NO4

COM:DYNA-MAC

Dyna-Mac

  • Stock

SGD

Last Close

0.67

20/11 09:04

Market Cap

517.59M

Beta: -

Volume Today

1.02M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
30.65M
-
26.24M
14.38%
-5.18M
119.75%
-15.66M
202.24%
-58.48M
273.32%
1.48M
102.53%
-23.97M
1,720.69%
-58.45M
143.83%
4.18M
107.15%
11.81M
182.63%
28.49M
141.20%
depreciation and amortization
8.17M
-
14.66M
79.39%
13.68M
6.66%
12.80M
6.45%
10.17M
20.55%
9.03M
11.22%
10.07M
11.57%
9.78M
2.92%
9.40M
3.86%
9.68M
2.96%
8.36M
13.70%
deferred income tax
-1.48M
-
202K
113.68%
stock based compensation
613K
-
572K
6.69%
change in working capital
-24.57M
-
-61.59M
150.69%
36.71M
159.60%
7.37M
79.92%
46.05M
524.62%
-23.59M
151.21%
16.38M
169.43%
60.91M
271.95%
50.15M
17.66%
66.99M
33.58%
13.08M
80.48%
accounts receivables
13.99M
-
-8.32M
159.52%
-12.98M
55.89%
28.13M
316.78%
-36.31M
229.07%
inventory
-429K
-
-13.30M
3,000%
5.15M
138.70%
5.43M
5.58%
-26K
100.48%
524K
2,115.38%
5.76M
999.24%
30K
99.48%
accounts payables
-2.86M
-
20.96M
832.97%
20.67M
1.39%
2.33M
88.72%
6.60M
183.14%
other working capital
-24.14M
-
-48.29M
100.05%
31.56M
165.36%
1.94M
93.86%
46.08M
2,276.43%
-24.11M
152.32%
-513K
97.87%
48.24M
9,503.12%
42.46M
11.98%
36.53M
13.97%
42.79M
17.14%
other non cash items
-2.38M
-
3.57M
249.96%
9.31M
160.89%
26.92M
189.13%
1.15M
95.74%
-11.66M
1,116.91%
10.02M
185.91%
8.66M
13.57%
-76K
100.88%
-691K
809.21%
-1.57M
126.77%
net cash provided by operating activities
11.87M
-
-17.12M
244.17%
54.52M
418.49%
31.43M
42.35%
-1.11M
103.53%
-24.74M
2,130.84%
12.50M
150.53%
20.90M
67.20%
62.80M
200.45%
88.57M
41.04%
48.35M
45.41%
investments in property plant and equipment
-27.10M
-
-17.12M
36.84%
-8.34M
51.27%
-1.59M
80.90%
-2.86M
79.66%
-454K
84.14%
-955K
110.35%
-375K
60.73%
-746K
98.93%
-2.24M
200.13%
-3.22M
43.86%
acquisitions net
137K
-
1.50M
-
3K
-
9.50M
316,566.67%
964K
89.85%
63K
93.46%
-537K
952.38%
purchases of investments
-10.48M
-
228K
102.18%
sales maturities of investments
4.20M
-
26.28M
525.02%
other investing activites
4.43M
-
860K
80.60%
138K
83.95%
131K
5.07%
197K
50.38%
746K
278.68%
241K
67.69%
-7.91M
-
net cash used for investing activites
-37.58M
-
-8.34M
77.80%
18.80M
325.28%
45K
99.76%
-2.71M
6,122.22%
-257K
90.52%
-206K
19.84%
9.37M
4,646.60%
218K
97.67%
-2.18M
1,098.17%
-11.67M
436.17%
debt repayment
-17.69M
-
-49.99M
-
-28.33M
43.34%
-6.68M
-
-63.53M
850.35%
-965K
98.48%
-4.04M
318.13%
common stock issued
common stock repurchased
dividends paid
-20.46M
-
-20.46M
0%
-15.35M
25%
-583K
-
-3.00M
-
other financing activites
34.49M
-
48.44M
40.43%
11.54M
76.18%
1.46M
87.39%
-337K
123.16%
-2.73M
-
52.54M
2,026.59%
-2.41M
104.59%
-3.10M
28.58%
-2.16M
30.28%
net cash used provided by financing activities
14.03M
-
10.28M
26.72%
-3.81M
137.06%
-48.54M
1,174.02%
-28.67M
40.94%
12.86M
144.85%
-9.99M
177.75%
-10.99M
9.98%
-3.38M
69.26%
-7.14M
111.28%
-5.17M
27.59%
effect of forex changes on cash
90K
-
-175K
294.44%
1.39M
893.71%
38K
97.26%
-22K
157.89%
-38K
72.73%
-240K
531.58%
487K
302.92%
-161K
133.06%
-845K
424.84%
net change in cash
-11.68M
-
-15.09M
29.27%
69.33M
559.40%
-15.68M
122.61%
-32.45M
106.99%
-12.16M
62.51%
2.26M
118.59%
19.03M
741.80%
60.12M
215.88%
79.09M
31.55%
30.67M
61.22%
cash at beginning of period
42.65M
-
30.97M
27.38%
15.88M
48.73%
85.21M
436.63%
69.53M
18.40%
37.09M
46.66%
24.93M
32.79%
27.19M
9.07%
46.22M
70.01%
106.34M
130.08%
185.43M
74.38%
cash at end of period
30.97M
-
15.88M
48.73%
85.21M
436.63%
69.53M
18.40%
37.09M
46.66%
24.93M
32.79%
27.19M
9.07%
46.22M
70.01%
106.34M
130.08%
185.43M
74.38%
216.10M
16.54%
operating cash flow
11.87M
-
-17.12M
244.17%
54.52M
418.49%
31.43M
42.35%
-1.11M
103.53%
-24.74M
2,130.84%
12.50M
150.53%
20.90M
67.20%
62.80M
200.45%
88.57M
41.04%
48.35M
45.41%
capital expenditure
-27.10M
-
-17.12M
36.84%
-8.34M
51.27%
-1.59M
80.90%
-2.86M
79.66%
-454K
84.14%
-955K
110.35%
-375K
60.73%
-746K
98.93%
-2.24M
200.13%
-3.22M
43.86%
free cash flow
-15.22M
-
-34.23M
124.88%
46.18M
234.89%
29.84M
35.39%
-3.97M
113.31%
-25.19M
534.45%
11.54M
145.82%
20.52M
77.78%
62.05M
202.31%
86.33M
39.13%
45.13M
47.72%

All numbers in SGD (except ratios and percentages)