COM:EMBRACER
Embracer Group
- Stock
Last Close
27.55
25/11 09:39
Market Cap
31.12B
Beta: -
Volume Today
841.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|
account payables | 4.30M - | 1.90M 55.81% | 27.99M 1,373.05% | 22.96M 17.95% | 844.70M 3,578.21% | 809.10M 4.21% | 3.67B 353.70% | 2.81B 23.48% | 2.20B 21.79% | |
accumulated other comprehensive income loss | 5.83B - | |||||||||
cash and cash equivalents | 17.60M - | 25.60M 45.45% | 167.44M 554.08% | 626.52M 274.17% | 2.32B 269.91% | 14.10B 508.58% | 5.81B 58.81% | 4.66B 19.76% | 3.34B 28.34% | |
cash and short term investments | 17.60M - | 25.60M 45.45% | 167.44M 554.08% | 626.52M 274.17% | 2.51B 300.67% | 14.30B 469.65% | 5.81B 59.37% | 4.68B 19.45% | 3.34B 28.61% | |
common stock | 100K - | 100K 0% | 600K 500% | 660K 10% | 900K 36.36% | 1.30M 44.44% | 1.60M 23.08% | 2M 25% | 2M 0% | |
deferred revenue | 42.60M - | 556.30M - | 1.31B 136.31% | 6.22B - | 1.65B 73.40% | |||||
deferred revenue non current | 3.75B - | 1.02B 72.72% | ||||||||
deferrred tax liabilities non current | 4.50M - | 7.50M 66.67% | 11.46M 52.80% | 37.14M 224.06% | 414.80M 1,016.95% | 532.40M 28.35% | 5.80B 988.67% | 7.96B 37.42% | 5.88B 26.11% | |
goodwill | 23.73M - | 1.41B 5,848.51% | 10.80B 665.33% | 46.07B 326.40% | 48.52B 5.33% | 31.21B 35.68% | ||||
goodwill and intangible assets | 74.80M - | 104.50M 39.71% | 228.70M 118.85% | 571.06M 149.70% | 5.87B 928.07% | 16.39B 179.17% | 76.07B 364.14% | 94.10B 23.70% | 68.25B 27.48% | |
intangible assets | 74.80M - | 104.50M 39.71% | 228.70M 118.85% | 547.33M 139.32% | 4.46B 714.72% | 5.59B 25.26% | 30.00B 437.14% | 45.58B 51.91% | 37.04B 18.74% | |
inventory | 8.40M - | 12.80M 52.38% | 18.43M 43.98% | 30.10M 63.34% | 352.80M 1,071.98% | 217.90M 38.24% | 2.78B 1,173.70% | 4.08B 47.04% | 3.22B 21.15% | |
long term debt | 10M - | 1.40M 86% | 221.80M - | 246M 10.91% | 7.35B 2,888.25% | 20.60B 180.28% | 10.79B 47.61% | |||
long term investments | -127.40M - | 61.20M 148.04% | 278M - | 755M 171.58% | ||||||
net debt | 22.60M - | 13.30M 41.15% | -138.46M 1,141.06% | -516.76M 273.22% | -853.30M 65.12% | -12.63B 1,379.87% | 14.50B 214.81% | 17.09B 17.85% | 17.84B 4.41% | |
net receivables | 8.76B - | |||||||||
other assets | 100K - | |||||||||
other current assets | 26.50M - | 30.70M 15.85% | 6.33B - | 457M - | ||||||
other current liabilities | 23.40M - | 300K 98.72% | 51.42M 17,039% | 82.08M 59.64% | 135.60M 65.20% | 169.90M 25.29% | 4.95B 2,811.42% | 3.98B 19.56% | 5.50B 38.10% | |
other liabilities | ||||||||||
other non current assets | 2.90M - | 213M - | 241.30M 13.29% | 430.30M 78.33% | 344M 20.06% | 6.91B 1,909.30% | ||||
other non current liabilities | 3.60M - | 826.20M 22,850% | 2.28B 176.46% | 13.92B 509.46% | 4.88B 64.96% | 6.80B 39.44% | ||||
