ELOS
COM:ELOSMEDTECH
Elos Medtech
- Stock
Last Close
200.00
19/12 16:29
Market Cap
1.64B
Beta: -
Volume Today
10.32K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 479.45M - | 380.86M 20.56% | 503.66M 32.24% | 551.99M 9.60% | 577.91M 4.70% | 644.71M 11.56% | 689.40M 6.93% | 580M 15.87% | 723.58M 24.76% | 888.54M 22.80% | |
cost of revenue | 319.67M - | 273.20M 14.53% | 367.52M 34.52% | 394.86M 7.44% | 415.46M 5.22% | 466.29M 12.23% | 475.97M 2.08% | 392.18M 17.60% | 468.09M 19.36% | 578.12M 23.51% | |
gross profit | 159.78M - | 107.65M 32.63% | 136.14M 26.47% | 157.13M 15.42% | 162.45M 3.39% | 178.42M 9.83% | 213.43M 19.62% | 187.82M 12.00% | 255.49M 36.03% | 310.42M 21.50% | |
selling and marketing expenses | 36.93M - | 21.16M 42.72% | 30.03M 41.93% | 36.24M 20.69% | 37.86M 4.47% | 40.23M 6.25% | 39.98M 0.62% | 28.76M 28.06% | 35.63M 23.87% | 47.65M 33.75% | |
general and administrative expenses | 52.83M - | 44.07M 16.58% | 63.24M 43.52% | 64.97M 2.74% | 68.06M 4.74% | 80.61M 18.45% | 93.35M 15.80% | 80.20M 14.08% | 103.13M 28.59% | 118.30M 14.71% | |
selling general and administrative expenses | 89.76M - | 65.22M 27.34% | 93.27M 43.01% | 101.22M 8.52% | 105.92M 4.64% | 120.84M 14.09% | 133.32M 10.34% | 108.96M 18.27% | 138.76M 27.34% | 165.95M 19.60% | |
research and development expenses | 23.19M - | 9.87M 57.44% | 13.90M 40.86% | 15.32M 10.24% | 13.80M 9.93% | 19.26M 39.53% | 17.20M 10.71% | 15.57M 9.45% | 17.66M 13.42% | 24.43M 38.30% | |
other expenses | -1.00M - | -491K 51.00% | -1.50M 204.89% | -673K 55.04% | -449K 33.28% | -1.40M 211.58% | -1.93M 38.03% | -1.05M 45.83% | 829K 179.25% | ||
cost and expenses | 431.61M - | 347.81M 19.42% | 473.19M 36.05% | 510.72M 7.93% | 535.00M 4.75% | 604.99M 13.08% | 624.56M 3.24% | 515.67M 17.44% | 625.34M 21.27% | 777.04M 24.26% | |
operating expenses | 111.95M - | 74.60M 33.36% | 105.67M 41.66% | 115.87M 9.64% | 119.54M 3.17% | 138.70M 16.03% | 148.59M 7.13% | 123.49M 16.89% | 157.25M 27.34% | 198.92M 26.50% | |
interest expense | 7.16M - | 5.67M 20.81% | 7.98M 40.87% | 9.93M 24.39% | 9.29M 6.48% | 10.52M 13.29% | 12.44M 18.19% | 10.94M 12.06% | 10.23M 6.41% | ||
ebitda | 89.32M - | 72.35M 19.00% | 79.14M 9.39% | 101.09M 27.73% | 86.68M 14.25% | 95.78M 10.50% | 125.44M 30.96% | 117.84M 6.06% | 158.67M 34.65% | 178.11M 12.26% | |
operating income | 48.04M - | 33.09M 31.12% | 30.49M 7.88% | 42.68M 40.00% | 42.75M 0.16% | 38.90M 9.00% | 65.33M 67.94% | 63.62M 2.62% | 101.09M 58.91% | 121.77M 20.46% | |
depreciation and amortization | 40.56M - | 34.72M 14.40% | 48.77M 40.48% | 54.63M 12.01% | 51.29M 6.12% | 56.45M 10.05% | 60.11M 6.49% | 54.22M 9.79% | 57.58M 6.19% | 56.34M 2.15% | |
total other income expenses net | -6.20M - | -1.24M 79.95% | -7.94M 538.62% | -3.34M 57.95% | -16.78M 402.70% | -11.25M 32.97% | -14.72M 30.84% | -20.36M 38.32% | -3.07M 84.93% | -22.67M 639.19% | |
income before tax | 41.63M - | 31.81M 23.60% | 22.53M 29.18% | 37.93M 68.35% | 26.41M 30.38% | 28.48M 7.85% | 50.61M 77.72% | 43.26M 14.52% | 98.02M 126.59% | 99.10M 1.10% | |
income tax expense | 9.00M - | 8.43M 6.31% | 6.44M 23.63% | 11.49M 78.49% | 3.80M 66.94% | 7.54M 98.42% | 12.11M 60.58% | 7.23M 40.30% | 22.43M 210.38% | 24.05M 7.22% | |
net income | 32.64M - | 116.77M 257.79% | 16.09M 86.22% | 26.43M 64.30% | 22.61M 14.49% | 20.94M 7.38% | 38.50M 83.89% | 36.03M 6.42% | 75.59M 109.79% | 75.05M 0.71% | |
weighted average shs out | 6.65M - | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.05M 9.07% | 7.60M 25.57% | 8.07M 6.19% | 8.07M 0% | 8.07M 0% | 8.07M 0% | |
weighted average shs out dil | 6.65M - | 6.65M 0% | 6.65M 0% | 6.65M 0% | 6.05M 9.07% | 7.60M 25.57% | 8.07M 6.19% | 8.07M 0% | 8.07M 0% | 8.07M 0% | |
eps | 4.90 - | 17.55 258.16% | 2.42 86.21% | 3.76 55.37% | 3.74 0.53% | 2.76 26.20% | 4.77 72.83% | 4.47 6.29% | 9.37 109.62% | 9.30 0.75% | |
epsdiluted | 4.90 - | 17.55 258.16% | 2.42 86.21% | 3.76 55.37% | 3.74 0.53% | 2.76 26.20% | 4.77 72.83% | 4.47 6.29% | 9.37 109.62% | 9.30 0.75% |
All numbers in (except ratios and percentages)