COM:EDAG
EDAG Group
- Stock
Last Close
7.68
21/11 16:35
Market Cap
275M
Beta: -
Volume Today
2.38K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 189.37M - | 175.99M 7.06% | 161.32M 8.34% | 178.87M 10.88% | 186.13M 4.05% | 184.70M 0.77% | 172.44M 6.64% | 186.32M 8.05% | 184.59M 0.93% | 174.42M 5.51% | 169.62M 2.75% | 181.79M 7.17% | 177.36M 2.44% | 183.93M 3.71% | 173.60M 5.62% | 196.78M 13.36% | 200.95M 2.12% | 197.32M 1.81% | 193.19M 2.09% | 204.10M 5.64% | 195.67M 4.13% | 195.86M 0.09% | 187.15M 4.45% | 195.66M 4.55% | 147.40M 24.66% | 154.21M 4.62% | 156.20M 1.29% | 161.92M 3.66% | 181.40M 12.03% | 180.89M 0.28% | 185.88M 2.76% | 196.85M 5.90% | 197.88M 0.53% | 214.21M 8.25% | 212.99M 0.57% | 220.03M 3.31% | 218.56M 0.67% | 212.40M 2.82% | 216.91M 2.12% | 216.84M 0.03% | 211.89M 2.28% | 208.63M 1.54% | |
cost of revenue | 35.62M - | 27.41M 23.07% | 37.15M 35.54% | 22.55M 39.30% | 25.16M 11.58% | 25.51M 1.40% | 26.99M 5.79% | 24.17M 10.45% | 22.68M 6.17% | 24.73M 9.06% | 27.62M 11.67% | 19.11M 30.81% | 22.49M 17.72% | 25.15M 11.82% | 30.41M 20.88% | 25.07M 17.54% | 26.80M 6.88% | 27.80M 3.74% | 36.79M 32.37% | 31.73M 13.76% | 31.50M 0.74% | 31.41M 0.29% | 42.19M 34.33% | 30.71M 27.19% | 18.72M 39.04% | 16.10M 14.00% | 18.05M 12.09% | 14.19M 21.37% | 19.45M 37.06% | 24.70M 26.97% | 29.06M 17.66% | 16.75M 42.34% | 26.84M 60.18% | 38.78M 44.52% | 32.30M 16.73% | 23.01M 28.76% | 20.89M 9.21% | 26.04M 24.63% | 181.58M 597.43% | 181.77M 0.11% | 181.46M 0.17% | 20.06M 88.95% | |
gross profit | 153.75M - | 148.59M 3.35% | 124.17M 16.43% | 156.33M 25.90% | 160.97M 2.97% | 159.19M 1.10% | 145.45M 8.63% | 162.15M 11.48% | 161.91M 0.15% | 149.69M 7.55% | 142.01M 5.13% | 162.68M 14.56% | 154.87M 4.80% | 158.78M 2.53% | 143.19M 9.81% | 171.71M 19.92% | 174.16M 1.42% | 169.52M 2.66% | 156.40M 7.74% | 172.37M 10.21% | 164.18M 4.75% | 164.45M 0.17% | 144.96M 11.85% | 164.94M 13.79% | 128.68M 21.99% | 138.10M 7.33% | 138.15M 0.03% | 147.73M 6.93% | 161.94M 9.62% | 156.19M 3.55% | 156.82M 0.41% | 180.09M 14.84% | 171.04M 5.02% | 175.42M 2.56% | 180.69M 3.01% | 197.02M 9.04% | 197.67M 0.33% | 186.36M 5.72% | 35.33M 81.04% | 35.08M 0.72% | 30.43M 13.24% | 188.57M 519.63% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 29.25M - | 25.82M 11.70% | 26.59M 2.96% | ||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | -23.70M - | -23.21M 2.06% | 69.88M 401.04% | -24.47M 135.02% | -25.01M 2.20% | -31.65M 26.57% | 89.04M 