DSV
COM:DSV
DSV A/S
- Stock
Last Close
1,504.00
25/11 09:38
Market Cap
240.16B
Beta: -
Volume Today
33.31K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.86B - | 11.60B 2.15% | 12.16B 4.83% | 12.28B 0.96% | 12.54B 2.12% | 12.60B 0.49% | 13.13B 4.17% | 12.54B 4.51% | 12.61B 0.57% | 15.32B 21.52% | 17.61B 14.93% | 17.20B 2.28% | 17.62B 2.39% | 18.22B 3.44% | 18.92B 3.85% | 18.73B 1.00% | 19.02B 1.52% | 18.38B 3.36% | 19.49B 6.04% | 20.24B 3.83% | 20.95B 3.50% | 19.98B 4.61% | 20.08B 0.50% | 24.52B 22.12% | 30.12B 22.84% | 27.31B 9.34% | 28.78B 5.39% | 28.13B 2.28% | 31.72B 12.77% | 33.62B 5.99% | 37.83B 12.54% | 49.56B 31.00% | 61.30B 23.70% | 61.13B 0.29% | 62.75B 2.66% | 60.56B 3.49% | 51.23B 15.40% | 40.95B 20.06% | 37.73B 7.88% | 35.58B 5.70% | 36.53B 2.68% | 38.34B 4.96% | 41.16B 7.35% | 44.09B 7.14% | |
cost of revenue | 10.69B - | 10.54B 1.35% | 10.96B 3.98% | 11.03B 0.64% | 11.36B 2.94% | 11.42B 0.52% | 11.77B 3.07% | 11.18B 5.01% | 11.31B 1.14% | 13.89B 22.82% | 15.83B 13.99% | 15.42B 2.61% | 15.83B 2.70% | 16.24B 2.59% | 16.91B 4.14% | 16.70B 1.27% | 9.22B 44.77% | 16.47B 78.51% | 17.31B 5.12% | 17.96B 3.77% | 10.59B 41.04% | 17.87B 68.73% | 17.81B 0.35% | 21.92B 23.10% | 16.99B 22.48% | 24.88B 46.41% | 25.37B 2.00% | 24.57B 3.17% | 16.62B 32.36% | 29.70B 78.72% | 33.44B 12.60% | 39.73B 18.81% | 49.63B 24.90% | 53.34B 7.48% | 48.67B 8.75% | 47.02B 3.39% | 39.58B 15.84% | 29.56B 25.30% | 26.40B 10.71% | 24.93B 5.57% | 22.17B 11.07% | 29.47B 32.93% | 35.91B 21.89% | 38.48B 7.14% | |
gross profit | 1.17B - | 1.06B 9.50% | 1.20B 13.23% | 1.25B 3.92% | 1.18B 5.14% | 1.18B 0.25% | 1.36B 14.78% | 1.36B 0.22% | 1.30B 4.13% | 1.43B 10.23% | 1.78B 24.01% | 1.79B 0.68% | 1.78B 0.28% | 1.98B 10.99% | 2.01B 1.46% | 2.04B 1.29% | 9.79B 381.33% | 1.91B 80.46% | 2.18B 14.00% | 2.28B 4.31% | 10.36B 354.96% | 2.11B 79.62% | 2.27B 7.73% | 2.60B 14.47% | 13.13B 404.65% | 2.43B 81.47% | 3.41B 40.07% | 3.56B 4.34% | 15.10B 324.58% | 3.92B 74.06% | 4.39B 12.08% | 9.82B 123.81% | 11.67B 18.84% | 7.79B 33.31% | 14.08B 80.83% | 13.54B 3.84% | 11.66B 13.90% | 11.39B 2.27% | 11.33B 0.53% | 10.65B 6.02% | 14.36B 34.86% | 8.87B 38.21% | 5.24B 40.93% | 5.62B 7.13% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 497M - | 512M 3.02% | 497M 2.93% | 517M 4.02% | 532M 2.90% | 543M 2.07% | 550M 1.29% | 505M 8.18% | 551M 9.11% | 790M 43.38% | 877M 11.01% | 786M 10.38% | 855M 8.78% | 851M 0.47% | 769M 9.64% | 722M 6.11% | 768M 6.37% | 758M 1.30% | 733M 3.30% | 769M 4.91% | 776M 0.91% | 656M 15.46% | 642M 2.13% | 817M 27.26% | 1.02B 24.60% | 867M 14.83% | 795M 8.30% | 831M 4.53% | 798M 3.97% | 849M 6.39% | 818M 3.65% | 1.03B 25.92% | 1.48B 43.30% | 1.29B 12.67% | 1.34B 3.80% | ||||||||||
