NO4
COM:DYNA-MAC
Dyna-Mac
- Stock
Last Close
0.67
20/11 09:04
Market Cap
517.59M
Beta: -
Volume Today
1.02M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 65.85M - | 78.89M 19.80% | 97.41M 23.47% | 79.42M 18.47% | 62.85M 20.86% | 39.81M 36.66% | 36.51M 8.29% | 83.82M 129.60% | 109.37M 30.48% | 86.73M 20.70% | 34.10M 60.68% | 34.20M 0.28% | 49.02M 43.37% | 10.09M 79.43% | 5.40M 46.43% | 5.11M 5.46% | 10.80M 111.35% | 27.46M 154.39% | 33.00M 20.15% | 38.72M 17.34% | 16.81M 56.58% | 13.70M 18.55% | 18.87M 37.81% | 36.17M 91.66% | 29.10M 19.55% | 40.36M 38.70% | 10.99M 72.78% | 2.64M 76.01% | 30.05M 1,039.98% | 41.09M 36.73% | 65.27M 58.87% | 48.24M 26.10% | 65.61M 36.02% | 101.46M - | 129.86M 28.00% | 129.86M 0% | ||||||
cost of revenue | 48.40M - | 61.57M 27.22% | 80.25M 30.33% | 61.76M 23.04% | 43.13M 30.17% | 25.23M 41.50% | 39.61M 57.03% | 71.41M 80.27% | 83.59M 17.06% | 78.29M 6.34% | 19.75M 74.78% | 22.98M 16.37% | 41.20M 79.29% | 14.45M 64.94% | 11.59M 19.75% | 13.49M 16.39% | 22.00M 63.07% | 22.23M 1.01% | 27.28M 22.74% | 32.99M 20.94% | 10.69M 67.59% | 8.41M 21.35% | 13.65M 62.29% | 30.03M 120.02% | 44.06M 46.72% | 35.62M 19.16% | 16.01M 55.04% | 24.52M 53.14% | 38.34M 56.37% | 35.17M 8.28% | 59.70M 69.75% | 43.89M 26.47% | 59.15M 34.75% | 88.72M - | 94.02M 5.97% | 94.02M 0% | ||||||
gross profit | 17.45M - | 17.32M 0.77% | 17.16M 0.93% | 17.66M 2.90% | 19.73M 11.72% | 14.58M 26.08% | -3.10M 121.29% | 12.41M 499.94% | 25.78M 107.68% | 8.44M 67.25% | 14.35M 70.02% | 11.22M 21.86% | 7.82M 30.24% | -4.36M 155.73% | -6.19M 41.95% | -8.38M 35.47% | -11.21M 33.66% | 5.24M 146.75% | 5.72M 9.20% | 5.73M 0.19% | 6.12M 6.77% | 5.29M 13.64% | 5.22M 1.15% | 6.14M 17.57% | -14.96M 343.55% | 4.75M 131.73% | -5.03M 205.86% | -21.88M 335.50% | -8.29M 62.10% | 5.92M 171.39% | 5.58M 5.79% | 4.34M 22.13% | 6.47M 48.88% | 12.74M - | 35.85M 181.38% | 35.85M 0% | ||||||
selling and marketing expenses | 41K - | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 7.49M - | 8.31M 10.96% | 10M 20.32% | 8.34M 16.62% | 11.31M 35.61% | 8.68M 23.20% | 8.17M 5.95% | 9.66M 18.23% | 17.61M 82.43% | 8.71M 50.58% | 9.02M 3.57% | 9.06M 0.44% | 14.86M 64.08% | 6.08M 59.05% | 5.64M 7.38% | 5.10M 9.51% | 7.35M 44.12% | 5.63M 23.37% | 4.38M 22.18% | 6.31M 43.94% | 6.88M 9.07% | 5.43M 21.09% | 4.88M 10.06% | 5.67M 16.09% | 5.49M 3.17% | 5.22M 4.86% | 10.34M 97.97% | 8.91M 13.78% | 6.08M 31.85% | 5.08M 16.44% | 6.85M 34.96% | 6.24M 8.93% | 6.84M 9.62% | 6.71M - | 14.81M 120.91% | 14.81M 0% | ||||||
