DSV
COM:DSV
DSV A/S
- Stock
Last Close
1,504.00
25/11 09:38
Market Cap
240.16B
Beta: -
Volume Today
33.31K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 4.52B - | 4.65B 2.81% | 4.84B 4.09% | 4.78B 1.20% | 5.34B 11.63% | 4.92B 7.76% | 4.78B 2.84% | 5.00B 4.45% | 6.41B 28.24% | 6.31B 1.47% | 6.32B 0.03% | 7.01B 10.99% | 6.87B 2.05% | 6.86B 0.07% | 6.96B 1.40% | 7.48B 7.47% | 7.14B 4.49% | 7.63B 6.82% | 7.47B 2.07% | 7.65B 2.36% | 7.38B 3.43% | 7.60B 2.93% | 10.08B 32.61% | 9.78B 2.93% | 9.55B 2.38% | 8.71B 8.80% | 9.20B 5.60% | 9.93B 7.91% | 11.49B 15.77% | 11.96B 4.12% | 16.30B 36.22% | 17.04B 4.56% | 16.90B 0.83% | 18.01B 6.59% | 16.80B 6.76% | 14.99B 10.74% | 13.51B 9.86% | 13.14B 2.75% | 12.79B 2.65% | 13.11B 2.48% | 14.30B 9.05% | 14.45B 1.09% | 14.95B 3.42% | |
accumulated other comprehensive income loss | -375M - | -1.81B 382.93% | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 598M - | 553M 7.53% | 618M 11.75% | 432M 30.10% | 461M 6.71% | 298M 35.36% | 568M 90.60% | 4.91B 764.08% | 2.31B 52.89% | 2.07B 10.64% | 1.87B 9.58% | 1.71B 8.24% | 1.66B 2.98% | 1.82B 9.20% | 1.33B 26.76% | 1.35B 1.35% | 1.56B 15.58% | 1.23B 21.37% | 1.45B 18.29% | 275M 81.02% | 1.18B 329.82% | 1.38B 17.09% | 2.98B 115.39% | 596M 80.01% | 1.98B 232.05% | 1.95B 1.41% | 2.91B 49.10% | 4.06B 39.57% | 4.17B 2.61% | 2.03B 51.18% | 8.13B 299.80% | 8.30B 2.05% | 11.05B 33.14% | 11.35B 2.71% | 12.89B 13.55% | 10.16B 21.15% | 11.68B 14.98% | 9.85B 15.66% | 8.60B 12.76% | 6.45B 24.94% | 6.51B 0.96% | 8.94B 37.17% | 8.54B 4.41% | |
cash and short term investments | 598M - | 553M 7.53% | 618M 11.75% | 432M 30.10% | 461M 6.71% | 298M 35.36% | 568M 90.60% | 4.91B 764.08% | 2.31B 52.89% | 2.07B 10.64% | 1.87B 9.58% | 1.71B 8.24% | 1.66B 2.98% | 1.82B 9.20% | 1.33B 26.76% | 1.35B 1.35% | 1.56B 15.58% | 1.23B 21.37% | 1.45B 18.29% | 275M 81.02% | 1.18B 329.82% | 1.38B 17.09% | 2.98B 115.39% | 596M 80.01% | 1.98B 232.05% | 1.95B 1.41% | 2.91B 49.10% | 4.06B 39.57% | 4.17B 2.61% | 2.03B 51.18% | 8.13B 299.80% | 8.30B 2.05% | 11.05B 33.14% | 11.35B 2.71% | 12.89B 13.55% | 10.16B 21.15% | 11.68B 14.98% | 9.85B 15.66% | 8.60B 12.76% | 6.45B 24.94% | 6.51B 0.96% | 8.94B 37.17% | 8.54B 4.41% | |
common stock | 180M - | 177M 1.67% | 177M 0% | 177M 0% | 177M 0% | 175M 1.13% | 175M 0% | 192M 9.71% | 192M 0% | 190M 1.04% | 190M 0% | 190M 0% | 190M 0% | 190M 0% | 190M 0% | 190M 0% | 190M 0% | 188M 1.05% | 188M 0% | 188M 0% | 188M 0% | 186M 1.06% | 242M 30.11% | 235M 2.89% | 235M 0% | 230M 2.13% | 230M 0% | 230M 0% | 230M 0% | 224M 2.61% | 240M 7.14% | 240M 0% | 240M 0% | 234M 2.50% | 234M 0% | 219M 6.41% | 219M 0% | 219M 0% | 219M 0% | 219M 0% | 219M 0% | 214M 2.28% | 214M 0% | |
