ELOS
COM:ELOSMEDTECH
Elos Medtech
- Stock
Last Close
200.00
19/12 16:29
Market Cap
1.64B
Beta: -
Volume Today
10.32K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 119.45M - | 114.40M 4.23% | 101.30M 11.45% | 84.90M 16.19% | 106.16M 25.04% | 105.50M 0.62% | 139.10M 31.85% | 123.10M 11.50% | 135.96M 10.45% | 140.40M 3.26% | 151.60M 7.98% | 126.70M 16.42% | 133.29M 5.20% | 140.90M 5.71% | 155.60M 10.43% | 132.50M 14.85% | 148.91M 12.39% | 155.70M 4.56% | 166M 6.62% | 154.10M 7.17% | 168.91M 9.61% | 189.90M 12.43% | 184.10M 3.05% | 157.10M 14.67% | 158.30M 0.76% | 158.90M 0.38% | 118.30M 25.55% | 147.90M 25.02% | 154.80M 4.67% | 171.20M 10.59% | 181M 5.72% | 187.20M 3.43% | 184.18M 1.61% | 194.50M 5.60% | 233.10M 19.85% | 231.50M 0.69% | 229.44M 0.89% | 267.20M 16.46% | 269.80M 0.97% | 251.20M 6.89% | |
cost of revenue | 79.27M - | 76.20M 3.87% | 71.30M 6.43% | 60.60M 15.01% | 75.81M 25.09% | 74.20M 2.12% | 95.50M 28.71% | 90.50M 5.24% | 107.32M 18.59% | 100.80M 6.08% | 106.20M 5.36% | 90.10M 15.16% | 97.86M 8.61% | 97.60M 0.26% | 108.30M 10.96% | 97.10M 10.34% | 112.46M 15.82% | 111.80M 0.59% | 123.30M 10.29% | 110.30M 10.54% | 120.89M 9.60% | 129.90M 7.45% | 128M 1.46% | 109.30M 14.61% | 108.77M 0.48% | 110.80M 1.86% | 78.30M 29.33% | 100.40M 28.22% | 102.58M 2.17% | 112M 9.19% | 115.60M 3.21% | 119.10M 3.03% | 121.39M 1.92% | 120.90M 0.40% | 147.20M 21.75% | 147M 0.14% | 163.02M 10.90% | 173.20M 6.24% | 178.80M 3.23% | 161.60M 9.62% | |
gross profit | 40.18M - | 38.20M 4.93% | 30M 21.47% | 24.30M 19% | 30.35M 24.90% | 31.30M 3.13% | 43.60M 39.30% | 32.60M 25.23% | 28.64M 12.14% | 39.60M 38.26% | 45.40M 14.65% | 36.60M 19.38% | 35.43M 3.19% | 43.30M 22.21% | 47.30M 9.24% | 35.40M 25.16% | 36.45M 2.98% | 43.90M 20.43% | 42.70M 2.73% | 43.80M 2.58% | 48.02M 9.64% | 60M 24.95% | 56.10M 6.50% | 47.80M 14.80% | 49.53M 3.62% | 48.10M 2.88% | 40M 16.84% | 47.50M 18.75% | 52.22M 9.94% | 59.20M 13.36% | 65.40M 10.47% | 68.10M 4.13% | 62.79M 7.79% | 73.60M 17.21% | 85.90M 16.71% | 84.50M 1.63% | 66.42M 21.40% | 94M 41.52% | 91M 3.19% | 89.60M 1.54% | |
selling and marketing expenses | 9.23M - | 5.60M 39.35% | 5.70M 1.79% | 4.60M 19.30% | 6.16M 33.83% | 6M 2.53% | 7.50M 25% | 6M 20% | 10.53M 75.45% | 8M 24.00% | 9.30M 16.25% | 9M 3.23% | 9.94M 10.44% | 10.10M 1.61% | 10.70M 5.94% | 8M 25.23% | 9.16M 14.49% | 9.60M 4.81% | 11.10M 15.63% | 9.50M 14.41% | 10.03M 5.54% | 10.60M 5.73% | 10.30M 2.83% | 9.20M 10.68% | 9.88M 7.36% | 9.90M 0.23% | 5.10M 48.48% | 6M 17.65% | 7.76M 29.35% | 8.20M 5.66% | 9.60M 17.07% | 8.30M 13.54% | 9.53M 14.76% | 11.20M 17.59% | 12.50M 11.61% | 11.80M 5.60% | 12.05M 2.10% | 13.30M 10.39% | 15.20M 14.29% | 13.50M 11.18% | |