selling general and administrative expenses | 7.49M - | 8.31M 10.96% | 10M 20.32% | 8.34M 16.62% | 11.31M 35.61% | 8.68M 23.20% | 8.17M 5.95% | 9.66M 18.23% | 17.61M 82.43% | 8.71M 50.58% | 9.02M 3.57% | 9.06M 0.44% | 14.86M 64.08% | 6.08M 59.05% | 5.64M 7.38% | 5.10M 9.51% | 7.35M 44.12% | 5.63M 23.37% | 4.38M 22.18% | 6.31M 43.94% | 6.88M 9.07% | 5.43M 21.09% | 4.88M 10.06% | 5.67M 16.09% | 5.49M 3.17% | 5.22M 4.86% | 10.34M 97.97% | 8.91M 13.78% | 6.08M 31.85% | 5.08M 16.44% | 6.85M 34.96% | 6.24M 8.93% | 6.84M 9.62% | 6.75M - | 14.81M 119.56% | 14.81M 0% | ||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 2.61M - | 591K 77.38% | 1.30M 119.97% | -912K 170.15% | 284K 131.14% | -2.93M 1,130.63% | 3.28M 212.13% | -1.62M 149.48% | 2.29M 240.95% | -5.09M 322.19% | 3.09M 160.68% | -1.08M 135.09% | 3.33M 407.20% | 148K 95.55% | -896K 705.41% | -1.56M 74.55% | 2.40M 253.20% | 873K 63.56% | -367K 142.04% | 993K 370.57% | -934K 194.06% | 369K 139.51% | 48K 86.99% | -182K 479.17% | -99K 45.60% | 883K 991.92% | 1.20M 35.56% | -1.52M 227.32% | -414K 72.83% | 1.43M 445.89% | 2.25M 56.91% | 2.39M 6.28% | -5.89M 346.86% | |||||||||
cost and expenses | 55.87M - | 69.88M 25.08% | 90.25M 29.14% | 70.10M 22.32% | 54.34M 22.47% | 33.91M 37.60% | 47.78M 40.90% | 81.06M 69.66% | 101.06M 24.66% | 86.99M 13.92% | 28.76M 66.93% | 32.04M 11.38% | 55.67M 73.77% | 20.53M 63.12% | 17.23M 16.08% | 18.59M 7.92% | 28.25M 51.96% | 27.86M 1.40% | 31.66M 13.66% | 39.30M 24.12% | 17.19M 56.25% | 13.84M 19.50% | 18.53M 33.91% | 35.70M 92.63% | 48.92M 37.03% | 40.84M 16.52% | 26.35M 35.48% | 33.44M 26.88% | 37.55M 12.31% | 40.24M 7.17% | 66.55M 65.36% | 50.13M 24.66% | 60.50M 20.68% | 95.46M - | 108.83M 14.00% | 108.83M 0% | ||||||
operating expenses | 7.47M - | 8.31M 11.24% | 10M 20.32% | 8.34M 16.62% | 11.22M 34.55% | 8.68M 22.60% | 8.17M 5.95% | 9.66M 18.23% | 17.47M 80.89% | 8.71M 50.16% | 9.02M 3.57% | 9.06M 0.44% | 14.47M 59.74% | 6.08M 57.94% | 5.64M 7.38% | 5.10M 9.51% | 6.25M 22.55% | 5.63M 9.89% | 4.38M 22.18% | 6.31M 43.94% | 6.50M 3.03% | 5.43M 16.46% | 4.88M 10.06% | 5.67M 16.09% | 4.86M 14.29% | 5.22M 7.47% | 10.34M 97.97% | 8.91M 13.78% | -791K 108.87% | 5.08M 741.85% | 6.85M 34.96% | 6.24M 8.93% | 1.35M 78.30% | 6.75M - | 14.81M 119.56% | 14.81M 0% | ||||||
interest expense | 149K - | 203K 36.24% | 270K 33.00% | 622K 130.37% | 570K 8.36% | 758K 32.98% | 764K 0.79% | 917K 20.03% | 680K 25.85% | 716K 5.29% | 906K 26.54% | 788K 13.02% | 116K 85.28% | 66K 43.10% | 62K 6.06% | 140K 125.81% | 53K 62.14% | 43K 18.87% | 59K 37.21% | 113K 91.53% | 143K 26.55% | 156K 9.09% | 158K 1.28% | 111K 29.75% | 115K 3.60% | 150K 30.43% | 313K 108.67% | 262K 16.29% | 48K 81.68% | 39K 18.75% | 36K 7.69% | 34K 5.56% | 33K 2.94% | |||||||||
