av/embracer-group--big.svg

COM:EMBRACER

Embracer Group

  • Stock

SEK

Last Close

27.55

25/11 09:39

Market Cap

31.12B

Beta: -

Volume Today

841.20K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '15
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
1.90M
-
19.40M
921.05%
27.99M
44.27%
22.96M
-
844.70M
-
809.10M
-
3.67B
-
3.75B
2.29%
4.14B
10.25%
5.45B
31.74%
2.81B
48.50%
3.27B
16.34%
3.53B
8.05%
3.19B
9.71%
2.20B
31.09%
2.17B
1.23%
2.81B
29.31%
accumulated other comprehensive income loss
3.58B
-
5.83B
62.74%
4.32B
25.83%
cash and cash equivalents
25.60M
-
12.20M
52.34%
167.44M
1,272.50%
130.84M
21.86%
124.63M
4.75%
666.88M
435.09%
626.52M
6.05%
98.71M
84.24%
1.51B
1,433.48%
1.35B
11.10%
2.93B
117.68%
3.16B
7.85%
2.87B
9.21%
2.78B
2.90%
2.32B
16.77%
3.53B
52.10%
3.58B
1.53%
6.92B
93.32%
14.10B
103.85%
12.42B
11.96%
9.92B
20.12%
15.23B
53.50%
5.81B
61.84%
10.23B
76.03%
8.88B
13.18%
6.20B
30.19%
4.66B
24.78%
3.95B
15.23%
5.52B
39.68%
3.68B
33.28%
3.34B
9.29%
3.20B
4.13%
4.05B
26.51%
cash and short term investments
25.60M
-
12.20M
52.34%
167.44M
1,272.50%
130.84M
21.86%
124.63M
4.75%
666.88M
435.09%
626.52M
6.05%
98.71M
84.24%
1.51B
1,433.48%
1.35B
11.10%
2.93B
117.68%
3.16B
7.85%
2.87B
9.21%
2.78B
2.90%
2.51B
9.85%
3.53B
40.43%
3.58B
1.53%
6.92B
93.32%
14.30B
106.67%
12.42B
13.17%
9.92B
20.12%
15.23B
53.50%
5.81B
61.84%
11.76B
102.42%
8.88B
24.45%
6.20B
30.24%
4.68B
24.49%
3.97B
15.19%
5.52B
39.13%
3.68B
33.30%
3.34B
9.29%
3.20B
4.13%
4.05B
26.51%
common stock
100K
-
500K
400%
600K
20%
600K
0%
600K
0%
660K
10%
660K
0%
660K
0%
735K
11.36%
735K
0%
900K
22.45%
900K
0%
900K
0%
900K
0%
900K
0%
1M
11.11%
1.10M
10%
1.20M
9.09%
1.30M
8.33%
1.40M
7.69%
1.40M
0%
1.50M
7.14%
1.60M
6.67%
2M
25%
2M
0%
2M
0%
2M
0%
2M
0%
2M
0%
2M
0%
2M
0%
2M
0%
2M
0%
deferred revenue
42.60M
-
49.30M
15.73%
46.17M
6.34%
58.04M
-
556.30M
-
1.31B
-
6.22B
-
6.92B
11.26%
7.06B
2.11%
1.95B
72.44%
1.65B
15.05%
1.34B
18.74%
deferred revenue non current
1.45B
-
1.26B
-
3.75B
-
2.69B
28.46%
2.62B
2.53%
1.16B
55.71%
1.02B
11.65%
1.14B
11.43%
deferrred tax liabilities non current
7.50M
-
7.60M
1.33%
11.46M
50.79%
37.14M
-
414.80M
-
532.40M
-
5.80B
-
6.55B
13.02%
7.27B
11.04%
7.20B
1.00%
7.96B
10.61%
8.10B
1.72%
7.87B
2.93%
7.34B
6.65%
5.88B
19.84%
5.83B
0.92%
5.65B
3.09%
goodwill
23.73M
-
1.41B
-
10.80B
-
30.19B
-
46.07B
-
46.15B
0.18%
49.89B
8.09%
50.49B
1.21%
48.52B
3.89%
50.73B
4.55%
50.03B
1.39%
47.50B
5.06%
31.21B
34.29%
30.68B
1.70%
30.03B
2.10%
goodwill and intangible assets
104.50M
-
173.10M
65.65%
228.70M