deferred revenue | 3.37B - | 3.53B 4.81% | 3.60B 1.90% | 3.14B 12.57% | 3.24B 3.12% | 3.24B 0.03% | 3.38B 4.41% | 2.91B 14.10% | 4.50B 54.73% | 4.96B 10.38% | 5.26B 5.98% | 4.95B 5.93% | 4.72B 4.59% | 5.10B 8.02% | 5.05B 0.96% | 4.67B 7.68% | 4.57B 2.10% | 5.14B 12.61% | 5.42B 5.42% | 4.95B 8.65% | 548M 88.94% | 363M 33.76% | 1.06B 193.11% | 940M 11.65% | 867M 7.77% | 1.14B 31.26% | 1.22B 6.77% | 1.40B 15.14% | 1.80B 28.73% | 1.64B 9.00% | 2.63B 60.71% | 1.07B - | 1.31B 22.49% | |||||||||||
deferred revenue non current | 15.87B - | |||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 420M - | 429M 2.14% | 441M 2.80% | 366M 17.01% | 342M 6.56% | 330M 3.51% | 329M 0.30% | 321M 2.43% | 451M 40.50% | 460M 2.00% | 332M 27.83% | 287M 13.55% | 248M 13.59% | 244M 1.61% | 168M 31.15% | 82M 51.19% | 189M 130.49% | 190M 0.53% | 187M 1.58% | 188M 0.53% | 162M 13.83% | 141M 12.96% | 348M 146.81% | 455M 30.75% | 405M 10.99% | 364M 10.12% | 331M 9.07% | 243M 26.59% | 216M 11.11% | 246M 13.89% | 478M 94.31% | 447M 6.49% | 503M 12.53% | 572M 13.72% | 536M 6.29% | 504M 5.97% | 464M 7.94% | 556M 19.83% | 630M 13.31% | 609M 3.33% | 575M 5.58% | 558M 2.96% | 269M 51.79% | |
goodwill | 7.98B - | 8.01B - | 16.12B - | 15.46B - | 15.51B - | 50.25B - | 47.48B - | 75.06B - | 76.29B - | 75.77B - | ||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 8.98B - | 8.96B 0.27% | 9.00B 0.48% | 8.93B 0.84% | 8.98B 0.55% | 8.97B 0.09% | 8.95B 0.26% | 9.00B 0.56% | 16.83B 87.08% | 16.86B 0.17% | 16.83B 0.15% | 17.25B 2.45% | 17.23B 0.08% | 16.80B 2.51% | 16.55B 1.52% | 16.57B 0.16% | 16.48B 0.57% | 16.61B 0.83% | 16.69B 0.44% | 16.74B 0.33% | 16.88B 0.84% | 16.80B 0.52% | 52.21B 210.87% | 51.99B 0.43% | 51.44B 1.05% | 50.47B 1.90% | 49.18B 2.55% | 48.66B 1.05% | 49.43B 1.58% | 49.51B 0.16% | 75.48B 52.45% | 76.66B 1.57% | 77.94B 1.67% | 79.71B 2.27% | 81.25B 1.93% | 77.67B 4.40% | 77.02B 0.84% | 77.30B 0.36% | 78.11B 1.05% | 77.11B 1.28% | 77.19B 0.11% | 76.45B - | ||
intangible assets | 946M - | 986M - | 1.13B - | 1.11B - | 1.23B - | 1.74B - | 1.19B - | 1.60B - | 1.38B - | 1.33B - | ||||||||||||||||||||||||||||||||||