ebitda | 13.57M - | 12.22M 9.98% | 11.20M 8.34% | 11.86M 5.91% | 10.54M 11.12% | 7.30M 30.75% | -4.24M 158.07% | 3.83M 190.33% | 8.10M 111.54% | -2.25M 127.82% | 11.38M 604.84% | 3.92M 65.51% | -12.64M 422.17% | -7.66M 39.44% | -10.16M 32.65% | -12.53M 23.34% | -17.64M 40.82% | 2.49M 114.12% | 2.84M 13.85% | 2.25M 20.52% | 3.51M 55.86% | 2.77M 21.06% | 2.91M 5.01% | 2.80M 3.95% | -21.84M 880.73% | 2.88M 113.19% | -11.70M 506.07% | -29.86M 155.27% | -9.21M 69.16% | 4.61M 150.07% | 3.23M 29.99% | 2.85M 11.83% | 3.04M 6.64% | 6.88M - | 23.10M 235.96% | 23.10M 0% | ||||||
operating income | 11.36M - | 9.60M 15.50% | 8.46M 11.88% | 8.41M 0.63% | 4.70M 44.14% | 2.97M 36.71% | -7.99M 368.81% | 1.13M 114.19% | 5.19M 357.85% | -5.35M 203.04% | 8.42M 257.42% | 1.08M 87.22% | -16.54M 1,637.55% | -10.30M 37.76% | -12.72M 23.54% | -15.05M 18.29% | -20.09M 33.53% | 480K 102.39% | 971K 102.29% | 416K 57.16% | 197K 52.64% | 224K 13.71% | 388K 73.21% | 290K 25.26% | -24.33M 8,490.34% | 407K 101.67% | -14.17M 3,581.08% | -32.32M 128.14% | -11.59M 64.14% | 2.27M 119.63% | 972K 57.27% | 491K 49.49% | 583K 18.74% | 5.99M - | 21.03M 250.98% | 21.03M 0% | ||||||
depreciation and amortization | 2.21M - | 2.62M 18.35% | 2.74M 4.66% | 3.46M 26.09% | 5.85M 69.23% | 4.33M 25.96% | 3.75M 13.40% | 2.70M 28.09% | 2.91M 7.94% | 3.10M 6.39% | 2.96M 4.49% | 2.85M 3.65% | 3.90M 36.86% | 2.64M 32.32% | 2.56M 2.88% | 2.52M 1.72% | 2.45M 2.74% | 2.01M 17.92% | 1.86M 7.26% | 1.84M 1.45% | 3.32M 80.41% | 2.55M 23.13% | 2.52M 0.98% | 2.51M 0.67% | 2.50M 0.48% | 2.47M 0.84% | 2.47M 0.20% | 2.46M 0.41% | 2.38M 3.25% | 2.34M 1.77% | 2.26M 3.42% | 2.36M 4.39% | 2.45M 4.12% | 1.09M - | 2.06M 89.18% | 2.06M 0% | ||||||
total other income expenses net | -149K - | -203K 36.24% | -270K 33.00% | -622K 130.37% | -570K 8.36% | -758K 32.98% | -764K 0.79% | -917K 20.03% | -680K 25.85% | -716K 5.29% | -906K 26.54% | -788K 13.02% | -116K 85.28% | -66K 43.10% | -62K 6.06% | -140K 125.81% | -53K 62.14% | -43K 18.87% | -59K 37.21% | -113K 91.53% | -143K 26.55% | -156K 9.09% | -158K 1.28% | -111K 29.75% | -115K 3.60% | -150K 30.43% | -313K 108.67% | -262K 16.29% | -48K 81.68% | -39K 18.75% | -36K 7.69% | -34K 5.56% | -33K 2.94% | 1.40M - | 3.64M 160.53% | 3.64M 0% | ||||||
income before tax | 11.21M - | 9.40M 16.19% | 8.19M 12.85% | 7.79M 4.95% | 4.13M 47.00% | 2.21M 46.34% | -8.75M 495.35% | 217K 102.48% | 4.51M 1,979.26% | -6.07M 234.44% | 7.52M 223.90% | 288K 96.17% | -16.66M 5,884.72% | -10.36M 37.80% | -12.78M 23.35% | -15.19M 18.81% | -20.15M 32.64% | 437K 102.17% | 912K 108.70% | 303K 66.78% | 54K 82.18% | 68K 25.93% | 230K 238.24% | 179K 22.17% | -24.45M 13,757.54% | 257K 101.05% | -14.48M 5,734.63% | -32.59M 125.02% | -11.64M 64.28% | 2.24M 119.21% | 936K 58.14% | 457K 51.18% | 550K 20.35% | 7.39M - | 24.68M 233.86% | 24.68M 0% | ||||||