381.30% | -26.79M 130.08% | -28.84M 7.66% | -27.04M 6.26% | 90.43M 434.48% | -25.55M 128.26% | -28.17M 10.24% | -27.69M 1.70% | 90.12M 425.42% | -28.31M 131.42% | -30.74M 8.58% | -29.15M 5.17% | 97.79M 435.44% | -24.53M 125.08% | -26.10M 6.40% | -24.43M 6.40% | 85.49M 450.00% | -22.82M 126.70% | -17.92M 21.50% | -24.38M 36.07% | 74.41M 405.20% | -19.19M 125.79% | -22.16M 15.47% | -20.07M 9.44% | 61.10M 404.52% | 143.32M 134.56% | 137.48M 4.08% | 135.68M 1.31% | 234.79M 73.04% | 155.08M 33.95% | -26.95M 117.37% | -26.88M 0.24% | 6.18M 122.99% | 3.91M 36.74% | 4.40M 12.58% | 188.57M 4,183.78% | |
cost and expenses | 148.12M - | 134.47M 9.21% | 235.44M 75.09% | 138.66M 41.10% | 144.22M 4.01% | 140.73M 2.42% | 243.08M 72.73% | 148.71M 38.82% | 147.89M 0.55% | 139.02M 5.99% | 247.01M 77.68% | 146.90M 40.53% | 146.85M 0.04% | 146.05M 0.54% | 257.64M 76.41% | 157.67M 38.80% | 160.81M 1.99% | 154.26M 4.08% | 283.13M 83.54% | 169.81M 40.02% | 167.76M 1.21% | 161.11M 3.96% | 264.36M 64.09% | 170.18M 35.62% | 137.99M 18.92% | 129.21M 6.36% | 211.64M 63.79% | 143.50M 32.20% | 151.03M 5.25% | 148.49M 1.68% | 235.06M 58.30% | 160.08M 31.90% | 164.31M 2.65% | 174.47M 6.18% | 267.08M 53.09% | 178.09M 33.32% | 181.66M 2.00% | 167.96M 7.54% | 204.64M 21.84% | 203.68M 0.47% | 203.64M 0.02% | 208.63M 2.45% | |
operating expenses | 112.50M - | 107.07M 4.83% | 198.29M 85.21% | 116.12M 41.44% | 119.06M 2.54% | 115.22M 3.23% | 216.09M 87.55% | 124.55M 42.36% | 125.21M 0.53% | 114.29M 8.72% | 219.40M 91.96% | 127.80M 41.75% | 124.36M 2.69% | 120.90M 2.78% | 227.24M 87.96% | 132.60M 41.65% | 134.02M 1.07% | 126.46M 5.64% | 246.34M 94.79% | 138.08M 43.95% | 136.26M 1.32% | 129.70M 4.81% | 222.17M 71.29% | 139.47M 37.22% | 119.26M 14.49% | 113.11M 5.16% | 193.59M 71.16% | 129.31M 33.21% | 131.58M 1.76% | 123.79M 5.92% | 206.00M 66.41% | 143.32M 30.43% | 137.48M 4.08% | 135.68M 1.31% | 234.79M 73.04% | 155.08M 33.95% | 160.77M 3.67% | 141.92M 11.72% | 23.06M 83.75% | 21.91M 4.99% | 22.19M 1.24% | 188.57M 749.96% | |
interest expense | 3.16M - | 2.98M 5.79% | 2.58M 13.17% | 2.49M 3.75% | 2.95M 18.74% | 2.61M 11.62% | 2.30M 11.92% | 2.22M 3.52% | 2.31M 4.01% | 2.24M 2.82% | 1.78M 20.70% | 1.70M 4.61% | 1.70M 0.29% | 1.86M 9.58% | 1.18M 36.91% | 1.11M 5.87% | 1.37M 23.49% | 1.60M 16.75% | 1.55M 2.88% | 2.74M 76.84% | 2.69M 1.82% | 2.73M 1.37% | 2.80M 2.49% | 2.51M 10.19% | 2.49M 0.84% | 2.45M 1.45% | 2.82M 14.83% | 2.36M 16.25% | 2.85M 20.59% | 2.31M 18.80% | 2.31M 0.22% | 2.16M 6.37% | 2.73M 26.49% | 2.46M 9.78% | 2.55M 3.49% | 2.86M 12.31% | 3.07M 7.05% | 4.09M 33.33% | 5M 22.31% | 4.49M 10.30% | 4.57M 1.85% | 4.52M 1.03% | |