inventory | 779M - | 886M 13.74% | 967M 9.14% | 744M 23.06% | 809M 8.74% | 834M 3.09% | 810M 2.88% | 588M 27.41% | 1.15B 96.26% | 1.37B 19.06% | 1.72B 25.18% | 1.44B 16.10% | 2.10B 45.67% | 2.00B 4.95% | 2.08B 4.05% | 1.76B 15.25% | 1.96B 10.95% | 2.34B 19.54% | 2.73B 16.69% | 718M 73.67% | 792M 10.31% | 1.15B 44.82% | 1.60B 39.23% | 1.32B 17.09% | 1.49B 12.31% | 1.28B 14.19% | 1.56B 22.02% | 1.43B 8.41% | 1.82B 27.84% | 2.34B 28.20% | 2.68B 14.81% | 284M 89.41% | 958M 237.32% | 872M 8.98% | 1.20B 37.39% | 1.89B 57.68% | 2.60B 37.74% | 3.58B 37.70% | 4.15B 15.71% | 4.31B 4.05% | 5.07B 17.59% | 5.86B 15.51% | 3.88B 33.87% | |
long term debt | 5.62B - | 5.57B 0.96% | 5.55B 0.25% | 5.70B 2.70% | 5.88B 3.03% | 5.23B 10.91% | 5.19B 0.84% | 4.31B 16.97% | 8.98B 108.38% | 9.33B 3.89% | 9.10B 2.50% | 8.72B 4.07% | 8.55B 1.95% | 7.26B 15.16% | 7.25B 0.07% | 6.49B 10.51% | 6.46B 0.55% | 5.86B 9.30% | 6.20B 5.89% | 6.59B 6.34% | 14.27B 116.47% | 13.45B 5.75% | 16.20B 20.44% | 15.69B 3.14% | 18.64B 18.80% | 17.64B 5.39% | 16.68B 5.44% | 17.12B 2.68% | 19.59B 14.42% | 19.69B 0.51% | 29.28B 48.69% | 28.84B 1.51% | 34.05B 18.06% | 33.88B 0.48% | 33.98B 0.27% | 34.59B 1.80% | 34.67B 0.23% | 35.22B 1.58% | 34.36B 2.42% | 34.14B 0.64% | 35.60B 4.26% | 23.77B 33.24% | 23.77B 0% | |
long term investments | -8.98B - | -8.96B 0.27% | -9.00B 0.48% | -8.98B - | -8.97B 0.09% | -8.95B 0.26% | -16.83B - | -16.86B 0.17% | -16.83B 0.15% | -17.23B - | -16.80B 2.51% | -16.55B 1.52% | -16.48B - | -16.61B 0.83% | -16.69B 0.44% | -16.88B - | -16.80B 0.52% | -52.21B 210.87% | -51.44B - | -50.47B 1.90% | -49.18B 2.55% | -49.43B - | -49.51B 0.16% | -75.48B 52.45% | 2.48B - | 3.05B 23.05% | ||||||||||||||||||
net debt | 5.80B - | 5.73B 1.24% | 6.00B 4.84% | 5.86B 2.43% | 6.30B 7.49% | 5.53B 12.13% | 5.40B 2.35% | -286M 105.29% | 9.53B 3,431.12% | 8.80B 7.59% | 8.62B 2.06% | 8.37B 2.95% | 7.82B 6.56% | 6.58B 15.84% | 6.36B 3.34% | 5.64B 11.37% | 6.17B 9.44% | 5.51B 10.70% | 5.69B 3.28% | 6.86B 20.59% | 16.28B 137.21% | 14.96B 8.11% | 17.32B 15.76% | 20B 15.50% | 21.43B 7.15% | 19.05B 11.12% | 16.76B 11.99% | 17.10B 2.01% | 21.00B 22.82% | 22.97B 9.36% | 26.91B 17.16% | 28.45B 5.75% | 29.09B 2.22% | 27.66B 4.90% | 26.98B 2.47% | 28.82B 6.82% | 27.82B 3.47% | 29.43B 5.78% | 31.47B 6.96% | 33.64B 6.88% | 36.94B 9.82% | 37.42B 1.29% | 19.84B 46.99% | |
