NO4
COM:DYNA-MAC
Dyna-Mac
- Stock
Last Close
0.67
20/11 09:04
Market Cap
517.59M
Beta: -
Volume Today
1.02M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 269.35M - | 318.57M 18.27% | 269.51M 15.40% | 204.05M 24.29% | 31.39M 84.62% | 115.31M 267.34% | 97.84M 15.15% | 84.04M 14.11% | 220.21M 162.04% | 291.47M 32.36% | 385.17M 32.15% | |
cost of revenue | 203.51M - | 246.70M 21.22% | 219.84M 10.89% | 162.21M 26.21% | 61.53M 62.07% | 92.73M 50.70% | 96.15M 3.69% | 114.49M 19.08% | 197.90M 72.85% | 259.85M 31.30% | 335.08M 28.95% | |
gross profit | 65.84M - | 71.86M 9.15% | 49.67M 30.88% | 41.84M 15.78% | -30.14M 172.04% | 22.59M 174.94% | 1.69M 92.51% | -30.45M 1,899.94% | 22.31M 173.24% | 31.62M 41.77% | 50.09M 58.40% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 29.79M - | 37.96M 27.40% | 44.12M 16.25% | 41.64M 5.62% | 24.17M 41.95% | 23.20M 4.00% | 21.47M 7.46% | 30.55M 42.28% | 25.01M 18.15% | 25.47M 1.84% | ||
selling general and administrative expenses | 29.79M - | 37.96M 27.40% | 44.12M 16.25% | 41.64M 5.62% | 24.17M 41.95% | 23.20M 4.00% | 21.47M 7.46% | 30.55M 42.28% | 25.01M 18.15% | 25.47M 1.84% | 31.42M 23.37% | |
research and development expenses | ||||||||||||
other expenses | 1.07M - | 1.26M 17.60% | 1.02M 19.24% | 244K 76.08% | 84K 65.57% | 565K 572.62% | 136K 75.93% | 142K 4.41% | 172K 21.13% | 132K 23.26% | ||
cost and expenses | 233.28M - | 284.57M 21.98% | 263.81M 7.29% | 203.46M 22.88% | 84.60M 58.42% | 115.55M 36.58% | 116.99M 1.25% | 138.18M 18.11% | 217.43M 57.35% | 280.92M 29.20% | 366.50M 30.46% | |
operating expenses | 29.77M - | 37.87M 27.18% | 43.97M 16.12% | 41.25M 6.20% | 23.07M 44.07% | 22.82M 1.07% | 20.84M 8.68% | 23.69M 13.64% | 19.52M 17.58% | 21.07M 7.93% | 31.42M 49.11% | |
interest expense | 325K - | 1.67M 412.31% | 3.12M 87.33% | 2.53M 19.01% | 321K 87.29% | 359K 11.84% | 540K 50.42% | 773K 43.15% | 142K 81.63% | 14K 90.14% | 101K 621.43% | |
ebitda | 45.39M - | 50.70M 11.70% | 12.38M 75.57% | 10.25M 17.24% | -44.68M 535.94% | 9.58M 121.44% | -13.19M 237.72% | -44.66M 238.49% | 12.60M 128.21% | 21.61M 71.51% | 27.02M 25.07% | |
operating income | 37.22M - | 36.04M 3.16% | -1.30M 103.61% | -2.55M 96.31% | -54.85M 2,049.33% | 550K 101.00% | -23.27M 4,330.73% | -54.44M 133.96% | 3.20M 105.87% | 11.93M 273.19% | 18.67M 56.54% | |
depreciation and amortization | 8.17M - | 14.66M 79.39% | 13.68M 6.66% | 12.80M 6.45% | 10.17M 20.55% | 9.03M 11.22% | 10.07M 11.57% | 9.78M 2.92% | 9.40M 3.86% | 9.68M 2.96% | 8.36M 13.70% | |
total other income expenses net | -1.63M - | -6.54M 300.74% | -510K 92.20% | -12.37M 2,325.49% | -3.63M 70.66% | 929K 125.60% | -701K 175.46% | -4.01M 471.47% | 983K 124.54% | -116K 111.80% | 6.60M 5,790.52% | |
income before tax | 35.58M - | 29.50M 17.10% | -1.81M 106.14% | -14.92M 724.42% | -58.48M 291.90% | 1.48M 102.53% | -23.97M 1,720.69% | -58.45M 143.83% | 4.18M 107.15% | 11.81M 182.63% | 25.27M 113.96% | |
income tax expense | 4.93M - | 3.26M 33.95% | 3.37M 3.53% | 743K 77.97% | -568K 176.45% | -17K 97.01% | 28K 264.71% | -17K 160.71% | -1.44M 8,358.82% | -1.59M 10.85% | -3.63M 127.73% | |
net income | 28.69M - | 24.77M 13.67% | -3.45M 113.94% | -15.52M 349.52% | -57.13M 268.03% | 1.52M 102.66% | -23.71M 1,663.15% | -58.40M 146.29% | 5.48M 109.38% | 13.07M 138.60% | 28.49M 118.00% | |
weighted average shs out | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0.12% | 1.03B 0.36% | 1.04B 0.71% | |
weighted average shs out dil | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0.12% | 1.03B 0.36% | 1.14B 10.82% | |
eps | 0.03 - | 0.02 13.57% | -0.00 114.05% | -0.02 347.06% | -0.06 267.11% | 0.00 102.69% | -0.02 1,646.67% | -0.06 146.12% | 0.01 109.28% | 0.01 139.62% | 0.03 116.54% | |
epsdiluted | 0.03 - | 0.02 13.57% | -0.00 114.05% | -0.02 347.06% | -0.06 267.11% | 0.00 102.69% | -0.02 1,646.67% | -0.06 146.12% | 0.01 109.28% | 0.01 139.62% | 0.03 96.85% |
All numbers in (except ratios and percentages)