ebitda | 24.01M - | 24.50M 2.05% | 48.66M 98.58% | 22.32M 54.12% | 23.95M 7.26% | 19.66M 17.88% | 23.38M 18.88% | 17.60M 24.70% | 15.11M 14.14% | 15.47M 2.34% | 16.83M 8.81% | 15.95M 5.21% | 9.45M 40.79% | 18.64M 97.30% | 13.25M 28.91% | 17.88M 34.98% | 16.70M 6.63% | 20.86M 24.93% | 15.35M 26.39% | 21.17M 37.90% | 13.36M 36.91% | 22.18M 66.03% | 20.58M 7.20% | 13.62M 33.82% | 1.91M 86.01% | 12.21M 540.94% | 31.51M 158.08% | 8.75M 72.25% | 18.47M 111.16% | 23.23M 25.77% | 21.96M 5.48% | 23.87M 8.71% | 20.60M 13.69% | 23.14M 12.32% | 25.88M 11.83% | 25.42M 1.75% | 21.32M 16.15% | 28.67M 34.51% | 22.94M 19.98% | 23.48M 2.34% | 18.73M 20.22% | 23.11M 23.38% | |
operating income | 17.72M - | 18.47M 4.23% | 42.11M 127.95% | 16.71M 60.31% | 17.73M 6.08% | 13.40M 24.43% | 16.48M 22.95% | 10.93M 33.63% | 7.98M 27.03% | 8.46M 5.97% | 9.95M 17.68% | 9.43M 5.26% | 2.76M 70.71% | 11.49M 316.01% | 5.91M 48.51% | 10.66M 80.27% | 9.32M 12.53% | 13.80M 47.99% | 8.46M 38.72% | 10.16M 20.19% | 1.70M 83.29% | 9.68M 470.02% | -115.48M 1,293.09% | 2.49M 102.16% | -20.02M 903.25% | 877K 104.38% | 19.37M 2,109.12% | -702K 103.62% | 8.43M 1,301.28% | 12.50M 48.24% | 10.62M 15.05% | 14.43M 35.85% | 11.04M 23.50% | 13.03M 18.04% | 15.51M 19.05% | 15.29M 1.41% | 10.97M 28.26% | 18.45M 68.23% | 12.27M 33.54% | 13.16M 7.30% | 8.25M 37.34% | ||
depreciation and amortization | 6.29M - | 6.03M 4.09% | 6.55M 8.59% | 5.61M 14.30% | 6.21M 10.77% | 6.26M 0.79% | 6.90M 10.17% | 6.67M 3.38% | 7.13M 7.00% | 7.01M 1.71% | 6.88M 1.90% | 6.53M 5.13% | 6.68M 2.42% | 7.15M 6.96% | 7.33M 2.57% | 6.88M 6.11% | 6.82M 0.90% | 6.70M 1.74% | 7.00M 4.45% | 11.01M 57.24% | 11.18M 1.53% | 11.53M 3.12% | 12.18M 5.64% | 10.94M 10.13% | 10.78M 1.52% | 11.33M 5.16% | 12.14M 7.10% | 9.45M 22.16% | 10.04M 6.21% | 10.73M 6.90% | 11.34M 5.68% | 9.44M 16.72% | 9.56M 1.29% | 10.11M 5.71% | 10.37M 2.53% | 10.13M 2.28% | 10.35M 2.14% | 10.22M 1.25% | 10.68M 4.51% | 10.32M 3.36% | 10.48M 1.61% | 10.78M 2.85% | |