net receivables | 46.17B - | 48.03B 4.04% | 49.69B 3.46% | 47.82B 3.76% | 38.17B 20.18% | 36.39B - | 38.52B 5.85% | |||||||||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 8.74B - | 9.28B 6.20% | 9.63B 3.79% | 8.86B 8.00% | 9.78B 10.37% | 9.51B 2.84% | 9.44B 0.67% | 9.03B 4.34% | 13.40B 48.37% | 13.55B 1.16% | 14.14B 4.32% | 15.28B 8.07% | 14.71B 3.72% | 15.04B 2.21% | 15.32B 1.85% | 15.05B 1.72% | 14.82B 1.55% | 15.47B 4.43% | 15.64B 1.08% | 17.45B 11.53% | 17.02B 2.44% | 17.05B 0.16% | 25.58B 50.08% | 26.30B 2.79% | 25.03B 4.83% | 24.81B 0.88% | 24.96B 0.63% | 25.07B 0.41% | 28.65B 14.30% | 31.07B 8.46% | 45.30B 45.80% | 50.24B 10.90% | 52.23B 3.96% | 53.74B 2.89% | 4.67B 91.31% | 4.22B 9.66% | 32M - | 39M 21.88% | ||||||
other current liabilities | 1.41B - | 1.47B 4.54% | 1.45B 1.56% | 1.38B 5.03% | 1.56B 13.14% | 1.67B 7.25% | 1.59B 4.97% | 1.45B 8.63% | 2.27B 56.24% | 2.20B 3.13% | 2.42B 10.06% | 2.44B 0.74% | 2.69B 10.31% | 2.66B 1.08% | 2.66B 0.23% | 2.54B 4.66% | 2.65B 4.57% | 2.79B 5.24% | 2.90B 3.97% | 2.81B 3.17% | 7.60B 170.14% | 8.16B 7.34% | 13.90B 70.37% | 13.69B 1.50% | 13.31B 2.73% | 13.90B 4.42% | 13.82B 0.60% | 13.75B 0.46% | 15.24B 10.78% | 16.21B 6.40% | 22.79B 40.55% | 28.46B 24.91% | 30.80B 8.23% | 31.45B 2.09% | 32.55B 3.49% | 27.39B 15.85% | 25.12B 8.26% | 23.02B 8.37% | 21.91B 4.84% | 19.28B 11.98% | 19.67B 2.00% | 20.11B 2.27% | 19.18B 4.65% | |
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 9.13B - | 9.10B 0.41% | 9.12B 0.24% | 297M 96.74% | 9.30B 3,030.30% | 9.29B 0.05% | 9.27B 0.20% | 119M 98.72% | 17.12B 14,289.08% | 17.15B 0.16% | 17.14B 0.06% | 317M 98.15% | 17.53B 5,430.91% | 17.07B 2.64% | 16.81B 1.55% | 257M 98.47% | 16.74B 6,412.84% | 16.90B 0.97% | 16.92B 0.12% | 291M 98.28% | 17.18B 5,804.81% | 17.14B 0.27% | 52.71B 207.58% | 494M 99.06% | 51.92B 10,409.72% | 50.93B 1.90% | 49.61B 2.59% | 372M 99.25% | 49.85B 13,299.73% | 49.93B 0.17% | 77.76B 55.73% | 2.40B 96.92% | 2.41B 0.50% | 2.53B 5.11% | 2.71B 6.92% | 2.46B 9.02% | 2.37B 3.66% | 2.95B 24.38% | 2.20B 25.33% | 2.46B 11.76% | 2.43B 1.18% | 77.39B 3,082.20% | ||
other non current liabilities | 1.41B - | 1.43B 0.78% | 1.41B 1.40% | 1.64B 16.65% | 1.66B 1.46% | 1.67B 0.36% | 1.67B 0.18% | 1.59B 4.80% | 2.17B 36.70% | 2.23B 2.72% | 2.29B 3.01% | 2.22B 3.05% | 2.37B 6.56% | 2.22B 6.37% | 2.18B 1.58% | 1.83B 16.21% | 1.78B 2.51% | 1.73B 3.25% | 1.78B 3.30% | 1.54B 13.52% | 1.63B 5.90% | 1.63B 0.24% | 3.09B 89.75% | 2.78B 10.19% | 2.72B 1.91% | 2.67B 1.84% | 2.69B 0.45% | 2.47B 7.93% | 2.28B 7.93% | 2.15B 5.45% | 4.74B 120.17% | 4.42B 6.80% | 4.15B 6.02% | 3.80B 8.51% | 4.17B 9.72% | 5.44B 30.65% | 5.45B 0.11% | 5.23B 4.09% | 4.83B 7.67% | 5.05B 4.73% | 5.12B 1.25% | 20.99B 310.36% | -24.04B 214.49% | |