32.12%
286.07M
25.09%
338.61M
18.37%
415.87M
22.81%
571.06M
37.32%
1.90B
232.58%
2.03B
6.79%
2.17B
7.09%
3.71B
70.68%
3.82B
3.01%
5.52B
44.60%
5.63B
2.02%
5.87B
4.22%
10.97B
86.87%
13.77B
25.50%
14.69B
6.67%
16.39B
11.60%
35.68B
117.69%
38.92B
9.09%
39.21B
0.75%
76.07B
94.00%
79.17B
4.07%
87.67B
10.74%
93.19B
6.29%
94.10B
0.98%
98.64B
4.82%
96.47B
2.20%
91.20B
5.46%
68.25B
25.17%
30.68B
55.05%
65.17B
112.42%
intangible assets
104.50M
-
173.10M
65.65%
228.70M
32.12%
286.07M
25.09%
338.61M
18.37%
415.87M
22.81%
547.33M
31.61%
2.03B
-
2.17B
7.09%
4.46B
-
5.59B
-
8.73B
-
30.00B
-
33.01B
10.03%
37.78B
14.45%
42.70B
13.01%
45.58B
6.74%
47.91B
5.11%
46.45B
3.05%
43.71B
5.90%
37.04B
15.26%
35.13B
-
inventory
12.80M
-
13.80M
7.81%
18.43M
33.55%
16.63M
9.79%
20.30M
22.12%
34.31M
68.98%
30.10M
12.26%
146.16M
385.54%
179.34M
22.70%
212.45M
18.46%
322.90M
51.99%
385.10M
19.26%
385.40M
0.08%
387.10M
0.44%
352.80M
8.86%
428.80M
21.54%
380.50M
11.26%
279.30M
26.60%
217.90M
21.98%
402.70M
84.81%
530.70M
31.79%
479.60M
9.63%
2.78B
478.69%
4.13B
48.77%
5.18B
25.58%
4.24B
18.30%
4.08B
3.66%
4.54B
11.37%
4.78B
5.19%
3.71B
22.30%
3.22B
13.38%
3.38B
5.19%
3.80B
12.23%
long term debt
1.40M
-
221.80M
-
246M
-
7.35B
-
9.92B
34.93%
19.17B
93.31%
19.16B
0.09%
20.60B
7.55%
3.85B
81.32%
19.87B
416.32%
16.92B
14.85%
10.79B
36.19%
1.88B
82.62%
7.24B
285.82%
long term investments
-127.40M
-
61.20M
-
-1.04B
-
608M
158.29%
278M
-
897M
222.66%
858M
4.35%
888M
3.50%
755M
14.98%
749M
0.79%
net debt
13.30M
-
71.20M
435.34%
-138.46M
294.47%
-130.84M
5.50%
-124.63M
4.75%
-666.88M
435.09%
-516.76M
22.51%
-98.71M
80.90%
-1.51B
1,433.48%
-1.35B
11.10%
-2.93B
117.68%
-3.16B
7.85%
-2.87B
9.21%
-2.78B
2.90%
-853.30M
69.36%
-3.53B
313.11%
-3.58B
1.53%
-6.92B
93.32%
-12.63B
82.50%
-12.42B
1.67%
-9.92B
20.12%
-15.23B
53.50%
14.50B
195.22%
14.07B
2.97%
12.56B
10.75%
15.70B
25.01%
17.09B
8.86%
18.43B
7.85%
16.23B
11.94%
17.73B
9.24%
17.84B
0.64%
15.64B
12.32%
14.64B
6.41%
net receivables
9.11B
-
8.84B
-
8.76B
0.89%
8.27B
5.64%
other assets
100K
-
-100K
-
other current assets
30.70M
-
39.80M
29.64%
46.58M
17.03%
26.75M
42.57%
36.14M
35.11%
58.94M
63.10%
90.21M
53.04%
590.52M
554.64%
610.27M
3.34%
1.40B
129.80%
1.30B
7.49%
1.37B
5.86%
1.58B
15.01%
1.57B
0.59%
1.47B
6.53%
1.89B
28.45%
1.98B
5.20%
1.88B
5.30%
2.04B
8.36%
2.55B
25.15%
3.03B
18.89%
3.97B
31.13%
6.33B
59.40%
6.76B
6.82%
8.69B
28.58%
10.34B
18.99%
1M
-
620M
-
457M
26.29%
701M
53.39%
7.86B
1,020.97%
other current liabilities
300K
-
5M
1,566.67%
5.24M
4.88%
85.18M
1,524.33%
119.93M