selling general and administrative expenses | 497M - | 512M 3.02% | 497M 2.93% | 517M 4.02% | 532M 2.90% | 543M 2.07% | 550M 1.29% | 505M 8.18% | 551M 9.11% | 790M 43.38% | 877M 11.01% | 786M 10.38% | 855M 8.78% | 851M 0.47% | 769M 9.64% | 722M 6.11% | 768M 6.37% | 758M 1.30% | 733M 3.30% | 769M 4.91% | 776M 0.91% | 656M 15.46% | 642M 2.13% | 817M 27.26% | 1.02B 24.60% | 867M 14.83% | 795M 8.30% | 831M 4.53% | 798M 3.97% | 849M 6.39% | 818M 3.65% | 1.03B 25.92% | 1.48B 43.30% | 1.29B 12.67% | 1.34B 3.80% | 1.14B - | 1.20B 4.64% | ||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 7.83B - | 8.24B - | 10.33B - | 11.68B - | 4.32B - | 5.08B 17.68% | 5.29B - | 7.03B 33.01% | 6.91B 1.78% | 6.72B 2.72% | -1.20B - | ||||||||||||||||||||||||||||||||||
cost and expenses | 11.19B - | 11.06B 1.15% | 11.46B 3.66% | 11.55B 0.79% | 11.89B 2.93% | 11.96B 0.59% | 12.32B 2.99% | 11.68B 5.15% | 11.86B 1.48% | 14.68B 23.77% | 16.71B 13.83% | 16.20B 3.02% | 16.69B 3.00% | 17.09B 2.43% | 17.68B 3.45% | 17.42B 1.48% | 17.82B 2.30% | 17.22B 3.36% | 18.04B 4.75% | 18.73B 3.81% | 19.61B 4.68% | 18.52B 5.52% | 18.45B 0.42% | 22.74B 23.24% | 28.34B 24.64% | 25.74B 9.16% | 26.17B 1.65% | 25.40B 2.94% | 29.10B 14.57% | 30.55B 4.98% | 34.26B 12.15% | 45.09B 31.60% | 56.19B 24.63% | 54.63B 2.78% | 55.30B 1.22% | 54.05B 2.25% | 46.48B 14.01% | 36.28B 21.94% | 33.02B 8.99% | 31.18B 5.58% | 32.62B 4.60% | 34.70B 6.39% | 37.06B 6.80% | 39.67B 7.06% | |
operating expenses | 497M - | 512M 3.02% | 497M 2.93% | 517M 4.02% | 532M 2.90% | 543M 2.07% | 550M 1.29% | 505M 8.18% | 551M 9.11% | 790M 43.38% | 877M 11.01% | 786M 10.38% | 855M 8.78% | 851M 0.47% | 769M 9.64% | 722M 6.11% | 8.60B 1,091.00% | 758M 91.19% | 733M 3.30% | 769M 4.91% | 9.02B 1,072.56% | 656M 92.72% | 642M 2.13% | 817M 27.26% | 11.35B 1,288.86% | 867M 92.36% | 795M 8.30% | 831M 4.53% | 12.48B 1,402.05% | 849M 93.20% | 818M 3.65% | 5.35B 554.16% | 6.56B 22.61% | 1.29B 80.35% | 6.63B 413.96% | 7.03B 6.14% | 6.91B 1.78% | 6.72B 2.72% | 6.63B 1.38% | 6.25B 5.63% | 10.45B 67.09% | 5.23B 49.91% | 1.14B 78.16% | -1.20B 204.64% | |