othertotal stockholders equity | 5.76B - | 6.03B 4.51% | 6.02B 0.03% | 5.88B 2.46% | 5.87B 0.05% | 6.18B 5.33% | 6.18B 0% | 11.62B 87.83% | 11.24B 3.22% | 11.70B 4.08% | 12.36B 5.65% | 13.23B 6.98% | 13.78B 4.17% | 14.36B 4.20% | 14.33B 0.15% | 14.64B 2.17% | 14.30B 2.38% | 4.03B 71.84% | 15.14B 276.03% | 14.37B 5.06% | 14.73B 2.47% | 15.36B 4.31% | 50.60B 229.36% | -265M 100.52% | -754M 184.53% | -1.62B 114.59% | -2.58B 59.64% | -2.84B 9.79% | 45.27B 1,696.30% | 44.80B 1.03% | 73.98B 65.13% | -356M 100.48% | 75.38B 21,274.44% | 3.79B 94.97% | 5.83B 53.88% | 919M 84.23% | 19M 97.93% | -344M 1,910.53% | 707M 305.52% | -718M 201.56% | -633M 11.84% | |||
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 3.81B - | 3.73B 2.10% | 3.78B 1.12% | 3.93B 3.97% | 4.13B 5.22% | 3.64B 11.98% | 3.54B 2.72% | 3.57B 0.85% | 4.43B 24.10% | 4.07B 8.06% | 4.02B 1.35% | 3.33B 16.98% | 3.23B 3.18% | 3.01B 6.69% | 2.64B 12.35% | 2.43B 7.92% | 2.43B 0.08% | 2.46B 0.90% | 2.40B 2.44% | 2.49B 3.97% | 12.34B 395.46% | 11.83B 4.12% | 14.77B 24.84% | 14.69B 0.50% | 14.06B 4.29% | 13.95B 0.81% | 13.60B 2.52% | 14.13B 3.88% | 14.44B 2.24% | 14.04B 2.75% | 19.18B 36.58% | 19.97B 4.11% | 20.47B 2.52% | 20.50B 0.14% | 20.53B 0.12% | 20.98B 2.19% | 21.14B 0.80% | 21.21B 0.29% | 22.28B 5.07% | 21.87B 1.85% | 22.86B 4.51% | 23.60B 3.24% | 24.77B 4.97% | |
retained earnings | 11.00B - | 49.46B - | 46.73B 5.51% | 48.71B 4.24% | 50.48B 3.61% | 49.99B 0.96% | 74.22B - | 74.45B - | 73.94B 0.69% | 70.38B 4.81% | 70.27B 0.16% | 70.20B 0.09% | 69.25B 1.36% | 69.20B 0.07% | 69.04B 0.23% | 71.06B 2.92% | 73.54B 3.49% | |||||||||||||||||||||||||||
short term debt | 778M - | 715M 8.10% | 1.07B 49.79% | 589M 45.00% | 884M 50.08% | 598M 32.35% | 782M 30.77% | 313M 59.97% | 2.86B 813.74% | 1.54B 46.08% | 1.40B 9.47% | 1.36B 2.72% | 928M 31.66% | 1.14B 22.74% | 438M 61.55% | 495M 13.01% | 1.27B 157.17% | 880M 30.87% | 940M 6.82% | 545M 42.02% | 3.19B 485.32% | 2.89B 9.34% | 4.10B 41.67% | 4.91B 19.72% | 4.77B 2.79% | 3.36B 29.53% | 2.99B 10.89% | 4.04B 34.77% | 5.57B 38.12% | 5.31B 4.79% | 5.76B 8.50% | 7.91B 37.43% | 6.09B 23.08% | 5.12B 15.81% | 5.89B 14.91% | 4.39B 25.42% | 4.83B 10.04% | 4.06B 15.94% | 5.71B 40.45% | 5.95B 4.24% | 7.86B 32.10% | 6.72B 14.43% | 4.61B 31.42% | |
short term investments | ||||||||||||||||||||||||||||||||||||||||||||
