NO4

COM:DYNA-MAC

Dyna-Mac

  • Stock

SGD

Last Close

0.67

20/11 09:04

Market Cap

517.59M

Beta: -

Volume Today

1.02M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
revenue
65.85M
-
78.89M
19.80%
97.41M
23.47%
79.42M
18.47%
62.85M
20.86%
39.81M
36.66%
36.51M
8.29%
83.82M
129.60%
109.37M
30.48%
86.73M
20.70%
34.10M
60.68%
34.20M
0.28%
49.02M
43.37%
10.09M
79.43%
5.40M
46.43%
5.11M
5.46%
10.80M
111.35%
27.46M
154.39%
33.00M
20.15%
38.72M
17.34%
16.81M
56.58%
13.70M
18.55%
18.87M
37.81%
36.17M
91.66%
29.10M
19.55%
40.36M
38.70%
10.99M
72.78%
2.64M
76.01%
30.05M
1,039.98%
41.09M
36.73%
65.27M
58.87%
48.24M
26.10%
65.61M
36.02%
101.46M
-
129.86M
28.00%
129.86M
0%
cost of revenue
48.40M
-
61.57M
27.22%
80.25M
30.33%
61.76M
23.04%
43.13M
30.17%
25.23M
41.50%
39.61M
57.03%
71.41M
80.27%
83.59M
17.06%
78.29M
6.34%
19.75M
74.78%
22.98M
16.37%
41.20M
79.29%
14.45M
64.94%
11.59M
19.75%
13.49M
16.39%
22.00M
63.07%
22.23M
1.01%
27.28M
22.74%
32.99M
20.94%
10.69M
67.59%
8.41M
21.35%
13.65M
62.29%
30.03M
120.02%
44.06M
46.72%
35.62M
19.16%
16.01M
55.04%
24.52M
53.14%
38.34M
56.37%
35.17M
8.28%
59.70M
69.75%
43.89M
26.47%
59.15M
34.75%
88.72M
-
94.02M
5.97%
94.02M
0%
gross profit
17.45M
-
17.32M
0.77%
17.16M
0.93%
17.66M
2.90%
19.73M
11.72%
14.58M
26.08%
-3.10M
121.29%
12.41M
499.94%
25.78M
107.68%
8.44M
67.25%
14.35M
70.02%
11.22M
21.86%
7.82M
30.24%
-4.36M
155.73%
-6.19M
41.95%
-8.38M
35.47%
-11.21M
33.66%
5.24M
146.75%
5.72M
9.20%
5.73M
0.19%
6.12M
6.77%
5.29M
13.64%
5.22M
1.15%
6.14M
17.57%
-14.96M
343.55%
4.75M
131.73%
-5.03M
205.86%
-21.88M
335.50%
-8.29M
62.10%
5.92M
171.39%
5.58M
5.79%
4.34M
22.13%
6.47M
48.88%
12.74M
-
35.85M
181.38%
35.85M
0%
selling and marketing expenses
41K
-
general and administrative expenses
7.49M
-
8.31M
10.96%
10M
20.32%
8.34M
16.62%
11.31M
35.61%
8.68M
23.20%
8.17M
5.95%
9.66M
18.23%
17.61M
82.43%
8.71M
50.58%
9.02M
3.57%
9.06M
0.44%
14.86M
64.08%
6.08M
59.05%
5.64M
7.38%
5.10M
9.51%
7.35M
44.12%
5.63M
23.37%
4.38M
22.18%
6.31M
43.94%
6.88M
9.07%
5.43M
21.09%
4.88M
10.06%
5.67M
16.09%
5.49M
3.17%
5.22M
4.86%
10.34M
97.97%
8.91M
13.78%
6.08M
31.85%
5.08M
16.44%
6.85M
34.96%
6.24M
8.93%
6.84M
9.62%
6.71M
-
14.81M
120.91%
14.81M
0%
selling general and administrative expenses
7.49M
-
8.31M
10.96%
10M
20.32%
8.34M
16.62%
11.31M
35.61%
8.68M
23.20%
8.17M
5.95%
9.66M
18.23%
17.61M