40.79%
181.05M
50.97%
24.04M
86.72%
1.44B
5,880.76%
1.58B
10.17%
2.10B
32.89%
2.02B
4.15%
2.50B
23.73%
3.13B
25.30%
3.05B
2.42%
135.60M
95.56%
3.35B
2,367.04%
3.85B
15.03%
3.44B
10.72%
169.90M
95.05%
3.38B
1,888.93%
4.77B
41.27%
5.42B
13.58%
4.95B
8.77%
8.40B
69.88%
9.01B
7.21%
10.37B
15.11%
3.98B
61.63%
2.60B
34.73%
10.02B
285.68%
6.08B
39.29%
5.50B
9.64%
5.16B
6.15%
5.45B
5.68%
other liabilities
other non current assets
1.40M
-
447K
-
726K
62.42%
3.74M
415.70%
195.21M
-
206.16M
5.61%
199.65M
3.16%
196.20M
1.73%
177.90M
9.33%
218.10M
22.60%
200.80M
7.93%
213M
6.08%
228.90M
7.46%
395M
72.56%
366.50M
7.22%
241.30M
34.16%
741.60M
207.34%
743.90M
0.31%
833.30M
12.02%
430.30M
48.36%
1.53B
256.26%
7M
99.54%
625M
8,828.57%
344M
44.96%
16M
95.35%
3M
81.25%
-2M
166.67%
6.91B
345,700%
36.66B
430.41%
779M
97.88%
other non current liabilities
11.46M
-
11.46M
0%
11.46M
0%
3.60M
68.59%
338.72M
9,308.86%
319.35M
5.72%
538.30M
68.56%
877.70M
63.05%
800.60M
8.78%
1.43B
78.45%
1.51B
6.03%
-624.40M
141.22%
2.36B
477.35%
2.72B
15.53%
2.20B
19.23%
1.02B
53.48%
12.67B
1,138.77%
11.67B
7.86%
12.78B
9.45%
13.92B
8.95%
11.90B
14.49%
11.58B
2.74%
9.86B
14.82%
4.88B
50.54%
4.22B
13.43%
6.38B
51.05%
7.41B
16.19%
6.80B
8.23%
5.31B
21.91%
3.75B
29.50%
othertotal stockholders equity
84.10M
-
78.30M
6.90%
228.71M
192.10%
226.94M
0.77%
392.86M
73.11%
811.18M
106.48%
817.63M
0.80%
811.12M
0.80%
2.36B
190.62%
2.36B
0.01%
5.05B
114.41%
5.76B
13.98%
6.18B
7.36%
6.16B
0.39%
5.30B
13.96%
11.50B
116.91%
13.71B
19.28%
18.71B
36.44%
26.76B
43.04%
36.07B
34.77%
37.09B
2.82%
41.99B
13.22%
47.30B
12.64%
51.05B
7.94%
60.03B
17.59%
60.67B
1.06%
60.83B
0.27%
65.47B
7.63%
66.56B
1.67%
59.89B
10.02%
60.93B
1.74%
61.80B
1.43%
65.32B
5.70%
preferred stock
property plant equipment net
1.80M
-
3.20M
77.78%
3.59M
12.25%
4.13M
14.98%
4.43M
7.38%
7.63M
71.93%
8.10M
6.26%
33.29M
310.86%
145.39M
336.76%
142.06M
2.29%
155.60M
9.53%
160.40M
3.08%
169.90M
5.92%
169M
0.53%
184.50M
9.17%
185.30M
0.43%
203M
9.55%
230M
13.30%
237.80M
3.39%
345.10M
45.12%
434.70M
25.96%
507.50M
16.75%
726.60M
43.17%
1.85B
154.47%
2.44B
32.13%
2.40B
1.64%
2.57B
6.99%
2.81B
9.33%
2.73B
2.74%
2.65B
3.18%
2.23B
15.75%
2.37B
6.05%
2.26B
4.61%
retained earnings
115.77M
-
140.68M
21.51%
183.01M
-
254.94M
39.30%
374.80M
47.01%
421.57M
12.48%
473.07M
12.22%
658.30M
39.15%
1.07B
-
386.80M
-
-2.71B
-
-678M
74.97%
1.59B
334.51%
3.10B
95.28%
3.83B
23.51%
6.09B
58.70%
5.52B
9.25%
3.78B
31.50%
-14.34B
479.09%
-16.86B
17.57%
-17.25B
2.32%
short term debt
37.50M
-
83.40M
122.40%
