COM:DSM-FIRMENICH
DSM-Firmenich
- Stock
Last Close
104.75
08/11 16:38
Market Cap
29.18B
Beta: -
Volume Today
396.60K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.86B - | 7.05B 20.40% | 7.72B 9.52% | 7.92B 2.56% | 8.63B 8.99% | 9.27B 7.36% | 8.00B 13.69% | 8.11B 1.35% | 11.44B 41.18% | 8.39B 26.69% | 10.63B 26.66% | |
cost of revenue | 6.40B - | 4.80B 24.95% | 5.41B 12.70% | 5.26B 2.79% | 5.70B 8.30% | 5.86B 2.86% | 5.23B 10.71% | 5.33B 1.83% | 7.26B 36.15% | 5.61B 22.71% | 7.42B 32.27% | |
gross profit | 2.46B - | 2.25B 8.54% | 2.31B 2.71% | 2.66B 15.11% | 2.93B 10.35% | 3.40B 16.09% | 2.76B 18.83% | 2.78B 0.43% | 4.19B 50.83% | 2.78B 33.58% | 3.21B 15.35% | |
selling and marketing expenses | 975M - | 921M 5.54% | 1.06B 15.09% | 1.13B 6.79% | 1.22B 7.86% | 1.30B 6.72% | 1.15B 11.44% | 1.15B 0.43% | 2.02B 75.89% | 1.24B 38.89% | 1.51B 22.43% | |
general and administrative expenses | 442M - | 451M 2.04% | 534M 18.40% | 552M 3.37% | 524M 5.07% | 530M 1.15% | 478M 9.81% | 469M 1.88% | 697M 48.61% | 534M 23.39% | 1.01B 90.07% | |
selling general and administrative expenses | 1.43B - | 1.38B 3.36% | 1.60B 16.14% | 1.69B 5.55% | 1.75B 3.48% | 1.84B 4.91% | 1.64B 10.88% | 1.62B 1.04% | 2.72B 67.57% | 1.77B 34.92% | 2.53B 42.85% | |
research and development expenses | 359M - | 307M 14.48% | 348M 13.36% | 320M 8.05% | 352M 10% | 373M 5.97% | 342M 8.31% | 472M 38.01% | 718M 52.12% | 295M 58.91% | 652M 121.02% | |
other expenses | 8M - | -22M 375% | ||||||||||
cost and expenses | 8.41B - | 6.80B 19.18% | 7.38B 8.47% | 7.08B 4.04% | 6.63B 6.41% | 7.91B 19.40% | 7.08B 10.53% | 7.47B 5.55% | 10.63B 42.28% | 7.67B 27.88% | 10.62B 38.55% | |
operating expenses | 2.02B - | 2.00B 0.84% | 1.96B 1.70% | 1.82B 7.48% | 926M 49.04% | 2.05B 121.17% | 1.84B 10.01% | 2.14B 16.12% | 3.37B 57.52% | 2.06B 39.01% | 3.20B 55.69% | |
interest expense | 214M - | 70M 67.29% | 166M 137.14% | |||||||||
ebitda | 1.21B - | 1.02B 15.84% | 828M 18.82% | 1.08B 30.43% | 1.25B 16.11% | 1.67B 32.93% | 1.28B 22.92% | 1.21B 5.91% | 859M 28.95% | 1.38B 60.30% | 1.31B 4.58% | |
operating income | 725M - | 587M 19.03% | 353M 39.86% | 625M 77.05% | 797M 27.52% | 1.21B 51.69% | 807M 33.25% | 672M 16.73% | 816M 21.43% | 725M 11.15% | 7M 99.03% | |
depreciation and amortization | 487M - | 433M 11.09% | 475M 9.70% | 455M 4.21% | 457M 0.44% | 458M 0.22% | 478M 4.37% | 537M 12.34% | 43M 91.99% | 652M 1,416.28% | 1.31B 100.46% | |
total other income expenses net | -388M - | -423M 9.02% | -125M 70.45% | 121M 196.80% | 1.10B 808.26% | 64M 94.18% | 27M 57.81% | -109M 503.70% | -171M 56.88% | -131M 23.39% | -654M 399.24% | |
income before tax | 337M - | 164M 51.34% | 228M 39.02% | 746M 227.19% | 1.90B 154.16% | 1.27B 32.86% | 834M 34.49% | 563M 32.49% | 645M 14.56% | 594M 7.91% | -647M 208.92% | |
income tax expense | 77M - | 73M 5.19% | 46M 36.99% | 89M 93.48% | 115M 29.21% | 194M 68.70% | 145M 25.26% | 106M 26.90% | 115M 8.49% | 124M 7.83% | -18M 114.52% | |
net income | 252M - | 123M 51.19% | 174M 41.46% | 645M 270.69% | 1.76B 173.02% | 1.07B 39.30% | 675M 36.86% | 448M 33.63% | 872M 94.64% | 460M 47.25% | -652M 241.74% | |
weighted average shs out | 172.60M - | 173.24M 0.37% | 174.36M 0.65% | 175.75M 0.80% | 175.40M 0.20% | 176.40M 0.57% | 176.89M 0.28% | 172.69M 2.38% | 173.06M 0.21% | 172.80M 0.15% | 233.20M 34.95% | |
weighted average shs out dil | 173.38M - | 173.37M 0.01% | 174.98M 0.93% | 175.70M 0.41% | 175.48M 0.13% | 176.32M 0.48% | 176.82M 0.28% | 172.43M 2.48% | 173.06M 0.36% | 173.30M 0.14% | 233.20M 34.56% | |
eps | 1.46 - | 0.71 51.37% | 1 40.85% | 3.67 267% | 10.04 173.57% | 6.06 39.64% | 3.82 36.96% | 2.59 32.20% | 5.04 94.59% | 2.66 47.22% | -2.80 205.26% | |
epsdiluted | 1.45 - | 0.71 51.03% | 0.99 39.44% | 3.67 270.71% | 10.04 173.57% | 6.06 39.64% | 3.82 36.96% | 2.60 31.94% | 5.04 93.85% | 2.65 47.42% | -2.80 205.66% |
All numbers in (except ratios and percentages)