82.43%
8.71M
50.58%
9.02M
3.57%
9.06M
0.44%
14.86M
64.08%
6.08M
59.05%
5.64M
7.38%
5.10M
9.51%
7.35M
44.12%
5.63M
23.37%
4.38M
22.18%
6.31M
43.94%
6.88M
9.07%
5.43M
21.09%
4.88M
10.06%
5.67M
16.09%
5.49M
3.17%
5.22M
4.86%
10.34M
97.97%
8.91M
13.78%
6.08M
31.85%
5.08M
16.44%
6.85M
34.96%
6.24M
8.93%
6.84M
9.62%
6.75M
-
14.81M
119.56%
14.81M
0%
research and development expenses
other expenses
2.61M
-
591K
77.38%
1.30M
119.97%
-912K
170.15%
284K
131.14%
-2.93M
1,130.63%
3.28M
212.13%
-1.62M
149.48%
2.29M
240.95%
-5.09M
322.19%
3.09M
160.68%
-1.08M
135.09%
3.33M
407.20%
148K
95.55%
-896K
705.41%
-1.56M
74.55%
2.40M
253.20%
873K
63.56%
-367K
142.04%
993K
370.57%
-934K
194.06%
369K
139.51%
48K
86.99%
-182K
479.17%
-99K
45.60%
883K
991.92%
1.20M
35.56%
-1.52M
227.32%
-414K
72.83%
1.43M
445.89%
2.25M
56.91%
2.39M
6.28%
-5.89M
346.86%
cost and expenses
55.87M
-
69.88M
25.08%
90.25M
29.14%
70.10M
22.32%
54.34M
22.47%
33.91M
37.60%
47.78M
40.90%
81.06M
69.66%
101.06M
24.66%
86.99M
13.92%
28.76M
66.93%
32.04M
11.38%
55.67M
73.77%
20.53M
63.12%
17.23M
16.08%
18.59M
7.92%
28.25M
51.96%
27.86M
1.40%
31.66M
13.66%
39.30M
24.12%
17.19M
56.25%
13.84M
19.50%
18.53M
33.91%
35.70M
92.63%
48.92M
37.03%
40.84M
16.52%
26.35M
35.48%
33.44M
26.88%
37.55M
12.31%
40.24M
7.17%
66.55M
65.36%
50.13M
24.66%
60.50M
20.68%
95.46M
-
108.83M
14.00%
108.83M
0%
operating expenses
7.47M
-
8.31M
11.24%
10M
20.32%
8.34M
16.62%
11.22M
34.55%
8.68M
22.60%
8.17M
5.95%
9.66M
18.23%
17.47M
80.89%
8.71M
50.16%
9.02M
3.57%
9.06M
0.44%
14.47M
59.74%
6.08M
57.94%
5.64M
7.38%
5.10M
9.51%
6.25M
22.55%
5.63M
9.89%
4.38M
22.18%
6.31M
43.94%
6.50M
3.03%
5.43M
16.46%
4.88M
10.06%
5.67M
16.09%
4.86M
14.29%
5.22M
7.47%
10.34M
97.97%
8.91M
13.78%
-791K
108.87%
5.08M
741.85%
6.85M
34.96%
6.24M
8.93%
1.35M
78.30%
6.75M
-
14.81M
119.56%
14.81M
0%
interest expense
149K
-
203K
36.24%
270K
33.00%
622K
130.37%
570K
8.36%
758K
32.98%
764K
0.79%
917K
20.03%
680K
25.85%
716K
5.29%
906K
26.54%
788K
13.02%
116K
85.28%
66K
43.10%
62K
6.06%
140K
125.81%
53K
62.14%
43K
18.87%
59K
37.21%
113K
91.53%
143K
26.55%
156K
9.09%
158K
1.28%
111K
29.75%
115K
3.60%
150K
30.43%
313K
108.67%
262K
16.29%
48K
81.68%
39K
18.75%
36K
7.69%
34K
5.56%
33K
2.94%
ebitda
13.57M
-
12.22M
9.98%
11.20M
8.34%
11.86M
5.91%
10.54M
11.12%
7.30M
30.75%
-4.24M
158.07%
3.83M
190.33%
8.10M
111.54%
-2.25M