general and administrative expenses | 13.13M - | 9.90M 24.58% | 10.80M 9.09% | 10.90M 0.93% | 12.47M 14.37% | 17.20M 37.98% | 17.20M 0% | 15.30M 11.05% | 13.54M 11.48% | 15.80M 16.66% | 16.60M 5.06% | 14.50M 12.65% | 18.07M 24.66% | 16.40M 9.27% | 18.60M 13.41% | 16M 13.98% | 17.06M 6.60% | 19.90M 16.67% | 22M 10.55% | 19.40M 11.82% | 19.31M 0.46% | 23.70M 22.73% | 26.40M 11.39% | 21.90M 17.05% | 21.35M 2.52% | 22.10M 3.52% | 16.90M 23.53% | 20.10M 18.93% | 21.10M 4.99% | 21.20M 0.46% | 25.40M 19.81% | 31.40M 23.62% | 25.23M 19.64% | 27.20M 7.80% | 30.60M 12.50% | 29.90M 2.29% | 30.50M 2.02% | 30.60M 0.31% | 40.60M 32.68% | 40.60M 0% | |
selling general and administrative expenses | 22.36M - | 15.50M 30.68% | 16.50M 6.45% | 15.50M 6.06% | 18.62M 20.14% | 23.20M 24.58% | 24.70M 6.47% | 21.30M 13.77% | 24.07M 13.01% | 23.80M 1.13% | 25.90M 8.82% | 23.50M 9.27% | 28.02M 19.21% | 26.50M 5.41% | 29.30M 10.57% | 24M 18.09% | 26.21M 9.23% | 29.50M 12.53% | 33.10M 12.20% | 28.90M 12.69% | 29.34M 1.51% | 34.30M 16.92% | 36.70M 7.00% | 31.10M 15.26% | 31.23M 0.40% | 32M 2.48% | 22M 31.25% | 26.10M 18.64% | 28.86M 10.59% | 29.40M 1.86% | 35M 19.05% | 39.70M 13.43% | 34.76M 12.45% | 38.40M 10.48% | 43.10M 12.24% | 41.70M 3.25% | 42.55M 2.04% | 43.90M 3.17% | 55.80M 27.11% | 54.10M 3.05% | |
research and development expenses | 7.79M - | 12.50M 60.50% | 2.70M 78.40% | 1.90M 29.63% | 3.07M 61.53% | 2.80M 8.77% | 3.50M 25% | 3.30M 5.71% | 4.30M 30.33% | 3.60M 16.30% | 3.70M 2.78% | 3.50M 5.41% | 4.42M 26.43% | 3.70M 16.38% | 4.30M 16.22% | 2.90M 32.56% | 2.90M 0.10% | 3.70M 27.45% | 3.70M 0% | 3.80M 2.70% | 8.06M 112.08% | 5.30M 34.24% | 4.40M 16.98% | 3.20M 27.27% | 4.30M 34.28% | 5.20M 21.01% | 2.80M 46.15% | 4.20M 50% | 3.37M 19.71% | 4.40M 30.49% | 4.20M 4.55% | 3.90M 7.14% | 5.16M 32.33% | 6M 16.26% | 6.50M 8.33% | 6.10M 6.15% | 5.83M 4.49% | 5.90M 1.27% | 5.50M 6.78% | 4M 27.27% | |
other expenses | -2.10M - | -400K 80.97% | -300K 25% | -200K 33.33% | 109K 154.50% | -400K 466.97% | -200K 50% | -897K - | 200K 122.30% | -200K 200% | -2.10M 950% | 1.43M 167.95% | -200K 114.02% | 200K 200% | -800K 500% | 351K 143.88% | -200K 156.98% | 700K 450% | -700K 200% | -1.20M 71.29% | -1M 16.60% | -600K 40% | -700K 16.67% | 369K 152.71% | -1M 371.00% | 300K 130% | -700K 333.33% | 354K 150.57% | 400K 12.99% | -300K 175% | 300K 200% | 429K 43% | -200K 146.62% | -1.50M 650% | -1.10M 26.67% | -200K - | -400K 100% | ||||