othertotal stockholders equity | 58.60M - | 84.10M 43.52% | 228.71M 171.95% | 817.63M 257.49% | 5.30B 548.28% | 26.76B 404.94% | 47.30B 76.72% | 60.83B 28.61% | 60.93B 0.17% | |
preferred stock | ||||||||||
property plant equipment net | 800K - | 1.80M 125% | 3.59M 99.56% | 8.10M 125.56% | 184.50M 2,177.22% | 237.80M 28.89% | 726.60M 205.55% | 2.57B 253.84% | 2.23B 13.26% | |
retained earnings | 115.77M - | 254.94M 120.21% | 1.07B 319.23% | 386.80M 63.81% | -2.71B 800.23% | 3.83B 241.59% | -14.34B 473.95% | |||
short term debt | 30.20M - | 37.50M 24.17% | 28.98M 22.71% | 109.76M 278.70% | 1.24B 1,031.99% | 1.23B 0.95% | 12.96B 952.81% | 1.14B 91.17% | 9.36B 718.36% | |
short term investments | 192.70M - | 195.50M 1.45% | 18M - | |||||||
tax assets | 194K - | 2.78M 1,333.51% | 165.50M 5,851.10% | 269.10M 62.60% | 1.31B 386.99% | 1.78B 35.60% | 1.78B 0.06% | |||
tax payables | 11.40M - | 16.60M 45.61% | 6.83M 58.88% | 17.84M 161.43% | 85.40M 378.57% | 201.40M 135.83% | 602.10M 198.96% | 638M 5.96% | 499M 21.79% | |
total assets | 131.10M - | 175.40M 33.79% | 464.94M 165.07% | 1.33B 185.80% | 10.64B 700.52% | 33.75B 217.30% | 93.45B 176.88% | 116.07B 24.20% | 95.70B 17.55% | |
total current assets | 52.50M - | 69.10M 31.62% | 232.45M 236.40% | 746.83M 221.28% | 4.33B 479.88% | 16.55B 282.22% | 14.91B 9.90% | 17.00B 13.97% | 15.78B 7.18% | |
total current liabilities | 57.90M - | 82.30M 42.14% | 108.39M 31.70% | 214.81M 98.18% | 2.78B 1,193.75% | 3.52B 26.81% | 21.57B 512.16% | 14.15B 34.41% | 18.71B 32.21% | |
total debt | 40.20M - | 38.90M 3.23% | 28.98M 25.49% | 109.76M 278.70% | 1.46B 1,234.07% | 1.48B 0.85% | 20.31B 1,275.23% | 21.75B 7.09% | 21.18B 2.61% | |
total investments | 65.30M - | 256.70M 293.11% | 173M 32.61% | 296M 71.10% | 755M 155.07% | |||||
total liabilities | 72.40M - | 91.20M 25.97% | 119.85M 31.41% | 255.55M 113.22% | 4.24B 1,559.94% | 6.59B 55.28% | 48.64B 638.48% | 51.35B 5.57% | 43.21B 15.84% | |
total liabilities and stockholders equity | 131.10M - | 175.40M 33.79% | 464.94M 165.07% | 1.33B 185.80% | 10.64B 700.52% | 33.75B 217.30% | 93.45B 176.88% | 116.07B 24.20% | 95.70B 17.55% | |
total non current assets | 78.50M - | 106.30M 35.41% | 232.49M 118.71% | 581.95M 150.32% | 6.31B 983.69% | 17.20B 172.72% | 78.54B 356.64% | 99.07B 26.14% | 79.92B 19.33% | |
total non current liabilities | 14.50M - | 8.90M 38.62% | 11.46M 28.76% | 40.74M 255.47% | 1.46B 3,490.84% | 3.06B 109.36% | 27.07B 783.85% | 37.20B 37.43% | 24.51B 34.12% | |
total stockholders equity | 58.70M - | 84.20M 43.44% | 345.09M 309.84% | 1.07B 211.00% | 6.37B 493.55% | 27.15B 326.24% | 44.59B 64.22% | 64.67B 45.03% | 52.42B 18.94% |
All numbers in SEK (except ratios and percentages)