interest expense | 96M - | 85M 11.46% | 75M 11.76% | 75M 0% | 110M 46.67% | 90M 18.18% | 89M - | 91M 2.25% | 96M 5.49% | 525M 446.88% | 597M 13.71% | 222M 62.81% | 478M 115.32% | 428M 10.46% | 229M 46.50% | 253M 10.48% | 284M 12.25% | 244M 14.08% | 396M 62.30% | 592M 49.49% | 189M 68.07% | 202M 6.88% | 436M 115.84% | 341M 21.79% | 654M 91.79% | -2M 100.31% | 512M 25,700% | 452M 11.72% | |||||||||||||||||
ebitda | 699M - | 546M 21.89% | 701M 28.39% | 728M 3.85% | 688M 5.49% | 659M 4.22% | 809M 22.76% | 851M 5.19% | 770M 9.52% | 1.01B 31.56% | 1.24B 22.51% | 1.16B 6.69% | 285M 75.39% | 1.29B 352.28% | 1.33B 3.03% | 1.44B 8.13% | 659M 54.11% | 1.16B 75.42% | 1.45B 25.35% | 1.51B 4.00% | 1.47B 2.59% | 1.37B 6.68% | 1.57B 14.82% | 1.77B 12.40% | 1.89B 6.67% | 1.57B 16.97% | 2.61B 66.86% | 2.73B 4.29% | 2.61B 4.15% | 3.27B 25.38% | 3.57B 9.04% | 5.63B 57.80% | 6.18B 9.71% | 6.56B 6.16% | 8.78B 33.73% | 7.86B 10.48% | 6.41B 18.40% | 6.03B 5.93% | 6.19B 2.65% | 5.75B 7.14% | 3.83B 33.47% | 3.67B 4.08% | 5.51B 50.15% | 5.85B 6.19% | |
operating income | 672M - | 416M 38.10% | 701M 68.51% | 728M 3.85% | 649M 10.85% | 641M 1.23% | 809M 26.21% | 851M 5.19% | 749M 11.99% | 643M 14.15% | 900M 39.97% | 1.00B 11.44% | 99M 90.13% | 1.13B 1,040.40% | 1.24B 9.83% | 1.31B 5.89% | 439M 66.57% | 1.16B 163.33% | 1.45B 25.35% | 1.51B 4.00% | 1.34B 11.21% | 561M 58.07% | 947M 68.81% | 1.09B 14.89% | 186M 82.90% | 528M 183.87% | 1.56B 195.45% | 1.74B 11.35% | 1.65B 4.89% | 2.33B 40.80% | 2.60B 11.65% | 4.47B 72.20% | 5.11B 14.33% | 5.38B 5.28% | 7.45B 38.45% | 6.51B 12.71% | 4.75B 27.01% | 4.67B 1.62% | 4.71B 0.71% | 4.40B 6.57% | 3.95B 10.15% | 3.64B 7.82% | 4.10B 12.58% | 4.42B 7.83% | |
depreciation and amortization | 27M - | 130M 381.48% | 131M 0.77% | 128M 2.29% | 39M 69.53% | 18M 53.85% | 130M 622.22% | 127M 2.31% | 21M 83.46% | 370M 1,661.90% | 341M 7.84% | 155M 54.55% | 186M 20% | 160M 13.98% | 88M 45% | 123M 39.77% | 220M 78.86% | 182M 17.27% | 182M 0% | 192M 5.49% | 130M 32.29% | 809M 522.31% | 626M 22.62% | 680M 8.63% | 1.70B 150% | 1.04B 38.94% | 1.05B 1.45% | 988M 6.17% | 960M 2.83% | 949M 1.15% | 974M 2.63% | 1.16B 19.40% | 1.07B 8.08% | 1.18B 10.38% | 1.32B 12.20% | 1.35B 2.04% | 1.66B 23.02% | 1.36B 18.23% | 1.32B 3.09% | 1.33B 0.84% | -125M 109.41% | 28M 122.40% | 1.41B 4,935.71% | 1.43B 1.42% | |