cost and expenses | 107.31M - | 103.80M 3.27% | 90.20M 13.10% | 77.80M 13.75% | 97.61M 25.46% | 99.80M 2.25% | 123.50M 23.75% | 115.10M 6.80% | 134.79M 17.11% | 128.40M 4.74% | 135.60M 5.61% | 115M 15.19% | 131.72M 14.54% | 127.60M 3.13% | 142.10M 11.36% | 123.20M 13.30% | 142.20M 15.42% | 144.80M 1.83% | 160.80M 11.05% | 142.30M 11.50% | 157.09M 10.39% | 168.50M 7.27% | 168.50M 0% | 142.90M 15.19% | 144.66M 1.23% | 147M 1.62% | 103.40M 29.66% | 130M 25.73% | 135.17M 3.97% | 146.20M 8.16% | 154.50M 5.68% | 163M 5.50% | 161.74M 0.78% | 165.10M 2.08% | 195.30M 18.29% | 193.70M 0.82% | 221.84M 14.53% | 222.80M 0.43% | 239.70M 7.59% | 219.50M 8.43% | |
operating expenses | 28.05M - | 27.60M 1.59% | 18.90M 31.52% | 17.20M 8.99% | 21.80M 26.74% | 25.60M 17.43% | 28M 9.38% | 24.60M 12.14% | 27.48M 11.69% | 27.60M 0.45% | 29.40M 6.52% | 24.90M 15.31% | 33.87M 36.01% | 30M 11.42% | 33.80M 12.67% | 26.10M 22.78% | 29.74M 13.93% | 33M 10.98% | 37.50M 13.64% | 32M 14.67% | 36.20M 13.11% | 38.60M 6.64% | 40.50M 4.92% | 33.60M 17.04% | 35.89M 6.82% | 36.20M 0.86% | 25.10M 30.66% | 29.60M 17.93% | 32.59M 10.10% | 34.20M 4.94% | 38.90M 13.74% | 43.90M 12.85% | 40.35M 8.09% | 44.20M 9.55% | 48.10M 8.82% | 46.70M 2.91% | 58.82M 25.95% | 49.60M 15.67% | 60.90M 22.78% | 57.90M 4.93% | |
interest expense | 1.66M - | 1.80M 8.70% | 1.30M 27.78% | 1.50M 15.38% | 1.27M 15.53% | 1.20M 5.29% | 2M 66.67% | 2.80M 40% | 1.98M 29.18% | 3.50M 76.50% | 3.10M 11.43% | 2.20M 29.03% | 1.13M 48.64% | 2.40M 112.39% | 2.30M 4.17% | 2.40M 4.35% | 2.19M 8.88% | 2.10M 3.98% | 2.40M 14.29% | 3.30M 37.50% | 2.72M 17.55% | 3.20M 17.60% | 3.10M 3.13% | 2.80M 9.68% | 3.33M 19.11% | 7.50M 124.89% | 3.30M 56.00% | 2.40M 27.27% | -2.27M 194.38% | 2.60M 214.79% | 2.50M 3.85% | 2.70M 8% | 2.03M 24.67% | 3M 47.49% | 4.20M 40% | 11M 161.90% | 14.30M - | 17.60M 23.08% | 10M 43.18% | ||
ebitda | 22.85M - | 19.90M 12.92% | 20.60M 3.52% | 17.70M 14.08% | 19.39M 9.58% | 18.40M 5.13% | 25.30M 37.50% | 21M 17.00% | 14.48M 31.03% | 23.70M 63.63% | 31M 30.80% | 26.70M 13.87% | 21.09M 21.02% | 25.60M 21.40% | 21.20M 17.19% | 20.50M 3.30% | 19.68M 3.99% | 24.10M 22.45% | 20.60M 14.52% | 24.30M 17.96% | 26.45M 8.83% | 37.70M 42.56% | 27.50M 27.06% | 29.30M 6.55% | 28.83M 1.59% | 30.20M 4.74% | 27.90M 7.62% | 31.10M 11.47% | 25.13M 19.20% | 40.90M 62.75% | 38.90M 4.89% | 40.60M 4.37% | 41.15M 1.35% | 48.20M 17.14% | 59M 22.41% | 56.90M 3.56% | 25.21M 55.69% | 62.20M 146.71% | 48.40M 22.19% | 58.70M 21.28% | |
operating income | 12.34M - | 10.60M 14.10% | 11.10M 4.72% | 7.10M 36.04% | 8.59M 21.01% | 5.70M 33.66% | 15.60M 173.68% | 8M 48.72% | 1.19M 85.17% | 12M 911.80% | 16M 33.33% | 11.70M 26.88% | 2.98M 74.53% | 13.30M 346.31% | 13.50M 1.50% | 9.30M 31.11% | 6.65M 28.51% | 10.90M 63.93% | 5.20M 52.29% | 11.80M 126.92% | 11M 6.78% | 21.40M 94.55% | 15.60M 27.10% | 14.20M 8.97% | 14.13M 0.51% | 11.90M 15.76% | 14.90M 25.21% | 17.90M 20.13% | 18.92M 5.68% | 25M 32.16% | 26.50M 6% | 24.20M 8.68% | 25.29M 4.51% | 29.20M 15.46% | 37.80M 29.45% | 37.70M 0.26% | 17.07M 54.71% | 44.40M 160.04% | 30.10M 32.21% | 31.70M 5.32% | |
