COM:DWAVESYS
D-Wave Systems Inc
- Stock
Last Close
1.97
22/11 21:00
Market Cap
154.18M
Beta: -
Volume Today
1.74M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.41M - | 1.14M 19.36% | 1.31M 14.95% | 2.43M 85.62% | 1.71M 29.39% | 1.37M 19.96% | 1.70M 23.63% | 2.40M 41.30% | 1.58M 33.90% | 1.71M 7.83% | 2.56M 50.09% | 2.91M 13.43% | 2.46M 15.18% | 2.18M 11.44% | 1.87M 14.34% | |
cost of revenue | 298K - | 448K 50.34% | 307K 31.47% | 877K 185.67% | 584K 33.41% | 586K 0.34% | 609K 3.92% | 1.15M 88.01% | 1.16M 1.48% | 1.00M 13.77% | 1.03M 3.09% | 1.09M 5.71% | 806K 26.19% | 795K 1.36% | 827K 4.03% | |
gross profit | 1.11M - | 689K 38.04% | 1M 45.14% | 1.55M 54.90% | 1.13M 27.11% | 785K 30.47% | 1.09M 38.34% | 1.25M 15.10% | 421K 66.32% | 705K 67.46% | 1.53M 116.88% | 1.81M 18.64% | 1.66M 8.54% | 1.39M 16.34% | 1.04M 24.86% | |
selling and marketing expenses | 1.07M - | 1.23M 14.58% | 1.68M 36.95% | 2.20M 31.27% | 1.60M 27.40% | 1.74M 8.69% | 2.10M 20.70% | 4.63M 120.58% | 2.90M 37.37% | 2.49M 14.21% | 2.47M 0.56% | 2.41M 2.43% | 3.08M 27.75% | 4.40M 42.70% | 3.75M 14.75% | |
general and administrative expenses | 2.52M - | 2.51M 0.56% | 2.80M 11.68% | 4.07M 45.16% | 3.65M 10.33% | 3.96M 8.58% | 6.92M 74.82% | 7.01M 1.31% | 11.30M 61.10% | 9.58M 15.23% | 8.00M 16.43% | 8.14M 1.70% | 7.57M 7.04% | 7.47M 1.26% | 9.26M 23.93% | |
selling general and administrative expenses | 3.59M - | 3.73M 3.95% | 4.48M 19.98% | 6.27M 39.96% | 5.25M 16.33% | 5.70M 8.62% | 9.02M 58.30% | 11.64M 29.07% | 14.20M 21.94% | 12.06M 15.02% | 10.48M 13.15% | 10.55M 0.73% | 10.65M 0.92% | 11.87M 11.47% | 13.01M 9.59% | |
research and development expenses | 6.48M - | 6.29M 2.98% | 6.31M 0.35% | 6.13M 2.85% | 6.53M 6.39% | 7.07M 8.38% | 7.33M 3.70% | 11.17M 52.28% | 10.91M 2.27% | 9.55M 12.52% | 9.46M 0.93% | 7.96M 15.89% | 8.53M 7.15% | 8.36M 1.99% | 8.67M 3.75% | |
other expenses | 315K - | 289K 8.25% | 65K 77.51% | 132K 103.08% | -181K 237.12% | 533K 394.48% | 948K 77.86% | -585K 161.71% | -102K 82.56% | -1.72M 1,581.37% | 1.34M 178.19% | 153K 88.59% | ||||
cost and expenses | 10.37M - | 5.89M 43.25% | 6.54M 11.09% | 15.26M 133.32% | 12.36M 19.03% | 13.36M 8.10% | 16.96M 27.01% | 23.95M 41.22% | 26.27M 9.68% | 22.61M 13.93% | 19.92M 11.92% | 19.45M 2.36% | 19.98M 2.74% | 21.02M 5.21% | 22.51M 7.06% | |
operating expenses | 10.08M - | 5.44M 46.02% | 6.23M 14.60% | 14.38M 130.74% | 11.77M 18.15% | 12.77M 8.49% | 16.35M 28.07% | 22.81M 39.48% | 25.11M 10.09% | 21.61M 13.93% | 18.89M 12.62% | 18.36M 2.80% | 19.18M 4.46% | 20.23M 5.49% | 21.68M 7.18% | |
interest expense | 177K - | 207K 16.95% | 205K 0.97% | 1.14M 455.12% | 792K 30.40% | 1.75M 120.45% | 1.34M 23.48% | 759K 43.19% | 454K 40.18% | 781K 72.03% | 1.25M 59.67% | 1.78M 43.14% | -1.14M 163.87% | -1.16M 1.75% | -1.18M 1.72% | |
