COM:EDISON
Edison International
- Stock
Last Close
87.09
22/11 21:00
Market Cap
27.85B
Beta: -
Volume Today
2.77M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.58B - | 13.41B 6.61% | 11.52B 14.08% | 11.87B 2.99% | 12.32B 3.80% | 12.66B 2.74% | 12.35B 2.45% | 13.58B 9.97% | 14.90B 9.77% | 17.22B 15.53% | 16.34B 5.12% | |
cost of revenue | 8.67B - | 8.74B 0.80% | 7.26B 17.00% | 7.39B 1.92% | 7.68B 3.85% | 8.20B 6.81% | 7.86B 4.22% | 8.54B 8.71% | 9.19B 7.54% | 11.10B 20.84% | 9.62B 13.29% | |
gross profit | 3.91B - | 4.67B 19.52% | 4.27B 8.63% | 4.47B 4.83% | 4.64B 3.71% | 4.45B 4.01% | 4.49B 0.81% | 5.04B 12.18% | 5.72B 13.56% | 6.12B 7.01% | 6.71B 9.69% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 30M - | 2.67B - | 407M 84.75% | 1.66B 308.85% | 1.49B 10.40% | 1.53B 2.41% | 880M 42.37% | |||||
selling general and administrative expenses | 30M - | 2.67B - | 407M 84.75% | 1.66B 308.85% | 1.49B 10.40% | 1.53B 2.41% | 880M 42.37% | |||||
research and development expenses | ||||||||||||
other expenses | -42M - | 67M 259.52% | 115M 71.64% | 79M 31.30% | 95M 20.25% | 197M 107.37% | 2.12B 978.17% | 2.40B 13.23% | 2.68B 11.56% | 3.06B 14.13% | 84M 97.26% | |
cost and expenses | 10.29B - | 10.78B 4.75% | 9.51B 11.80% | 9.76B 2.58% | 10.09B 3.41% | 13.13B 30.15% | 10.39B 20.89% | 12.61B 21.39% | 13.36B 5.94% | 15.69B 17.43% | 13.71B 12.61% | |
operating expenses | 1.62B - | 2.04B 25.89% | 2.25B 10.43% | 2.36B 4.70% | 2.41B 2.03% | 4.93B 104.57% | 2.53B 48.64% | 4.07B 60.77% | 4.17B 2.58% | 4.59B 9.94% | 4.09B 10.96% | |
interest expense | 544M - | 560M 2.94% | 555M 0.89% | 581M 4.68% | 639M 9.98% | 734M 14.87% | 841M 14.58% | 902M 7.25% | 925M 2.55% | 1.17B 26.38% | 1.61B 37.90% | |
ebitda | 3.88B - | 4.51B 16.38% | 4.13B 8.38% | 4.29B 3.80% | 4.44B 3.52% | 1.66B 62.55% | 3.96B 137.82% | 3.25B 17.88% | 4.07B 25.34% | 4.51B 10.86% | 5.70B 26.30% | |
operating income | 1.72B - | 2.47B 44.14% | 2.01B 18.77% | 2.09B 4.18% | 1.49B 28.63% | -552M 136.97% | 1.77B 421.56% | 1.22B 31.44% | 1.48B 21.36% | 1.48B 0.41% | 2.63B 77.14% | |
depreciation and amortization | 1.62B - | 1.81B 11.90% | 2.00B 10.47% | 2.10B 4.64% | 2.12B 0.81% | 1.94B 8.27% | 2.18B 12.37% | 2.03B 6.83% | 2.59B 27.72% | 3.03B 16.81% | 2.72B 10.20% | |
total other income expenses net | -531M - | -90M 83.05% | 110M 222.22% | 58M 47.27% | -643M 1,208.62% | 119M 118.51% | -648M 644.54% | -651M 0.46% | -688M 5.68% | -821M 19.33% | 232M 128.26% | |
income before tax | 1.22B - | 1.98B 62.08% | 1.57B 20.77% | 1.59B 1.40% | 949M 40.31% | -1.09B 214.75% | 1.13B 203.49% | 566M 49.78% | 789M 39.40% | 662M 16.10% | 1.51B 128.85% | |
income tax expense | 242M - | 443M 83.06% | 486M 9.71% | 177M 63.58% | 281M 58.76% | -739M 362.99% | -278M 62.38% | -305M 9.71% | -136M 55.41% | -162M 19.12% | 108M 166.67% | |
net income | 1.01B - | 1.72B 69.85% | 1.13B 34.28% | 1.43B 26.57% | 689M 51.95% | -302M 143.83% | 1.41B 565.23% | 871M 38.01% | 925M 6.20% | 824M 10.92% | 1.41B 70.75% | |
weighted average shs out | 326M - | 326M 0% | 326M 0% | 326M 0% | 326M 0% | 326M 0% | 340M 4.29% | 373M 9.71% | 380M 1.88% | 381M 0.26% | 383M 0.52% | |
weighted average shs out dil | 329M - | 329M 0% | 329M 0% | 330M 0.30% | 328M 0.61% | 326M 0.61% | 341M 4.60% | 374M 9.68% | 380M 1.60% | 383M 0.79% | 385M 0.52% | |
eps | 2.81 - | 4.95 76.16% | 3.13 36.77% | 4.02 28.43% | 1.73 56.97% | -0.93 153.76% | 3.78 506.45% | 1.98 47.62% | 2 1.01% | 1.61 19.50% | 3.12 93.79% | |
epsdiluted | 2.78 - | 4.89 75.90% | 3.10 36.61% | 3.97 28.06% | 1.72 56.68% | -0.93 154.07% | 3.77 505.38% | 1.98 47.48% | 2 1.01% | 1.60 20.00% | 3.11 94.37% |
All numbers in USD (except ratios and percentages)