127.82%
11.38M
604.84%
3.92M
65.51%
-12.64M
422.17%
-7.66M
39.44%
-10.16M
32.65%
-12.53M
23.34%
-17.64M
40.82%
2.49M
114.12%
2.84M
13.85%
2.25M
20.52%
3.51M
55.86%
2.77M
21.06%
2.91M
5.01%
2.80M
3.95%
-21.84M
880.73%
2.88M
113.19%
-11.70M
506.07%
-29.86M
155.27%
-9.21M
69.16%
4.61M
150.07%
3.23M
29.99%
2.85M
11.83%
3.04M
6.64%
6.88M
-
23.10M
235.96%
23.10M
0%
operating income
11.36M
-
9.60M
15.50%
8.46M
11.88%
8.41M
0.63%
4.70M
44.14%
2.97M
36.71%
-7.99M
368.81%
1.13M
114.19%
5.19M
357.85%
-5.35M
203.04%
8.42M
257.42%
1.08M
87.22%
-16.54M
1,637.55%
-10.30M
37.76%
-12.72M
23.54%
-15.05M
18.29%
-20.09M
33.53%
480K
102.39%
971K
102.29%
416K
57.16%
197K
52.64%
224K
13.71%
388K
73.21%
290K
25.26%
-24.33M
8,490.34%
407K
101.67%
-14.17M
3,581.08%
-32.32M
128.14%
-11.59M
64.14%
2.27M
119.63%
972K
57.27%
491K
49.49%
583K
18.74%
5.99M
-
21.03M
250.98%
21.03M
0%
depreciation and amortization
2.21M
-
2.62M
18.35%
2.74M
4.66%
3.46M
26.09%
5.85M
69.23%
4.33M
25.96%
3.75M
13.40%
2.70M
28.09%
2.91M
7.94%
3.10M
6.39%
2.96M
4.49%
2.85M
3.65%
3.90M
36.86%
2.64M
32.32%
2.56M
2.88%
2.52M
1.72%
2.45M
2.74%
2.01M
17.92%
1.86M
7.26%
1.84M
1.45%
3.32M
80.41%
2.55M
23.13%
2.52M
0.98%
2.51M
0.67%
2.50M
0.48%
2.47M
0.84%
2.47M
0.20%
2.46M
0.41%
2.38M
3.25%
2.34M
1.77%
2.26M
3.42%
2.36M
4.39%
2.45M
4.12%
1.09M
-
2.06M
89.18%
2.06M
0%
total other income expenses net
-149K
-
-203K
36.24%
-270K
33.00%
-622K
130.37%
-570K
8.36%
-758K
32.98%
-764K
0.79%
-917K
20.03%
-680K
25.85%
-716K
5.29%
-906K
26.54%
-788K
13.02%
-116K
85.28%
-66K
43.10%
-62K
6.06%
-140K
125.81%
-53K
62.14%
-43K
18.87%
-59K
37.21%
-113K
91.53%
-143K
26.55%
-156K
9.09%
-158K
1.28%
-111K
29.75%
-115K
3.60%
-150K
30.43%
-313K
108.67%
-262K
16.29%
-48K
81.68%
-39K
18.75%
-36K
7.69%
-34K
5.56%
-33K
2.94%
1.40M
-
3.64M
160.53%
3.64M
0%
income before tax
11.21M
-
9.40M
16.19%
8.19M
12.85%
7.79M
4.95%
4.13M
47.00%
2.21M
46.34%
-8.75M
495.35%
217K
102.48%
4.51M
1,979.26%
-6.07M
234.44%
7.52M
223.90%
288K
96.17%
-16.66M
5,884.72%
-10.36M
37.80%
-12.78M
23.35%
-15.19M
18.81%
-20.15M
32.64%
437K
102.17%
912K
108.70%
303K
66.78%
54K
82.18%
68K
25.93%
230K
238.24%
179K
22.17%
-24.45M
13,757.54%
257K
101.05%
-14.48M
5,734.63%
-32.59M
125.02%
-11.64M
64.28%
2.24M
119.21%
936K
58.14%
457K
51.18%
550K
20.35%
7.39M
-
24.68M
233.86%
24.68M
0%
income tax expense
719K
-
1.45M
101.39%
1.48M
