ELRN
COM:ELRONVENTURES
Elron Ventures
- Stock
Last Close
0.75
11/11 20:00
Market Cap
67.52M
Beta: -
Volume Today
4K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 97K - | 374K 285.57% | 889K 137.70% | 2.28M - | ||||||||
cost of revenue | 59K - | 124K 110.17% | 267K 115.32% | 4.46M - | 2.28M 48.81% | 954.33K 58.18% | 299.38K 68.63% | 555.69K 85.61% | 591.15K 6.38% | |||
gross profit | 38K - | 250K 557.89% | 622K 148.80% | -4.46M - | -954.33K - | -299.38K 68.63% | -555.69K 85.61% | -591.15K 6.38% | ||||
selling and marketing expenses | 545K - | 1.32M 142.94% | 2.01M 51.66% | 337K 83.22% | 277K 17.80% | 185K 33.21% | 66K 64.32% | 12K 81.82% | 3.27M - | |||
general and administrative expenses | 4.02M - | 4.22M 4.98% | 4.12M 2.37% | 4.51M 9.47% | 4.65M 3.20% | 3.57M 23.16% | 3.72M 3.97% | 2.99M 19.59% | 2.90M 3.11% | 2.97M 2.59% | 2.14M 27.98% | |
selling general and administrative expenses | 4.56M - | 5.54M 21.46% | 6.13M 10.54% | 4.84M 20.91% | 4.93M 1.73% | 3.76M 23.72% | 3.78M 0.61% | 3M 20.68% | 2.90M 3.50% | 2.97M 2.59% | 5.41M 82.11% | |
research and development expenses | 3.93M - | 2.11M 46.22% | 13.13M 521.34% | 6.47M 50.74% | 10.06M 55.47% | 10.39M 3.34% | 7.02M 32.47% | 2.15M 69.36% | ||||
other expenses | -35K - | 21K 160% | -22K 204.76% | 47K 313.64% | -176K 474.47% | -371K - | -354K 4.58% | |||||
cost and expenses | 11.73M - | 10.62M 9.45% | 22.96M 116.24% | 13.84M 39.72% | 19.30M 39.41% | 19.37M 0.39% | 16.39M 15.39% | 10.72M 34.60% | 6.90M 35.66% | 7.81M 13.18% | 6.00M 23.14% | |
operating expenses | 11.67M - | 10.49M 10.05% | 22.69M 116.25% | 13.84M 39.01% | 19.30M 39.41% | 19.37M 0.39% | 16.39M 15.39% | 10.72M 34.60% | 6.90M 35.66% | 7.81M 13.18% | 5.41M 30.71% | |
interest expense | 310K - | 27K 91.29% | 109K 303.70% | 158K 44.95% | 227K 43.67% | 225K 0.88% | 459K 104% | 439K 4.36% | 425K 3.19% | 591K 39.06% | 709.99K 20.13% | |
ebitda | -22.98M - | -28.29M 23.13% | -29.27M 3.47% | -24.97M 14.70% | -35.79M 43.34% | -28.70M 19.82% | -30.40M 5.95% | -24.18M 20.47% | -18.64M 22.92% | -22.75M 22.08% | -5.41M 76.23% | |
operating income | -2.53M - | 3.79M 249.82% | 19.63M 418.11% | -13.46M 168.59% | -36.27M 169.34% | -29.01M 20.00% | -31.40M 8.22% | -25.07M 20.15% | -18.93M 24.51% | -23.34M 23.30% | -6.00M 74.29% | |
depreciation and amortization | 123K - | 251K 104.07% | 494K 96.81% | 518K 4.86% | 475K 8.30% | 316K 33.47% | 995K 214.87% | 891K 10.45% | 288K 67.68% | 582K 102.08% | 591.15K 1.57% | |
total other income expenses net | -8.94M - | 142.92M 1,698.33% | -9.24M 106.46% | -16.07M 73.96% | 9.03M 156.19% | 14.48M 60.41% | 1.26M 91.29% | 2.70M 114.03% | 36.82M 1,263.31% | 82.95M 125.28% | 15.59M 81.21% | |
income before tax | -11.47M - | 146.71M 1,378.98% | 10.39M 92.92% | -29.54M 384.18% | -27.24M 7.78% | -14.53M 46.66% | -30.14M 107.42% | -22.37M 25.77% | 17.90M 180.00% | 59.62M 233.12% | 9.59M 83.92% | |
income tax expense | -28.40M - | 45.33M 259.59% | 3.35M 92.61% | 1.24M 63.08% | 580K 53.07% | 1.18M 103.62% | -146K 112.36% | -1.12M 667.12% | 3.95M 453.04% | 892K 77.44% | 1.28M 43.13% | |
net income | 17.93M - | 85.49M 376.69% | 2.45M 97.13% | -26.81M 1,194.00% | -25.48M 4.97% | -15.79M 38.03% | -22.38M 41.69% | -17.72M 20.79% | 5.48M 130.94% | 69.52M 1,167.76% | -8.30M 111.94% | |
weighted average shs out | 29.74M - | 29.74M 0.00% | 29.74M 0.00% | 29.74M 0% | 29.74M 0% | 29.74M 0% | 37.17M 24.98% | 43.07M 15.85% | 49.22M 14.28% | 51.92M 5.50% | 51.93M 0.02% | |
weighted average shs out dil | 29.74M - | 29.74M 0.00% | 29.74M 0.00% | 29.74M 0% | 29.74M 0% | 29.74M 0% | 37.17M 24.98% | 43.07M 15.85% | 52.77M 22.54% | 54.28M 2.85% | 51.93M 4.32% | |
eps | 0.54 - | 2.87 431.48% | 0.08 97.21% | -0.90 1,225% | -0.86 4.44% | -0.53 38.37% | -0.60 13.21% | -0.41 31.67% | 0.12 129.27% | 1.28 966.67% | -0.16 112.50% | |
epsdiluted | 0.54 - | 2.87 431.48% | 0.08 97.21% | -0.90 1,225% | -0.86 4.44% | -0.53 38.37% | -0.60 13.21% | -0.41 31.67% | 0.11 126.83% | 1.22 1,009.09% | -0.16 113.11% |
All numbers in (except ratios and percentages)