COM:EMBRACER
Embracer Group
- Stock
Last Close
30.54
29/10 16:29
Market Cap
31.12B
Beta: -
Volume Today
3.65M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 102.32M - | 178M 73.97% | 212.90M 19.61% | 301.88M 41.79% | 507.52M 68.12% | 5.75B 1,033.76% | 5.25B 8.77% | 9.02B 71.91% | 17.04B 88.79% | 37.66B 121.08% | 42.21B 12.06% | |
cost of revenue | 31.73M - | 57.50M 81.22% | 70.10M 21.91% | 82.63M 17.87% | 68.12M 17.56% | 5.51B 7,992.39% | 1.82B 66.93% | 2.33B 27.62% | 2.40B 3.30% | 9.98B 315.21% | 56.40B 465.08% | |
gross profit | 70.59M - | 120.50M 70.71% | 142.80M 18.51% | 219.25M 53.54% | 439.40M 100.41% | 241.40M 45.06% | 3.43B 1,319.30% | 6.70B 95.48% | 14.63B 118.49% | 27.68B 89.19% | -14.19B 151.25% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 15.20M - | 28.30M 86.18% | 42.83M 51.33% | 75.16M 75.50% | 718.80M - | 1.32B 83.43% | 4.94B 274.55% | |||||
selling general and administrative expenses | 22.94M - | 15.20M 33.73% | 28.30M 86.18% | 42.83M 51.33% | 75.16M 75.50% | 1.53B 1,936.22% | 718.80M 53.03% | 1.32B 83.43% | 4.94B 274.55% | 21.15B 328.34% | ||
research and development expenses | 379.70M - | 553.80M 45.85% | 786M 41.93% | 1.04B 31.93% | 2.38B 129.03% | |||||||
other expenses | 4.10M - | 5M 21.95% | 89.67M 1,693.38% | 178.88M 99.48% | 18.30M 89.77% | 2.41B 13,055.19% | 5.11B 112.32% | 13.91B 172.10% | 27.46B 97.47% | |||
cost and expenses | 100.99M - | 109.90M 8.82% | 146.30M 33.12% | 215.12M 47.04% | 322.16M 49.75% | 5.49B 1,605.50% | 4.95B 9.92% | 8.76B 76.93% | 21.25B 142.67% | 37.44B 76.21% | 56.40B 50.61% | |
operating expenses | 69.26M - | 52.40M 24.35% | 76.20M 45.42% | 132.49M 73.88% | 254.03M 91.73% | -18.30M 107.20% | 3.13B 17,183.06% | 6.43B 105.68% | 18.85B 193.10% | 27.46B 45.72% | ||
interest expense | 1.30M - | 600K 53.85% | 2.12M 253.33% | 6.20M 192.45% | 17.40M - | 76.30M 338.51% | 425M 457.01% | 920M 116.47% | 1.33B 44.35% | |||
ebitda | 47.65M - | 95.50M 100.42% | 104.60M 9.53% | 131.72M 25.93% | 272.63M 106.98% | 1.28B 368.66% | 1.90B 48.37% | 4.26B 124.82% | 6.45B 51.36% | 12.75B 97.71% | 7.55B 40.81% | |
operating income | 30.57M - | 68.10M 122.78% | 66.60M 2.20% | 95.02M 42.67% | 188.20M 98.08% | 259.70M 37.99% | 345.40M 33.00% | 753.50M 118.15% | -3.38B 549.05% | 6.27B 285.42% | -14.19B 326.16% | |
depreciation and amortization | 17.08M - | 27.10M 58.64% | 38.50M 42.07% | 36.70M 4.66% | 84.43M 130.01% | 1.02B 1,105.78% | 1.55B 52.29% | 3.51B 126.30% | 9.83B 180.32% | 6.48B 34.11% | 21.74B 235.46% | |
total other income expenses net | -30.82M - | -1M 96.75% | -1.10M 10% | -2.12M 92.64% | -6.19M 192.07% | 285.70M 4,716.25% | 63.40M 77.81% | -73.50M 215.93% | -437.10M 494.69% | -1.26B 188.03% | -4.54B 260.92% | |
income before tax | -248K - | 67.10M 27,156.45% | 65.50M 2.38% | 92.90M 41.83% | 182.01M 95.93% | 545.40M 199.65% | 408.80M 25.05% | 680M 66.34% | -3.82B 661.87% | 5.01B 231.26% | -18.73B 473.54% | |
income tax expense | 121K - | 15M 12,296.69% | 14.20M 5.33% | 20.95M 47.53% | 42.84M 104.52% | 148.60M 246.84% | 125.50M 15.55% | 392.70M 212.91% | 470.40M 19.79% | 553M 17.56% | -558M 200.90% | |
net income | -369K - | 52.20M 14,246.34% | 51.20M 1.92% | 71.95M 40.52% | 139.17M 93.43% | 397.40M 185.55% | 284.90M 28.31% | 287M 0.74% | -4.29B 1,595.16% | 4.45B 203.80% | -18.18B 508.13% | |
weighted average shs out | 360M - | 360M 0% | 366.73M 1.87% | 443.56M 20.95% | 508.99M 14.75% | 622.82M 22.37% | 796.29M 27.85% | 905M 13.65% | 1.07B 18.12% | 1.32B 23.29% | ||
weighted average shs out dil | 360M - | 360M 0% | 366.73M 1.87% | 443.56M 20.95% | 508.99M 14.75% | 622.82M 22.37% | 796.29M 27.85% | 921M 15.66% | 1.08B 17.37% | 1.32B 21.92% | ||
eps | 0.14 - | 0.14 0% | 0.20 42.86% | 0.31 55.00% | 0.78 151.61% | 0.46 41.03% | 0.36 21.74% | -4.74 1,416.67% | 4.17 187.97% | -13.79 430.70% | ||
epsdiluted | 0.14 - | 0.14 0% | 0.20 42.86% | 0.31 55.00% | 0.78 151.61% | 0.46 41.03% | 0.36 21.74% | -4.66 1,394.44% | 4.12 188.41% | -13.79 434.71% |
All numbers in (except ratios and percentages)