income tax expense | 719K - | 1.45M 101.39% | 1.48M 1.86% | 19K 98.71% | 316K 1,563.16% | 627K 98.42% | -260K 141.47% | -1.51M 482.69% | 4.52M 398.42% | 2K 99.96% | 1.07M 53,200% | 272K 74.48% | -597K 319.49% | 5K 100.84% | 20K 300% | 244K 1,120% | -837K 443.03% | 34K 104.06% | -126K 470.59% | 129K 202.38% | -17K 113.18% | 1K 105.88% | 165K 16,400% | 87K 47.27% | -225K 358.62% | -36K 84% | -4K 88.89% | -17K 325% | 22K 229.41% | -15K 168.18% | 67K 546.67% | -20K 129.85% | -1.49M 7,325% | 1.85M - | 5.28M 184.92% | 5.28M 0% | ||||||
net income | 9.13M - | 7.15M 21.74% | 6.04M 15.48% | 7.61M 26.04% | 3.96M 47.95% | 1.71M 56.80% | -5.31M 410.28% | 503K 109.47% | -356K 170.78% | -5.14M 1,344.66% | 6.41M 224.64% | -955K 114.90% | -15.83M 1,558.01% | -9.60M 39.38% | -12.83M 33.66% | -16.34M 27.39% | -18.36M 12.32% | 403K 102.20% | 1.04M 157.57% | 174K 83.24% | 130K 25.29% | 39K 70% | 237K 507.69% | 142K 40.08% | -24.13M 17,093.66% | 293K 101.21% | -14.48M 5,040.96% | -32.56M 124.90% | -11.66M 64.19% | 2.25M 119.31% | 239K 89.38% | 963K 302.93% | 2.02M 110.18% | 9.19M - | 19.39M 110.87% | 19.39M 0% | ||||||
weighted average shs out | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B - | 1.02B 0.04% | 1.25B - | 1.16B 7.20% | 1.16B 0% | ||||||||||||||
weighted average shs out dil | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B - | 1.02B 0.04% | 1.24B - | 1.16B 6.91% | 1.16B 0% | ||||||||||||||
eps | 0 - | 0.01 Infinity% | 0.01 15.71% | 0.01 25.42% | 0 100% | 0.00 Infinity% | -0.01 405.88% | 0.00 109.62% | 0 100% | -0.01 Infinity% | 0.01 226.00% | -0.00 114.29% | 0 100% | -0.01 Infinity% | -0.01 32.98% | -0.02 28.00% | 0 100% | 0.00 Infinity% | 0.00 100% | 0.00 75% | 0 100% | 0 | 0.00 Infinity% | 0.00 50% | 0 100% | 0.00 Infinity% | -0.01 4,800% | -0.03 125.53% | 0 100% | 0.00 Infinity% | 0 100% | 0.00 Infinity% | 0 100% | 0 | 0 | 0 | 0 | 0 | 0.01 Infinity% | 0.02 127.03% | 0.02 0% | |
epsdiluted | 0 - | 0.01 Infinity% | 0.01 15.71% | 0.01 25.42% | 0 100% | 0.00 Infinity% | -0.01 405.88% | 0.00 109.62% | 0 100% | -0.01 Infinity% | 0.01 226.00% | -0.00 114.29% | 0 100% | -0.01 Infinity% | -0.01 32.98% | -0.02 28.00% | 0 100% | 0.00 Infinity% | 0.00 100% | 0.00 75% | 0 100% | 0 | 0.00 Infinity% | 0.00 50% | 0 100% | 0.00 Infinity% | -0.01 4,800% | -0.03 125.53% | 0 100% | 0.00 Infinity% | 0 100% | 0.00 Infinity% | 0 100% | 0 | 0 | 0 | 0 | 0 | 0.01 Infinity% | 0.02 125.68% | 0.02 0% |
All numbers in (except ratios and percentages)