tax assets | 437M - | 462M 5.72% | 468M 1.30% | 488M 4.27% | 499M 2.25% | 491M 1.60% | 484M 1.43% | 515M 6.40% | 652M 26.60% | 714M 9.51% | 785M 9.94% | 1.03B 31.34% | 1.06B 3.30% | 1.05B 1.50% | 1.03B 1.43% | 965M 6.67% | 1.02B 5.70% | 1.00B 1.67% | 1.07B 6.38% | 851M 20.24% | 1.14B 33.49% | 1.18B 3.70% | 1.79B 52.04% | 2.16B 20.83% | 1.90B 12.43% | 2.10B 10.77% | 2.31B 9.81% | 2.54B 10.02% | 2.66B 4.81% | 2.73B 2.56% | 3.30B 21.13% | 3.54B 7.33% | 3.25B 8.35% | 2.79B 14.10% | 3.08B 10.54% | 3.49B 13.29% | 3.40B 2.80% | 3.40B 0.24% | 3.24B 4.76% | 3.30B 1.79% | 3.14B 4.94% | 3.09B 1.53% | 3.08B 0.42% | |
tax payables | 259M - | 247M 4.63% | 335M 35.63% | 212M 36.72% | 251M 18.40% | 238M 5.18% | 306M 28.57% | 290M 5.23% | 439M 51.38% | 291M 33.71% | 361M 24.05% | 609M 68.70% | 567M 6.90% | 474M 16.40% | 487M 2.74% | 329M 32.44% | 371M 12.77% | 361M 2.70% | 433M 19.94% | 454M 4.85% | 548M 20.70% | 363M 33.76% | 1.06B 193.11% | 940M 11.65% | 867M 7.77% | 1.14B 31.26% | 1.22B 6.77% | 1.40B 15.14% | 1.80B 28.73% | 1.64B 9.00% | 2.63B 60.71% | 3.07B 16.70% | 3.58B 16.36% | 3.70B 3.41% | 4.33B 17.06% | 3.25B 24.85% | 2.65B 18.53% | 2.03B 23.46% | 1.70B 16.26% | 1.26B 26.07% | 1.18B 6.29% | 1.07B 9.35% | ||
total assets | 23.50B - | 24.02B 2.18% | 24.58B 2.37% | 23.68B 3.68% | 24.98B 5.49% | 24.06B 3.70% | 24.11B 0.24% | 27.73B 14.97% | 39.07B 40.91% | 38.93B 0.35% | 39.67B 1.90% | 40.37B 1.76% | 40.30B 0.16% | 39.98B 0.79% | 39.21B 1.95% | 38.39B 2.09% | 38.52B 0.35% | 39.40B 2.27% | 40.20B 2.05% | 38.81B 3.46% | 49.65B 27.92% | 49.72B 0.15% | 99.43B 99.97% | 97.56B 1.88% | 96.37B 1.22% | 95.01B 1.41% | 94.94B 0.07% | 96.25B 1.38% | 101.59B 5.54% | 102.15B 0.55% | 156.37B 53.08% | 161.40B 3.22% | 168.31B 4.28% | 171.49B 1.89% | 174.14B 1.54% | 159.04B 8.67% | 154.77B 2.69% | 151.54B 2.09% | 150.67B 0.57% | 147.11B 2.36% | 152.02B 3.34% | 157.78B 3.78% | 158.33B 0.35% | |
total current assets | 10.12B - | 10.72B 5.97% | 11.22B 4.64% | 10.04B 10.52% | 11.05B 10.09% | 10.64B 3.76% | 10.82B 1.71% | 14.53B 34.27% | 16.86B 16.09% | 17.00B 0.77% | 17.73B 4.31% | 18.44B 4.00% | 18.48B 0.22% | 18.85B 2.02% | 18.73B 0.67% | 18.16B 3.01% | 18.33B 0.93% | 19.04B 3.85% | 19.82B 4.10% | 18.44B 6.96% | 18.99B 3.01% | 19.58B 3.08% | 30.16B 54.06% | 28.22B 6.45% | 28.49B 0.98% | 28.04B 1.61% | 29.43B 4.98% | 30.55B 3.81% | 34.64B 13.38% | 35.45B 2.33% | 56.12B 58.33% | 58.82B 4.82% | 64.24B 9.21% | 65.96B 2.68% | 66.57B 0.93% | 54.44B 18.23% | 50.84B 6.61% | 46.68B 8.18% | 44.84B 3.94% | 42.37B 5.50% | 46.41B 9.52% | 51.22B 10.36% | 50.97B 0.48% | |
