M 0.82% | 170.86M 1.12% | 173.60M 1.61% | 174.40M 0.46% | 174.50M 0.06% | 175.15M 0.37% | 174.70M 0.26% | 174.20M 0.29% | 175.60M 0.80% | 176.25M 0.37% | 175.10M 0.65% | 174.90M 0.11% | 174.70M 0.11% | 174.50M 0.11% | 174.80M 0.17% | 175.20M 0.23% | 175.70M 0.29% | 175.93M 0.13% | 176.10M 0.10% | 176.65M 0.31% | 176.20M 0.26% | 179.98M 2.14% | 171.40M 4.77% | 170.39M 0.59% | 171.80M 0.83% | 184.60M 7.45% | 173.10M 6.23% | 173.10M 0% | 173.89M 0.45% | 173.18M 0.41% | 172.60M 0.33% | 173.06M 0.26% | 173.77M 0.41% | 176.94M 1.82% | 200.60M 13.37% | 200.60M 0.00% | 265.80M - | 265.00M 0.30% | 265.00M 0% | ||
weighted average shs out dil | 1.98M - | 172.80M 8,614.07% | 171.40M 0.81% | 172.80M 0.82% | 1.07M 99.38% | 173.60M 16,169.92% | 174.40M 0.46% | 174.50M 0.06% | 781K 99.55% | 174.70M 22,268.76% | 174.20M 0.29% | 175.60M 0.80% | 175.90M 0.17% | 175.10M 0.45% | 174.90M 0.11% | 174.70M 0.11% | 174.50M 0.11% | 174.80M 0.17% | 175.20M 0.23% | 175.70M 0.29% | 175.60M 0.06% | 176.10M 0.28% | 250K 99.86% | 176.20M 70,380% | 519K 99.71% | 171.40M 32,925.05% | -300K 100.18% | 171.80M 57,366.67% | 1.10M 99.36% | 173.10M 15,653.32% | 173.10M 0% | 172.70M 0.23% | 172.70M 0% | 172.60M 0.06% | 173.06M 0.26% | 173.42M 0.21% | 173.42M 0% | 200.60M 15.68% | 200.60M 0% | 265.80M - | 265M 0.30% | 265M 0% | ||
eps | -0.54 - | 0.28 151.85% | 0.43 53.57% | 0.46 6.98% | -0.46 200% | 0.24 152.17% | 0.41 70.83% | 0.18 56.10% | 0.17 5.56% | 0.46 170.59% | 0.76 65.22% | 1.97 159.21% | 0.49 75.13% | 0.84 71.43% | 0.91 8.33% | 7.35 707.69% | 0.98 86.67% | 1.88 91.84% | 1.71 9.04% | 1.06 38.01% | 1.46 37.74% | 1.10 24.66% | 0.90 18.18% | 1.20 33.33% | 0.62 48.33% | 0.96 54.84% | 0.40 58.33% | 0.96 140.00% | 0.27 71.88% | 0.81 200% | 0.81 0% | 1.91 135.80% | 1.21 36.65% | 0.82 32.23% | 1.50 82.93% | 0.49 67.33% | 0.49 0% | -1.06 316.33% | -2.09 97.17% | -0.44 - | 0.08 118% | 0.08 0% | ||
epsdiluted | -45.39 - | 0.28 100.62% | 0.43 53.57% | 0.46 6.98% | -74.04 16,195.65% | 0.24 100.32% | 0.41 70.83% | 0.18 56.10% | 37.13 20,527.78% | 0.46 98.76% | 0.76 65.22% | 1.97 159.21% | 0.49 75.13% | 0.84 71.43% | 0.91 8.33% | 7.35 707.69% | 0.98 86.67% | 1.88 91.84% | 1.71 9.04% | 1.06 38.01% | 1.46 37.74% | 1.10 24.66% | 636 57,718.18% | 1.20 99.81% | 213.87 17,722.50% | 0.96 99.55% | -230 24,058.33% | 0.96 100.42% | 44.59 4,544.79% | 0.81 98.18% | 0.81 0% | 1.92 137.04% | 1.21 36.98% | 0.82 32.23% | 1.50 82.93% | 0.50 66.67% | 0.50 0% | -1.06 312% | -2.09 97.17% | -0.44 - | 0.08 118% | 0.08 0% |
All numbers in (except ratios and percentages)