28.98M
65.25%
109.76M
-
1.24B
-
1.23B
-
12.96B
-
14.38B
10.95%
2.26B
84.27%
2.74B
21.05%
1.14B
58.20%
18.53B
1,519.93%
1.88B
89.86%
3.33B
77.38%
9.36B
180.89%
15.83B
69.08%
11.45B
27.64%
short term investments
192.70M
-
195.50M
-
1.53B
-
6M
99.61%
18M
-
17M
5.56%
2M
88.24%
tax assets
194K
-
2.78M
-
165.50M
-
269.10M
-
1.31B
-
1.34B
2.56%
1.82B
35.49%
1.77B
2.97%
1.78B
0.57%
1.80B
1.35%
1.83B
1.67%
1.94B
6.17%
1.78B
8.64%
1.64B
7.77%
1.78B
8.85%
tax payables
16.60M
-
9.50M
42.77%
6.83M
28.15%
17.84M
-
85.40M
-
201.40M
-
602.10M
-
704M
16.92%
1.02B
45.17%
911M
10.86%
638M
29.97%
938M
47.02%
725M
22.71%
762M
5.10%
499M
34.51%
636M
27.45%
411M
35.38%
total assets
175.40M
-
243.50M
38.83%
464.94M
90.94%
464.87M
0.02%
524.85M
12.90%
1.19B
126.23%
1.33B
11.91%
2.96B
123.00%
4.68B
58.04%
5.47B
16.89%
8.61B
57.25%
9.07B
5.41%
10.74B
18.38%
10.74B
0.02%
10.64B
1.00%
17.22B
61.93%
20.31B
17.91%
24.36B
19.94%
33.75B
38.56%
52.13B
54.46%
53.58B
2.77%
60.23B
12.41%
93.45B
55.16%
105.50B
12.89%
115.31B
9.30%
118.76B
2.99%
116.07B
2.27%
121.80B
4.93%
121.69B
0.09%
113.54B
6.70%
95.70B
15.72%
87.65B
8.41%
85.69B
2.23%
total current assets
69.10M
-
65.80M
4.78%
232.45M
253.27%
174.22M
25.05%
181.07M
3.93%
760.13M
319.79%
746.83M
1.75%
835.39M
11.86%
2.30B
175.71%
2.96B
28.53%
4.55B
53.67%
4.92B
8.09%
4.83B
1.72%
4.74B
1.88%
4.33B
8.67%
5.84B
34.83%
5.94B
1.78%
9.08B
52.73%
16.55B
82.37%
15.37B
7.16%
13.48B
12.29%
19.68B
45.99%
14.91B
24.20%
22.65B
51.87%
22.76B
0.50%
20.78B
8.72%
17.00B
18.19%
17.63B
3.71%
19.79B
12.26%
16.86B
14.82%
15.78B
6.41%
15.56B
1.40%
15.71B
0.98%
total current liabilities
82.30M
-
157.10M
90.89%
108.39M
31.01%
85.18M
21.41%
119.93M
40.79%
181.05M
50.97%
214.81M
18.64%
1.44B
569.35%
1.58B
10.17%
2.10B
32.89%
2.02B
4.15%
2.50B
23.73%
3.13B
25.30%
3.05B
2.42%
2.78B
8.96%
3.35B
20.37%
3.85B
15.03%
3.44B
10.72%
3.52B
2.58%
3.38B
4.12%
4.77B
41.27%
5.42B
13.58%
21.57B
297.88%
26.53B
22.99%
15.41B
41.92%
18.56B
20.45%
14.15B
23.76%
31.32B
121.31%
15.43B
50.74%
14.55B
5.69%
18.71B
28.59%
24.50B
30.96%
20.12B
17.87%
total debt
38.90M
-
83.40M
114.40%
28.98M
65.25%
109.76M
-
1.46B
-
1.48B
-
20.31B
-
24.30B
19.63%
21.43B
11.77%
21.89B
2.14%
21.75B
0.67%
22.38B
2.91%
21.75B
2.83%
21.41B
1.55%
21.18B
1.07%
18.85B
11.02%
18.69B
0.82%
total investments
447K
-
726K
62.42%
3.74M
415.70%
195.21M
-
206.16M
5.61%
199.65M
3.16%
196.20M
1.73%
177.90M
9.33%
218.10M
22.60%
200.80M
7.93%
65.30M
67.48%
228.90M
250.54%
395M
72.56%
366.50M
7.22%
256.70M
29.96%
741.60M
188.90%
743.90M
0.31%
833.30M
12.02%