total current liabilities | 10.08B - | 10.37B 2.88% | 10.96B 5.69% | 9.89B 9.72% | 11.02B 11.42% | 10.43B 5.33% | 10.54B 1.00% | 9.67B 8.26% | 16.03B 65.84% | 15.02B 6.34% | 15.39B 2.49% | 15.75B 2.35% | 15.20B 3.49% | 15.76B 3.66% | 15.11B 4.11% | 15.18B 0.43% | 15.64B 3.03% | 16.45B 5.17% | 16.74B 1.78% | 15.96B 4.66% | 18.72B 17.32% | 19.01B 1.55% | 29.14B 53.25% | 29.32B 0.62% | 28.50B 2.79% | 27.11B 4.87% | 27.23B 0.42% | 29.11B 6.94% | 34.10B 17.13% | 35.12B 2.99% | 47.47B 35.17% | 53.41B 12.51% | 53.79B 0.70% | 54.58B 1.48% | 55.23B 1.18% | 46.77B 15.32% | 43.47B 7.05% | 40.23B 7.46% | 40.41B 0.45% | 38.34B 5.11% | 41.82B 9.08% | 41.29B 1.27% | 40.04B 3.02% | |
total debt | 6.40B - | 6.28B 1.83% | 6.62B 5.44% | 6.29B 5.01% | 6.76B 7.44% | 5.83B 13.72% | 5.97B 2.40% | 4.62B 22.61% | 11.84B 156.14% | 10.87B 8.18% | 10.49B 3.49% | 10.08B 3.89% | 9.48B 5.95% | 8.40B 11.45% | 7.69B 8.41% | 6.99B 9.17% | 7.73B 10.62% | 6.74B 12.85% | 7.14B 6.01% | 7.14B 0.03% | 17.46B 144.63% | 16.34B 6.41% | 20.30B 24.19% | 20.60B 1.47% | 23.41B 13.66% | 21.00B 10.30% | 19.67B 6.32% | 21.16B 7.56% | 25.17B 18.94% | 25B 0.66% | 35.04B 40.16% | 36.75B 4.89% | 40.13B 9.20% | 39.01B 2.81% | 39.87B 2.19% | 38.98B 2.22% | 39.50B 1.34% | 39.28B 0.56% | 40.07B 2.01% | 40.09B 0.05% | 43.45B 8.39% | 46.35B 6.67% | 28.38B 38.78% | |
total investments | -8.98B - | -8.96B 0.27% | -9.00B 0.48% | -8.98B - | -8.97B 0.09% | -8.95B 0.26% | -16.83B - | -16.86B 0.17% | -16.83B 0.15% | -17.23B - | -16.80B 2.51% | -16.55B 1.52% | -16.48B - | -16.61B 0.83% | -16.69B 0.44% | -16.88B - | -16.80B 0.52% | -52.21B 210.87% | -51.44B - | -50.47B 1.90% | -49.18B 2.55% | -49.43B - | -49.51B 0.16% | -75.48B 52.45% | 2.48B - | 3.05B 23.05% | ||||||||||||||||||
total liabilities | 17.53B - | 17.79B 1.46% | 18.36B 3.19% | 17.60B 4.12% | 18.90B 7.40% | 17.67B 6.53% | 17.72B 0.32% | 15.88B 10.38% | 27.63B 73.95% | 27.03B 2.17% | 27.11B 0.30% | 26.99B 0.45% | 26.38B 2.27% | 25.48B 3.40% | 24.72B 3.00% | 23.58B 4.60% | 24.06B 2.06% | 24.22B 0.63% | 24.91B 2.85% | 24.28B 2.52% | 34.79B 43.28% | 34.23B 1.60% | 48.77B 42.48% | 48.24B 1.10% | 50.27B 4.21% | 47.78B 4.94% | 46.92B 1.81% | 48.95B 4.34% | 56.19B 14.78% | 57.21B 1.82% | 81.97B 43.28% | 87.12B 6.28% | 92.49B 6.17% | 92.84B 0.38% | 93.91B 1.15% | 87.30B 7.03% | 84.05B 3.72% | 81.22B 3.36% | 80.22B 1.23% | 78.14B 2.59% | 83.11B 6.35% | 86.61B 4.21% | 86.08B 0.61% | |