ebitda | -8.02M - | -3.84M 52.08% | -4.51M 17.40% | -12.00M 165.85% | -10.18M 15.12% | -11.45M 12.45% | -13.86M 20.99% | -15.77M 13.79% | -24.25M 53.78% | -22.15M 8.65% | -16.02M 27.69% | -16.34M 2.00% | -17.09M 4.61% | -18.36M 7.44% | -21.54M 17.35% | |
operating income | -8.96M - | -9.34M 4.15% | -9.79M 4.90% | -10.85M 10.83% | -10.64M 1.95% | -11.98M 12.62% | -15.27M 27.39% | -21.56M 41.21% | -24.69M 14.52% | -20.91M 15.32% | -18.41M 11.96% | -16.54M 10.13% | -17.52M 5.89% | -18.84M 7.55% | -20.64M 9.54% | |
depreciation and amortization | 627K - | 617K 1.59% | 655K 6.16% | 703K 7.33% | 458K 34.85% | 533K 16.38% | 1.41M 164.92% | 5.79M 310.27% | 443K 92.35% | 473K 6.77% | 383K 19.03% | 207K 45.95% | 428K 106.76% | 480K 12.15% | -908K 289.17% | |
total other income expenses net | 315K - | 289K 8.25% | 1.23M 325.26% | 131K 89.34% | -973K 842.75% | -1.21M 24.67% | 2.21M 282.61% | 7.90M 256.61% | 82K 98.96% | -4.21M 5,234.15% | 2.77M 165.89% | 528K 80.97% | 204K 61.36% | 1.06M 420.10% | -2.08M 295.66% | |
income before tax | -8.83M - | -4.67M 47.11% | -4.21M 9.83% | -13.84M 228.82% | -11.62M 16.08% | -13.20M 13.63% | -13.05M 1.10% | -13.66M 4.66% | -24.61M 80.13% | -25.90M 5.24% | -15.83M 38.88% | -16.01M 1.17% | -17.31M 8.11% | -17.78M 2.69% | -22.71M 27.75% | |
income tax expense | 492K - | 496K 0.81% | 270K 45.56% | 1.27M 370.37% | 973K 23.39% | 1.21M 24.67% | -2.21M 282.61% | -3.57M 61.17% | 372K 110.42% | -934K 351.08% | 2.21M 336.08% | |||||
net income | -8.83M - | -4.67M 47.11% | -4.21M 9.83% | -13.84M 228.82% | -12.59M 9.05% | -14.41M 14.48% | -10.84M 24.79% | -10.09M 6.89% | -24.98M 147.55% | -25.90M 3.67% | -15.83M 38.88% | -16.01M 1.17% | -17.31M 8.11% | -17.78M 2.69% | -22.71M 27.75% | |
weighted average shs out | 109.74M - | 109.74M 0% | 109.74M 0% | 109.74M - | 109.74M 0% | 116.26M 5.93% | 119.65M 2.92% | 127.17M 6.29% | 127.34M 0.13% | 133.22M 4.62% | 158.87M 19.25% | 161.31M 1.54% | 172.14M 6.71% | 178.41M 3.64% | ||
weighted average shs out dil | 109.74M - | 109.74M 0% | 109.74M 0% | 109.74M - | 109.74M 0% | 116.26M 5.93% | 119.65M 2.92% | 127.17M 6.29% | 127.34M 0.13% | 133.22M 4.62% | 158.87M 19.25% | 161.31M 1.54% | 172.14M 6.71% | 178.41M 3.64% | ||
eps | -0.08 - | -0.04 47.14% | -0.04 9.65% | 0 100% | -0.11 Infinity% | -0.13 18.18% | -0.09 28.31% | -0.08 9.55% | -0.20 137.25% | -0.20 0% | -0.12 40.00% | -0.10 16.67% | -0.11 10.00% | -0.10 9.09% | -0.13 30% | |
epsdiluted | -0.08 - | -0.04 47.14% | -0.04 9.65% | 0 100% | -0.11 Infinity% | -0.13 18.18% | -0.09 28.31% | -0.08 9.55% | -0.20 137.25% | -0.20 0% | -0.12 40.00% | -0.10 16.67% | -0.11 10.00% | -0.10 9.09% | -0.13 30% |
All numbers in USD (except ratios and percentages)