total other income expenses net | -131M - | -255M 94.66% | -75M 70.59% | -75M 0% | -75M 0% | -72M 4% | -99M 37.50% | -78M 21.21% | -112M 43.59% | -324M 189.29% | -445M 37.35% | -240M 46.07% | 653M 372.08% | -254M 138.90% | -270M 6.30% | -272M 0.74% | 472M 273.53% | -155M 132.84% | 120M 177.42% | -94M 178.33% | -120M 27.66% | 720M 700% | 516M 28.33% | 412M 20.16% | 566M 37.38% | -70M 112.37% | 316M 551.43% | 57M 81.96% | -153M 368.42% | 720M 570.59% | 721M 0.14% | -319M 144.24% | -726M 127.59% | 380M 152.34% | -773M 303.42% | -562M 27.30% | 85M 115.12% | -346M 507.06% | -172M 50.29% | -629M 265.70% | -86M 86.33% | -484M 462.79% | -521M 7.64% | -639M 22.65% | |
income before tax | 541M - | 161M 70.24% | 626M 288.82% | 653M 4.31% | 574M 12.10% | 569M 0.87% | 710M 24.78% | 773M 8.87% | 637M 17.59% | 319M 49.92% | 455M 42.63% | 763M 67.69% | 752M 1.44% | 875M 16.36% | 970M 10.86% | 1.04B 7.32% | 911M 12.49% | 1.00B 9.88% | 1.57B 56.74% | 1.41B 9.94% | 1.22B 13.80% | 1.28B 5.17% | 1.46B 14.21% | 1.50B 2.53% | 752M 49.87% | 458M 39.10% | 1.88B 309.61% | 1.79B 4.37% | 1.50B 16.44% | 3.05B 103.20% | 3.32B 8.93% | 4.15B 25.17% | 4.39B 5.63% | 5.76B 31.37% | 6.68B 15.91% | 5.94B 11.02% | 4.83B 18.67% | 4.33B 10.51% | 4.53B 4.79% | 3.77B 16.90% | 3.86B 2.57% | 3.16B 18.30% | 3.58B 13.34% | 3.78B 5.67% | |
income tax expense | 136M - | 42M 69.12% | 162M 285.71% | 170M 4.94% | 149M 12.35% | 142M 4.70% | 177M 24.65% | 195M 10.17% | 117M 40% | 86M 26.50% | 122M 41.86% | 211M 72.95% | 192M 9.00% | 206M 7.29% | 228M 10.68% | 215M 5.70% | 136M 36.74% | 232M 70.59% | 382M 64.66% | 309M 19.11% | 290M 6.15% | 318M 9.66% | 314M 1.26% | 351M 11.78% | 307M 12.54% | 127M 58.63% | 486M 282.68% | 457M 5.97% | 299M 34.57% | 717M 139.80% | 791M 10.32% | 992M 25.41% | 1.15B 15.93% | 1.38B 19.74% | 1.61B 16.92% | 1.52B 5.71% | 1.04B 31.16% | 1.04B 0.57% | 1.16B 11.45% | 959M 17.18% | 927M 3.34% | 764M 17.58% | 866M 13.35% | 936M 8.08% | |
net income | 405M - | 119M 70.62% | 464M 289.92% | 483M 4.09% | 424M 12.22% | 426M 0.47% | 532M 24.88% | 577M 8.46% | 521M 9.71% | 232M 55.47% | 327M 40.95% | 551M 68.50% | 557M 1.09% | 668M 19.93% | 740M 10.78% | 820M 10.81% | 753M 8.17% | 770M 2.26% | 1.20B 55.19% | 1.11B 7.36% | 928M 16.17% | 971M 4.63% | 1.15B 18.74% | 1.14B 1.04% | 435M 61.88% | 328M 24.60% | 1.39B 322.26% | 1.34B 3.18% | 1.20B 10.81% | 2.33B 95.15% | 2.52B 7.97% | 3.14B 24.52% | 3.21B 2.39% | 4.36B 35.70% | 5.05B 15.83% | 4.39B 13.07% | 3.77B 14.17% | 3.27B 13.32% | 3.36B 2.94% | 2.78B 17.37% | 2.91B 4.72% | 2.38B 18.29% | 2.70B 13.55% | 2.82B 4.59% | |