1.86%
19K
98.71%
316K
1,563.16%
627K
98.42%
-260K
141.47%
-1.51M
482.69%
4.52M
398.42%
2K
99.96%
1.07M
53,200%
272K
74.48%
-597K
319.49%
5K
100.84%
20K
300%
244K
1,120%
-837K
443.03%
34K
104.06%
-126K
470.59%
129K
202.38%
-17K
113.18%
1K
105.88%
165K
16,400%
87K
47.27%
-225K
358.62%
-36K
84%
-4K
88.89%
-17K
325%
22K
229.41%
-15K
168.18%
67K
546.67%
-20K
129.85%
-1.49M
7,325%
1.85M
-
5.28M
184.92%
5.28M
0%
net income
9.13M
-
7.15M
21.74%
6.04M
15.48%
7.61M
26.04%
3.96M
47.95%
1.71M
56.80%
-5.31M
410.28%
503K
109.47%
-356K
170.78%
-5.14M
1,344.66%
6.41M
224.64%
-955K
114.90%
-15.83M
1,558.01%
-9.60M
39.38%
-12.83M
33.66%
-16.34M
27.39%
-18.36M
12.32%
403K
102.20%
1.04M
157.57%
174K
83.24%
130K
25.29%
39K
70%
237K
507.69%
142K
40.08%
-24.13M
17,093.66%
293K
101.21%
-14.48M
5,040.96%
-32.56M
124.90%
-11.66M
64.19%
2.25M
119.31%
239K
89.38%
963K
302.93%
2.02M
110.18%
9.19M
-
19.39M
110.87%
19.39M
0%
weighted average shs out
1.02B
-
1.02B
0%
1.02B
0%
1.02B
-
1.02B
0%
1.02B
0%
1.02B
-
1.02B
0%
1.02B
0%
1.02B
-
1.02B
0%
1.02B
0%
1.02B
-
1.02B
0%
1.02B
0%
1.02B
-
1.02B
0%
1.02B
0%
1.02B
-
1.02B
0%
1.02B
0%
1.02B
0%
1.02B
0%
1.02B
-
1.02B
0.04%
1.25B
-
1.16B
7.20%
1.16B
0%
weighted average shs out dil
1.02B
-
1.02B
0%
1.02B
0%
1.02B
-
1.02B
0%
1.02B
0%
1.02B
-
1.02B
0%
1.02B
0%
1.02B
-
1.02B
0%
1.02B
0%
1.02B
-
1.02B
0%
1.02B
0%
1.02B
-
1.02B
0%
1.02B
0%
1.02B
-
1.02B
0%
1.02B
0%
1.02B
0%
1.02B
0%
1.02B
-
1.02B
0.04%
1.24B
-
1.16B
6.91%
1.16B
0%
eps
0
-
0.01
Infinity%
0.01
15.71%
0.01
25.42%
0
100%
0.00
Infinity%
-0.01
405.88%
0.00
109.62%
0
100%
-0.01
Infinity%
0.01
226.00%
-0.00
114.29%
0
100%
-0.01
Infinity%
-0.01
32.98%
-0.02
28.00%
0
100%
0.00
Infinity%
0.00
100%
0.00
75%
0
100%
0
0.00
Infinity%
0.00
50%
0
100%
0.00
Infinity%
-0.01
4,800%
-0.03
125.53%
0
100%
0.00
Infinity%
0
100%
0.00
Infinity%
0
100%
0
0
0
0
0
0.01
Infinity%
0.02
127.03%
0.02
0%
epsdiluted
0
-
0.01
Infinity%
0.01
15.71%
0.01
25.42%
0
100%
0.00
Infinity%
-0.01
405.88%
0.00
109.62%
0
100%
-0.01
Infinity%
0.01
226.00%
-0.00
114.29%
0
100%
-0.01
Infinity%
-0.01
32.98%
-0.02
28.00%
0
100%
0.00
Infinity%
0.00
100%
0.00
75%
0
100%
0
0.00
Infinity%
0.00
50%
0
100%
0.00
Infinity%
-0.01
4,800%
-0.03
125.53%
0
100%
0.00
Infinity%
0
100%
0.00
Infinity%
0
100%
0
0
0
0
0
0.01
Infinity%
0.02
125.68%
0.02
0%

All numbers in SGD (except ratios and percentages)