depreciation and amortization | 10.06M - | 9.80M 2.60% | 8.50M 13.27% | 8.40M 1.18% | 9.12M 8.57% | 9.60M 5.26% | 12.30M 28.13% | 13M 5.69% | 13.77M 5.95% | 13.40M 2.71% | 13.40M 0% | 13.70M 2.24% | 14.13M 3.15% | 13.60M 3.76% | 13M 4.41% | 12.90M 0.77% | 11.79M 8.60% | 12.40M 5.17% | 13M 4.84% | 13.30M 2.31% | 17.75M 33.44% | 13.90M 21.68% | 15.80M 13.67% | 15.10M 4.43% | 15.49M 2.57% | 16.10M 3.95% | 15.50M 3.73% | 14.50M 6.45% | 14.04M 3.21% | 13.30M 5.24% | 13.20M 0.75% | 14.60M 10.61% | 14.29M 2.13% | 19M 32.97% | 21.20M 11.58% | 19.20M 9.43% | 8.14M 57.61% | 17.80M 118.73% | 18.30M 2.81% | 17.80M 2.73% | |
total other income expenses net | -1M - | -2.30M 130% | -300K 86.96% | 700K 333.33% | 457K 34.71% | 1.90M 315.75% | -4.60M 342.11% | -2.80M 39.13% | -2.44M 12.93% | -5.20M 113.29% | -1.50M 71.15% | -900K 40% | 4.26M 573.56% | -3.70M 186.81% | -7.60M 105.41% | -4.10M 46.05% | -1.28M 68.78% | -1.30M 1.56% | -4.10M - | -5.85M 42.63% | -800K 86.32% | -7M 775% | -2.80M 60% | -3.63M 29.54% | -5.30M 46.13% | -5.80M 9.43% | -3.70M 36.21% | -6.27M 69.54% | 2.10M 133.48% | -3.70M 276.19% | -900K 75.68% | -2.03M 126% | 600K 129.50% | 1M 66.67% | -8.70M 970.00% | -15.67M 80.13% | -13.60M 13.22% | -16.40M 20.59% | -800K 95.12% | ||
income before tax | 11.13M - | 8.30M 25.46% | 10.80M 30.12% | 7.80M 27.78% | 9.01M 15.49% | 7.60M 15.63% | 11M 44.74% | 5.20M 52.73% | -1.27M 124.46% | 6.80M 634.59% | 14.50M 113.24% | 10.80M 25.52% | 5.83M 46.05% | 9.60M 64.75% | 5.90M 38.54% | 5.20M 11.86% | 5.71M 9.71% | 9.60M 68.27% | 5.20M 45.83% | 7.70M 48.08% | 5.98M 22.38% | 20.60M 244.65% | 8.60M 58.25% | 11.40M 32.56% | 10.01M 12.19% | 6.60M 34.07% | 9.10M 37.88% | 14.20M 56.04% | 13.36M 5.92% | 27.10M 102.84% | 22.80M 15.87% | 23.30M 2.19% | 24.82M 6.54% | 29.80M 20.05% | 38.80M 30.20% | 29M 25.26% | 1.40M 95.16% | 30.80M 2,095.30% | 13.70M 55.52% | 30.90M 125.55% | |
income tax expense | 2.70M - | 2M 25.90% | 2.80M 40% | 200K 92.86% | 4.43M 2,115.50% | 2M 54.86% | 3.40M 70% | 1.70M 50% | -661K 138.88% | 1.90M 387.44% | 4.30M 126.32% | 2.30M 46.51% | 2.89M 25.78% | 2.40M 17.04% | 1M 58.33% | 2.20M 120% | -1.80M 181.82% | 2.50M 238.89% | 1.80M 28.00% | 1.30M 27.78% | 1.94M 49.23% | 5.30M 173.20% | 2M 62.26% | 2.40M 20% | 2.41M 0.33% | 1.20M 50.17% | 2.20M 83.33% | 1.60M 27.27% | 2.23M 39.25% | 7.10M 218.67% | 4.40M 38.03% | 5.70M 29.55% | 5.23M 8.18% | 6.80M 29.92% | 9.10M 33.82% | 7.20M 20.88% | 953K 86.76% | 7.30M 666.00% | 4.30M 41.10% | 9.30M 116.28% | |