total liabilities and stockholders equity | 23.50B - | 24.02B 2.18% | 24.58B 2.37% | 23.68B 3.68% | 24.98B 5.49% | 24.06B 3.70% | 24.11B 0.24% | 27.73B 14.97% | 39.07B 40.91% | 38.93B 0.35% | 39.67B 1.90% | 40.37B 1.76% | 40.30B 0.16% | 39.98B 0.79% | 39.21B 1.95% | 38.39B 2.09% | 38.52B 0.35% | 39.40B 2.27% | 40.20B 2.05% | 38.81B 3.46% | 49.65B 27.92% | 49.72B 0.15% | 99.43B 99.97% | 97.56B 1.88% | 96.37B 1.22% | 95.01B 1.41% | 94.94B 0.07% | 96.25B 1.38% | 101.59B 5.54% | 102.15B 0.55% | 156.37B 53.08% | 161.40B 3.22% | 168.31B 4.28% | 171.49B 1.89% | 174.14B 1.54% | 159.04B 8.67% | 154.77B 2.69% | 151.54B 2.09% | 150.67B 0.57% | 147.11B 2.36% | 152.02B 3.34% | 157.78B 3.78% | 158.33B 0.35% | |
total non current assets | 13.39B - | 13.29B 0.69% | 13.36B 0.53% | 13.64B 2.07% | 13.93B 2.11% | 13.42B 3.65% | 13.29B 0.93% | 13.20B 0.73% | 22.20B 68.23% | 21.94B 1.20% | 21.94B 0.02% | 21.93B 0.05% | 21.83B 0.47% | 21.13B 3.18% | 20.48B 3.08% | 20.23B 1.25% | 20.19B 0.17% | 20.36B 0.83% | 20.38B 0.12% | 20.37B 0.05% | 30.66B 50.47% | 30.14B 1.67% | 69.27B 129.79% | 69.34B 0.11% | 67.88B 2.11% | 66.98B 1.32% | 65.51B 2.19% | 65.70B 0.28% | 66.95B 1.90% | 66.70B 0.37% | 100.25B 50.29% | 102.57B 2.32% | 104.07B 1.46% | 105.53B 1.40% | 107.56B 1.93% | 104.61B 2.75% | 103.93B 0.65% | 104.86B 0.89% | 105.83B 0.93% | 104.74B 1.04% | 105.61B 0.84% | 106.56B 0.90% | 107.35B 0.75% | |
total non current liabilities | 7.45B - | 7.42B 0.46% | 7.40B 0.30% | 7.71B 4.18% | 7.88B 2.24% | 7.23B 8.21% | 7.18B 0.66% | 6.22B 13.49% | 11.60B 86.58% | 12.02B 3.60% | 11.72B 2.45% | 11.24B 4.14% | 11.17B 0.56% | 9.72B 13.00% | 9.61B 1.19% | 8.40B 12.51% | 8.43B 0.30% | 7.77B 7.80% | 8.17B 5.13% | 8.32B 1.87% | 16.07B 93.04% | 15.22B 5.27% | 19.64B 29.03% | 18.92B 3.65% | 21.77B 15.05% | 20.67B 5.03% | 19.69B 4.75% | 19.84B 0.74% | 22.09B 11.33% | 22.09B 0.03% | 34.50B 56.16% | 33.70B 2.30% | 38.70B 14.83% | 38.25B 1.16% | 38.68B 1.11% | 40.53B 4.80% | 40.58B 0.12% | 41.00B 1.03% | 39.82B 2.88% | 39.80B 0.04% | 41.29B 3.73% | 45.32B 9.76% | 46.04B 1.60% | |
total stockholders equity | 5.95B - | 6.20B 4.32% | 6.20B 0.03% | 6.05B 2.39% | 6.05B 0.05% | 6.36B 5.14% | 6.36B 0% | 11.81B 85.68% | 11.44B 3.17% | 11.89B 4.00% | 12.55B 5.56% | 13.42B 6.87% | 13.97B 4.11% | 14.55B 4.15% | 14.52B 0.15% | 14.84B 2.14% | 14.49B 2.35% | 15.21B 4.99% | 15.33B 0.77% | 14.56B 5.00% | 14.92B 2.44% | 15.55B 4.24% | 50.84B 226.98% | 49.43B 2.78% | 46.21B 6.51% | 47.33B 2.41% | 48.12B 1.68% | 47.38B 1.53% | 45.50B 3.98% | 45.03B 1.04% | 74.22B 64.84% | 74.10B 0.16% | 75.62B 2.05% | 78.47B 3.77% | 80.00B 1.95% | 71.52B 10.60% | 70.50B 1.42% | 70.08B 0.60% | 70.18B 0.14% | 68.70B 2.10% | 68.63B 0.11% | 70.90B 3.31% | 71.94B 1.47% |
All numbers in DKK (except ratios and percentages)