weighted average shs out | 177.69M - | 176.17M 0.85% | 174.45M 0.97% | 172.57M 1.08% | 172.57M 0% | 171.78M 0.46% | 169.36M 1.41% | 167.68M 0.99% | 167.68M 0% | 184.01M 9.74% | 184.89M 0.48% | 185.37M 0.26% | 185.37M 0% | 185.72M 0.19% | 186.81M 0.58% | 186.75M 0.03% | 186.75M 0% | 185.45M 0.70% | 183.85M 0.86% | 181.48M 1.29% | 181.96M 0.26% | 180.79M 0.64% | 180.16M 0.35% | 203.75M 13.10% | 203.75M 0% | 210.49M 3.31% | 227.05M 7.87% | 227.29M 0.11% | 227.29M 0% | 226.29M 0.44% | 221.05M 2.31% | 229.05M 3.62% | 229.05M 0% | 229.81M 0.33% | 230.59M 0.34% | 226.29M 1.87% | 226.29M 0% | 223.20M 1.36% | 215.51M 3.45% | 212.06M 1.60% | 208.51M - | 207.91M 0.29% | 207.77M 0.07% | ||
weighted average shs out dil | 177.69M - | 177.16M 0.30% | 174.49M 1.51% | 172.57M 1.10% | 172.57M 0% | 173.06M 0.28% | 171.05M 1.16% | 169.41M 0.96% | 167.68M 1.02% | 186.17M 11.02% | 186.74M 0.31% | 187.55M 0.43% | 185.37M 1.16% | 188.17M 1.51% | 189.26M 0.58% | 189.65M 0.21% | 186.75M 1.53% | 188.44M 0.90% | 186.72M 0.91% | 184.50M 1.19% | 181.96M 1.38% | 183.92M 1.08% | 183.02M 0.49% | 207.45M 13.35% | 203.75M 1.79% | 213.89M 4.98% | 230.83M 7.92% | 231.21M 0.16% | 227.29M 1.69% | 230.91M 1.59% | 227.03M 1.68% | 234.18M 3.15% | 229.05M 2.19% | 234.73M 2.48% | 233.80M 0.40% | 228.65M 2.20% | 228.65M 0% | 225.71M 1.28% | 216.90M 3.90% | 213.69M 1.48% | 210.35M - | 209.22M 0.54% | 207.77M 0.70% | ||
eps | 2.28 - | 0.68 70.18% | 2.66 291.18% | 2.80 5.26% | 2.46 12.14% | 2.51 2.03% | 3.14 25.10% | 3.44 9.55% | 3.11 9.59% | 1.26 59.49% | 1.77 40.48% | 2.97 67.80% | 3 1.01% | 3.60 20.00% | 4 11.11% | 4.40 10.00% | 4.03 8.41% | 4.20 4.22% | 6.50 54.76% | 6.10 6.15% | 5.10 16.39% | 5.37 5.29% | 6.40 19.18% | 5.60 12.50% | 2.13 61.96% | 1.40 34.27% | 6.10 335.71% | 5.90 3.28% | 5.26 10.85% | 10.40 97.72% | 11.40 9.62% | 13.70 20.18% | 14.13 3.14% | 19.09 35.10% | 21.90 14.72% | 19.40 11.42% | 16.65 14.18% | 15.10 9.31% | 15.60 3.31% | 13.10 16.03% | 0 100% | 11.40 Infinity% | 12.98 13.86% | 13.59 4.70% | |
epsdiluted | 2.28 - | 0.67 70.61% | 2.66 297.01% | 2.80 5.26% | 2.46 12.14% | 2.49 1.22% | 3.11 24.90% | 3.40 9.32% | 3.11 8.53% | 1.25 59.81% | 1.75 40% | 2.94 68% | 3 2.04% | 3.60 20.00% | 3.90 8.33% | 4.30 10.26% | 4.03 6.28% | 4.10 1.74% | 6.40 56.10% | 6 6.25% | 5.10 15.00% | 5.28 3.53% | 6.30 19.32% | 5.50 12.70% | 2.13 61.27% | 1.40 34.27% | 6 328.57% | 5.80 3.33% | 5.26 9.31% | 10.20 93.92% | 11.10 8.82% | 13.40 20.72% | 14.13 5.45% | 18.69 32.27% | 21.60 15.57% | 19.20 11.11% | 16.48 14.17% | 14.90 9.59% | 15.50 4.03% | 13 16.13% | 0 100% | 11.30 Infinity% | 12.90 14.16% | 13.59 5.35% |
All numbers in DKK (except ratios and percentages)