total other income expenses net | -3.16M - | -2.98M 5.79% | -3.45M 15.89% | -2.49M 27.89% | -2.95M 18.74% | -2.61M 11.62% | -2.88M 10.19% | -2.22M 22.88% | -2.31M 4.01% | -2.24M 2.82% | -1.78M 20.70% | -1.70M 4.61% | -1.70M 0.29% | -2.91M 70.84% | -1.18M 59.53% | -912K 22.45% | -891K 2.30% | -1.35M 51.40% | -963K 28.61% | -2.76M 186.71% | -2.33M 15.50% | -2.40M 2.91% | -11.84M 392.92% | -2.48M 79.02% | -14.00M 463.87% | -2.73M 80.53% | -25.11M 821.13% | -2.38M 90.51% | -3.20M 34.26% | -1.96M 38.59% | -6.45M 228.36% | -1.91M 70.43% | -2.72M 42.58% | -2.45M 9.89% | -4.35M 77.47% | -2.79M 35.81% | -2.52M 9.82% | -4.06M 61.22% | -4.78M 17.69% | -3.11M 34.97% | -3.42M 10.11% | 7.81M 328.25% | |
income before tax | 14.56M - | 15.50M 6.41% | 38.66M 149.46% | 14.23M 63.20% | 14.78M 3.87% | 10.79M 26.99% | 13.60M 26.03% | 8.72M 35.91% | 5.67M 34.92% | 6.21M 9.54% | 8.17M 31.53% | 7.73M 5.40% | 1.06M 86.29% | 8.58M 709.43% | 4.74M 44.78% | 9.75M 105.76% | 8.43M 13.49% | 12.45M 47.63% | 7.49M 39.82% | 7.40M 1.21% | -635K 108.58% | 7.28M 1,246.14% | -3.43M 147.16% | 9K 100.26% | -22.87M 254,244.44% | -1.85M 91.92% | -5.74M 210.22% | -3.08M 46.23% | 5.24M 269.75% | 10.54M 101.28% | 4.17M 60.42% | 12.52M 200.17% | 8.32M 33.56% | 10.58M 27.17% | 11.16M 5.52% | 12.50M 12.00% | 8.45M 32.38% | 14.40M 70.32% | 7.49M 47.98% | 10.06M 34.26% | 4.83M 52.00% | 7.81M 61.72% | |
income tax expense | 3.54M - | 3.77M 6.42% | 9.39M 149.48% | 4.25M 54.75% | 4.41M 3.86% | 3.67M 16.79% | 4.71M 28.21% | 2.74M 41.75% | 2.12M 22.86% | 2.11M 0.19% | 3.71M 75.47% | 2.58M 30.52% | 355K 86.21% | 2.86M 704.79% | 1.97M 31.12% | 3.24M 64.84% | 2.81M 13.35% | 4.15M 47.49% | 2.42M 41.63% | 2.46M 1.78% | -210K 108.53% | 2.42M 1,254.29% | -1.09M 144.84% | 3K 100.28% | -6.41M 213,633.33% | -517K 91.93% | -127K 75.44% | -1.03M 708.66% | 1.74M 269.81% | 3.51M 101.15% | 1.21M 65.48% | 4.17M 244.26% | 2.77M 33.56% | 3.52M 27.15% | 3.26M 7.47% | 4.16M 27.71% | 2.82M 32.20% | 4.79M 69.67% | 2.42M 49.48% | 3.52M 45.31% | 1.73M 50.84% | 2.60M 50.46% | |
net income | 12.57M - | 11.72M 6.72% | 29.30M 149.91% | 9.97M 65.98% | 10.35M 3.86% | 7.11M 31.35% | 8.88M 24.94% | 5.96M 32.86% | 3.54M 40.58% | 4.09M 15.42% | 4.45M 8.95% | 5.15M 15.56% | 696K 86.48% | 5.71M 720.26% | 2.77M 51.52% | 6.50M 134.68% | 5.61M 13.58% | 8.29M 47.68% | 5.07M 38.84% | 4.94M 2.60% | -425K 108.60% | 4.85M 1,242.12% | -2.35M 148.31% | 6K 100.26% | -16.47M 274,550% | -1.33M 91.91% | -5.61M 321.10% | -2.06M 63.33% | 3.49M 269.71% | 7.03M 101.35% | 2.96M 57.89% | 8.35M 182.13% | 5.55M 33.56% | 7.06M 27.18% | 7.90M 12.00% | 8.34M 5.52% | 5.63M 32.47% | 9.61M 70.64% | 5.32M 44.59% | 7.04M 32.21% | 3.46M 50.79% | 5.21M 50.29% | |
