COM:EDAG
EDAG Group
- Stock
Last Close
10.00
30/08 15:35
Market Cap
275M
Beta: -
Volume Today
1.19K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 620.13M - | 697.46M 12.47% | 722.14M 3.54% | 714.96M 0.99% | 716.68M 0.24% | 788.25M 9.99% | 782.77M 0.70% | 653.46M 16.52% | 710.09M 8.67% | 821.92M 15.75% | 844.78M 2.78% | |
cost of revenue | 92.66M - | 123.53M 33.32% | 100.20M 18.88% | 99.19M 1.01% | 97.16M 2.05% | 116.46M 19.86% | 136.82M 17.49% | 83.59M 38.91% | 87.40M 4.56% | 114.67M 31.20% | 718.83M 526.86% | |
gross profit | 527.47M - | 573.92M 8.81% | 621.93M 8.36% | 615.76M 0.99% | 619.52M 0.61% | 671.80M 8.44% | 645.95M 3.85% | 569.87M 11.78% | 622.69M 9.27% | 707.25M 13.58% | 125.95M 82.19% | |
selling and marketing expenses | 4.96M - | 4.08M 17.83% | 4.41M 8.07% | 3.46M 21.46% | 3.49M 0.84% | 3.93M 12.49% | 3.68M 6.37% | 2.16M 41.28% | 3.33M 54.42% | 4.46M 33.80% | 4.46M 0.02% | |
general and administrative expenses | 12.04M - | 12.09M 0.39% | 11.11M 8.10% | 13.05M 17.54% | 13.46M 3.08% | 15.41M 14.55% | 13.26M 13.99% | 13.63M 2.81% | 15.39M 12.90% | 15.10M 1.87% | 16.49M 9.22% | |
selling general and administrative expenses | 17.00M - | 16.16M 4.93% | 15.52M 4.02% | 16.52M 6.46% | 16.95M 2.61% | 19.34M 14.13% | 16.93M 12.44% | 15.79M 6.77% | 18.72M 18.58% | 19.56M 4.48% | 78.27M 300.12% | |
research and development expenses | 6.85M - | 4.87M 28.92% | 5.12M 5.26% | 12.32M 140.54% | 11.04M 10.44% | |||||||
other expenses | 4.20M - | -642K 115.28% | 7.91M 1,331.62% | 7.77M 1.77% | 8.70M 11.99% | 9.58M 10.16% | 609.28M 6,258.59% | 549.65M 9.79% | 571.96M 4.06% | 631.71M 10.45% | -3.86M 100.61% | |
cost and expenses | 586.78M - | 654.18M 11.49% | 666.69M 1.91% | 682.63M 2.39% | 697.45M 2.17% | 755.88M 8.38% | 763.03M 0.95% | 649.03M 14.94% | 678.08M 4.48% | 765.94M 12.96% | 811.99M 6.01% | |
operating expenses | 494.13M - | 530.64M 7.39% | 566.49M 6.75% | 583.44M 2.99% | 600.29M 2.89% | 639.42M 6.52% | 626.22M 2.07% | 565.44M 9.71% | 590.68M 4.46% | 651.27M 10.26% | 93.16M 85.70% | |
interest expense | 7.92M - | 11.73M 47.96% | 10.35M 11.74% | 8.54M 17.43% | 6.44M 24.67% | 5.62M 12.69% | 10.96M 94.95% | 10.27M 6.23% | 9.82M 4.38% | 9.90M 0.82% | 15.02M 51.62% | |
ebitda | 64.28M - | 70.46M 9.61% | 92.37M 31.10% | 66.73M 27.75% | 57.02M 14.55% | 70.79M 24.14% | 77.29M 9.18% | 58.93M 23.76% | 72.40M 22.86% | 93.48M 29.12% | 74.16M 20.66% | |
operating income | -90.08M - | -92.71M 2.93% | 100.71M 208.62% | 109.28M 8.51% | 112.28M 2.75% | 42.24M 62.38% | 31.39M 25.68% | 13.73M 56.25% | 30.85M 124.62% | 54.00M 75.04% | 32.79M 39.27% | |
depreciation and amortization | 24.98M - | 24.75M 0.94% | 24.99M 0.97% | 27.69M 10.83% | 27.69M 0% | 27.41M 1.00% | 45.89M 67.40% | 45.19M 1.53% | 41.55M 8.07% | 39.48M 4.98% | 41.37M 4.79% | |
total other income expenses net | -7.59M - | 31.21M 511.43% | -13.99M 144.81% | -10.27M 26.60% | -7.22M 29.66% | -4.12M 43.02% | -20.78M 405.03% | -44.18M 112.61% | -13.99M 68.33% | -11.42M 18.36% | 9.11M 179.70% | |
income before tax | 31.71M - | 76.93M 142.60% | 53.39M 30.59% | 28.77M 46.11% | 22.11M 23.16% | 38.13M 72.45% | 10.61M 72.16% | -30.45M 386.90% | 16.86M 155.37% | 42.58M 152.55% | 41.90M 1.59% | |
income tax expense | 9.98M - | 18.69M 87.22% | 17.05M 8.79% | 10.68M 37.36% | 7.75M 27.37% | 12.62M 62.75% | 3.59M 71.56% | -7.05M 296.30% | 5.44M 177.14% | 13.72M 152.39% | 14.19M 3.43% | |
net income | 18.63M - | 59.87M 221.28% | 36.30M 39.36% | 18.05M 50.29% | 14.32M 20.64% | 25.47M 77.88% | 7.02M 72.43% | -23.40M 433.22% | 11.42M 148.81% | 28.86M 152.63% | 28.90M 0.16% | |
weighted average shs out | 24.93M - | 25M 0.28% | 25M 0% | 25M 0% | 25M 0% | 25M 0% | 25M 0% | 25M 0% | 25M 0% | 25M 0% | 25M 0% | |
weighted average shs out dil | 24.93M - | 25M 0.28% | 25M 0% | 25M 0% | 25M 0% | 25M 0% | 25M 0% | 25M 0% | 25M 0% | 25M 0% | 25M 0% | |
eps | 0.75 - | 2.39 218.67% | 1.45 39.33% | 0.72 50.34% | 0.62 13.89% | 1.02 64.52% | 0.28 72.55% | -0.94 435.71% | 0.46 148.94% | 1.15 150.00% | 1.16 0.87% | |
epsdiluted | 0.75 - | 2.39 218.67% | 1.45 39.33% | 0.72 50.34% | 0.62 13.89% | 1.02 64.52% | 0.28 72.55% | -0.94 435.71% | 0.46 148.94% | 1.15 150.00% | 1.16 0.87% |
All numbers in (except ratios and percentages)