net income | 8.44M - | 6.30M 25.32% | 102M 1,519.05% | 7.60M 92.55% | 869K 88.57% | 5.60M 544.42% | 7.60M 35.71% | 3.50M 53.95% | -611K 117.46% | 4.90M 901.96% | 10.20M 108.16% | 8.50M 16.67% | 2.93M 65.48% | 7.20M 145.40% | 4.90M 31.94% | 3M 38.78% | 7.50M 150.17% | 7.10M 5.40% | 3.40M 52.11% | 6.40M 88.24% | 4.04M 36.92% | 15.30M 278.99% | 6.60M 56.86% | 9M 36.36% | 7.60M 15.53% | 5.40M 28.97% | 6.90M 27.78% | 12.60M 82.61% | 11.13M 11.65% | 20M 79.66% | 18.40M 8% | 17.60M 4.35% | 19.59M 11.31% | 23M 17.41% | 29.70M 29.13% | 21.90M 26.26% | 450K 97.95% | 23.50M 5,122.22% | 9.40M 60% | 21.60M 129.79% | |
weighted average shs out | 6.65M - | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.05M 9.07% | 6.05M 0% | 6.05M 0% | 6.65M 9.97% | 6.16M 7.39% | 8.07M 30.91% | 8.07M 0% | 8.07M 0% | 8.10M 0.37% | 8.07M 0.37% | 8.07M 0% | 8.07M 0% | 8.07M 0% | 8.07M 0% | 8.08M 0.11% | 8.07M 0.11% | 8.07M 0% | 8.07M 0% | 8.07M 0.07% | 8.07M 0.07% | 8.07M 0% | 8.07M 0% | 8.08M 0.16% | 6.67M 17.50% | 8.07M 21.02% | 8.10M 0.44% | 8.06M 0.54% | |
weighted average shs out dil | 6.65M - | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.05M 9.07% | 6.05M 0% | 6.05M 0% | 6.65M 9.97% | 6.16M 7.39% | 8.07M 30.91% | 8.07M 0% | 8.07M 0% | 8.10M 0.37% | 8.07M 0.37% | 8.07M 0% | 8.07M 0% | 8.07M 0% | 8.07M 0% | 8.08M 0.11% | 8.07M 0.11% | 8.07M 0% | 8.07M 0% | 8.07M 0.07% | 8.07M 0.07% | 8.07M 0% | 8.07M 0% | 8.08M 0.16% | 6.67M 17.50% | 8.07M 21.02% | 8.10M 0.44% | 8.06M 0.54% | |
eps | 1.27 - | 0.95 25.20% | 15.33 1,513.68% | 1.15 92.50% | 0.13 88.70% | 0.85 553.85% | 0.85 0% | 0.24 71.76% | -0.09 138.25% | 0.73 895.21% | 1.54 110.96% | 1.26 18.18% | 0.44 65.08% | 1.19 170.45% | 0.81 31.93% | 0.50 38.27% | 1.13 126.00% | 1.15 1.77% | 0.42 63.48% | 0.79 88.10% | 0.50 36.71% | 1.90 280% | 0.82 56.84% | 1.12 36.59% | 0.94 16.07% | 0.67 28.72% | 0.87 29.85% | 1.56 79.31% | 1.38 11.54% | 2.48 79.71% | 2.28 8.06% | 2.18 4.39% | 2.43 11.47% | 2.85 17.28% | 3.68 29.12% | 2.71 26.36% | 0.07 97.51% | 2.91 4,211.11% | 1.16 60.14% | 2.68 131.03% | |
epsdiluted | 1.27 - | 0.95 25.20% | 15.33 1,513.68% | 1.15 92.50% | 0.13 88.70% | 0.85 553.85% | 0.85 0% | 0.24 71.76% | -0.09 138.25% | 0.73 895.21% | 1.54 110.96% | 1.26 18.18% | 0.44 65.08% | 1.19 170.45% | 0.81 31.93% | 0.50 38.27% | 1.13 126.00% | 1.15 1.77% | 0.42 63.48% | 0.79 88.10% | 0.50 36.71% | 1.90 280% | 0.82 56.84% | 1.12 36.59% | 0.94 16.07% | 0.67 28.72% | 0.87 29.85% | 1.56 79.31% | 1.38 11.54% | 2.48 79.71% | 2.28 8.06% | 2.18 4.39% | 2.43 11.47% | 2.85 17.28% | 3.68 29.12% | 2.71 26.36% | 0.07 97.51% | 2.91 4,211.11% | 1.16 60.14% | 2.68 131.03% |
All numbers in (except ratios and percentages)