weighted average shs out | 25.38M - | 20M 21.19% | 24.95M 24.75% | 24.91M 0.14% | 25.25M 1.33% | 25.38M 0.52% | 24.95M 1.69% | 24.84M 0.45% | 25.30M 1.86% | 25.55M 0.99% | 24.49M 4.13% | 24.50M 0.04% | 26.23M 7.02% | 24.86M 5.22% | 24.95M 0.38% | 25.42M 1.89% | 24.89M 2.07% | 24.75M 0.59% | 24.95M 0.82% | 24.70M 1.02% | 21.25M 13.95% | 25.55M 20.22% | 24.04M 5.89% | 25M 3.98% | 24.95M 0.20% | 26.64M 6.77% | 26.64M 0% | 25M 6.16% | 24.94M 0.26% | 25M 0.26% | 25M 0% | 25M 0% | 25.22M 0.87% | 25.20M 0.07% | 25.23M 0.14% | 25.27M 0.14% | 24.48M 3.11% | 25.29M 3.28% | 25M 1.13% | 25M 0% | 25M 0% | 24.79M 0.84% | |
weighted average shs out dil | 25.38M - | 20M 21.19% | 24.95M 24.75% | 24.91M 0.14% | 25.25M 1.33% | 25.38M 0.52% | 24.95M 1.69% | 24.84M 0.45% | 25.30M 1.86% | 25.55M 0.99% | 24.95M 2.35% | 24.50M 1.79% | 26.23M 7.02% | 24.86M 5.22% | 24.95M 0.38% | 25.42M 1.89% | 24.89M 2.07% | 24.75M 0.59% | 24.95M 0.82% | 24.70M 1.02% | 21.25M 13.95% | 25.55M 20.22% | 24.95M 2.34% | 25M 0.20% | 24.95M 0.20% | 26.64M 6.77% | 26.64M 0% | 25.71M 3.48% | 24.94M 3.02% | 25.10M 0.67% | 25M 0.41% | 25.31M 1.22% | 25.22M 0.35% | 25.20M 0.07% | 25.23M 0.14% | 25.27M 0.14% | 24.48M 3.11% | 25.29M 3.28% | 25M 1.13% | 25M 0% | 25M 0% | 24.79M 0.84% | |
eps | 0.50 - | 0.59 18.00% | 1.17 98.31% | 0.40 65.81% | 0.41 2.50% | 0.28 31.71% | 0.36 28.57% | 0.24 33.33% | 0.14 41.67% | 0.16 14.29% | 0.18 12.50% | 0.22 22.22% | 0.04 81.82% | 0.23 475% | 0.11 52.17% | 0.24 118.18% | 0.20 16.67% | 0.32 60% | 0.20 37.50% | 0.20 0% | -0.02 110.00% | 0.19 1,050% | -0.09 149.47% | 0.00 100.21% | -0.66 330,100% | -0.05 92.42% | -0.21 320.00% | -0.08 61.90% | 0.14 275.00% | 0.28 100% | 0.12 57.14% | 0.33 175.00% | 0.22 33.33% | 0.28 27.27% | 0.31 10.71% | 0.33 6.45% | 0.23 30.30% | 0.38 65.22% | 0.21 44.74% | 0.28 33.33% | 0.14 50% | 0.21 50.00% | |
epsdiluted | 0.50 - | 0.59 18.00% | 1.17 98.31% | 0.40 65.81% | 0.41 2.50% | 0.28 31.71% | 0.36 28.57% | 0.24 33.33% | 0.14 41.67% | 0.16 14.29% | 0.18 12.50% | 0.22 22.22% | 0.04 81.82% | 0.23 475% | 0.11 52.17% | 0.24 118.18% | 0.20 16.67% | 0.32 60% | 0.20 37.50% | 0.20 0% | -0.02 110.00% | 0.19 1,050% | -0.09 149.47% | 0.00 100.21% | -0.66 330,100% | -0.05 92.42% | -0.21 320.00% | -0.08 61.90% | 0.14 275.00% | 0.28 100% | 0.12 57.14% | 0.33 175.00% | 0.22 33.33% | 0.28 27.27% | 0.31 10.71% | 0.33 6.45% | 0.23 30.30% | 0.38 65.22% | 0.21 44.74% | 0.28 33.33% | 0.14 50% | 0.21 50.00% |
All numbers in (except ratios and percentages)