173M
79.24%
490M
183.24%
614M
25.31%
625M
1.79%
296M
52.64%
914M
208.78%
860M
5.91%
888M
3.26%
755M
14.98%
749M
0.79%
779M
4.01%
total liabilities
91.20M
-
164.70M
80.59%
119.85M
27.23%
96.64M
19.37%
131.39M
35.96%
192.51M
46.52%
255.55M
32.74%
1.78B
595.20%
1.90B
7.14%
2.64B
38.87%
2.90B
9.54%
3.30B
13.88%
4.56B
38.21%
4.57B
0.23%
4.24B
7.13%
5.70B
34.41%
6.57B
15.24%
5.63B
14.25%
6.59B
16.91%
16.05B
143.64%
16.45B
2.49%
18.20B
10.65%
48.64B
167.28%
54.91B
12.88%
53.44B
2.68%
54.78B
2.52%
51.35B
6.26%
50.17B
2.29%
49.54B
1.27%
46.22B
6.70%
43.21B
6.51%
37.52B
13.18%
36.76B
2.04%
total liabilities and stockholders equity
175.40M
-
243.50M
38.83%
464.94M
90.94%
464.87M
0.02%
524.85M
12.90%
1.19B
126.23%
1.33B
11.91%
2.96B
123.00%
4.68B
58.04%
5.47B
16.89%
8.61B
57.25%
9.07B
5.41%
10.74B
18.38%
10.74B
0.02%
10.64B
1.00%
17.22B
61.93%
20.31B
17.91%
24.36B
19.94%
33.75B
38.56%
52.13B
54.46%
53.58B
2.77%
60.23B
12.41%
93.45B
55.16%
105.50B
12.89%
115.31B
9.30%
118.76B
2.99%
116.07B
2.27%
121.80B
4.93%
121.69B
0.09%
113.54B
6.70%
95.70B
15.72%
87.65B
8.41%
85.69B
2.23%
total non current assets
106.30M
-
177.70M
67.17%
232.49M
30.83%
290.65M
25.02%
343.77M
18.28%
427.23M
24.28%
581.95M
36.21%
2.13B
265.63%
2.38B
11.84%
2.51B
5.63%
4.06B
61.47%
4.16B
2.42%
5.91B
42.16%
6.00B
1.58%
6.31B
5.06%
11.39B
80.53%
14.37B
26.18%
15.28B
6.38%
17.20B
12.54%
36.77B
113.77%
40.10B
9.07%
40.55B
1.13%
78.54B
93.67%
82.85B
5.49%
92.55B
11.71%
97.98B
5.87%
99.07B
1.11%
104.17B
5.14%
101.90B
2.18%
96.68B
5.12%
79.92B
17.34%
72.09B
9.79%
69.98B
2.92%
total non current liabilities
8.90M
-
7.60M
14.61%
11.46M
50.79%
11.46M
0%
11.46M
0%
11.46M
0%
40.74M
255.47%
338.72M
731.48%
319.35M
5.72%
538.30M
68.56%
877.70M
63.05%
800.60M
8.78%
1.43B
78.45%
1.51B
6.03%
1.46B
3.43%
2.36B
61.07%
2.72B
15.53%
2.20B
19.23%
3.06B
39.29%
12.67B
313.68%
11.67B
7.86%
12.78B
9.45%
27.07B
111.85%
28.37B
4.83%
38.03B
34.02%
36.22B
4.75%
37.20B
2.71%
18.86B
49.31%
34.11B
80.89%
31.67B
7.15%
24.51B
22.63%
13.02B
46.87%
16.63B
27.77%
total stockholders equity
84.20M
-
78.80M
6.41%
345.09M
337.93%
368.23M
6.70%
393.46M
6.85%
994.85M
152.85%
1.07B
7.88%
1.19B
10.56%
2.78B
134.25%
2.83B
1.84%
5.71B
101.81%
5.76B
0.85%
6.19B
7.36%
6.16B
0.39%
6.37B
3.39%
11.50B
80.50%
13.72B
19.28%
18.71B
36.43%
27.15B
45.11%
36.07B
32.85%
37.09B
2.82%
41.99B
13.22%
44.59B
6.19%
50.38B
12.98%
61.62B
22.32%
63.77B
3.49%
64.67B
1.40%
71.56B
10.66%
72.09B
0.74%
67.26B
6.70%
52.42B
22.06%
49.26B
6.02%
48.07B
2.42%

All numbers in SEK (except ratios and percentages)