COM:EMBRACER
Embracer Group
- Stock
Last Close
27.55
25/11 09:39
Market Cap
31.12B
Beta: -
Volume Today
841.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.56 - | 0.32 - | 0.28 13.77% | 0.18 36.09% | 0.16 7.48% | 0.07 56.26% | 0.19 169.54% | 0.21 11.13% | 0.18 16.28% | 0.23 30.01% | 0.19 18.53% | 0.13 33.56% | 0.12 6.82% | 0.14 19.72% | 0.13 10.33% | 0.12 4.60% | 0.12 2.29% | 0.09 24.15% | 0.07 19.97% | 0.07 7.73% | 0.06 6.40% | 0.08 37.23% | 0.06 33.73% | 0.07 20.59% | 0.08 22.99% | 0.10 17.93% | 0.08 17.63% | 0.09 6.44% | 0.09 3.74% | 0.11 19.24% | 0.09 12.61% | 0.09 2.41% | 0.10 10.26% | |||
cash conversion cycle | 26.02 - | -19.03 - | -22.44 17.96% | 130.14 679.86% | 184.14 41.49% | 294.92 60.16% | 17.73 93.99% | 50.16 182.87% | 43.33 13.61% | 24.10 44.38% | 46.48 92.84% | 87.32 87.86% | 75.65 13.37% | 66.26 12.41% | -100.14 251.13% | 75.38 175.27% | 45.02 40.27% | 51.43 14.23% | -94.12 283.03% | 105.51 212.10% | 197.69 87.37% | 39.25 80.15% | -112.12 385.66% | 20.52 118.31% | 42.69 108.01% | -29.58 169.29% | 47.09 259.21% | 125.27 166.01% | 43.07 65.62% | 70.02 62.57% | 92.89 32.66% | 106.09 14.21% | 31.95 69.88% | |||
cash per share | 0.07 - | 0.03 - | 0.39 1,043.24% | 0.30 21.86% | 0.29 4.75% | 1.54 432.77% | 1.32 14.22% | 0.21 84.24% | 3.14 1,412.58% | 2.54 18.99% | 5.17 103.39% | 5.13 0.89% | 4.63 9.80% | 4.46 3.50% | 3.41 23.59% | 4.79 40.43% | 4.73 1.15% | 8.26 74.40% | 14.44 74.94% | 12.54 13.17% | 9.84 21.54% | 17.03 73.08% | 5.66 66.75% | 10.16 79.50% | 7.22 28.99% | 5.70 21.07% | 4.29 24.63% | 3.15 26.58% | 4.30 36.53% | 2.75 36.11% | 2.49 9.32% | 2.39 4.27% | 3.00 25.76% | |||
company equity multiplier | 2.08 - | 3.09 - | 1.35 56.40% | 1.26 6.30% | 1.33 5.66% | 1.19 10.53% | 1.24 3.74% | 2.50 101.69% | 1.68 32.53% | 1.93 14.78% | 1.51 22.08% | 1.58 4.53% | 1.74 10.26% | 1.74 0.41% | 1.67 4.25% | 1.50 10.29% | 1.48 1.15% | 1.30 12.09% | 1.24 4.51% | 1.45 16.27% | 1.44 0.04% | 1.43 0.71% | 2.10 46.12% | 2.09 0.08% | 1.87 10.64% | 1.86 0.48% | 1.79 3.62% | 1.70 5.17% | 1.69 0.82% | 1.69 0.01% | 1.83 8.14% | 1.78 2.54% | 1.78 0.19% | |||
days of inventory outstanding | 30.56 - | 46.89 - | 43.28 7.70% | 130.14 200.72% | 184.14 41.49% | 294.92 60.16% | 74.78 74.64% | 50.16 32.93% | 43.33 13.61% | 24.10 44.38% | 46.48 92.84% | 87.32 87.86% | 75.65 13.37% | 66.26 12.41% | 71.82 8.39% | 75.38 4.95% | 45.02 40.27% | 51.43 14.23% | 34.69 32.54% | 105.51 204.14% | 197.69 87.37% | 39.25 80.15% | 347.50 785.35% | 226.59 34.79% | 211.82 6.52% | 102.87 51.44% | 151.09 46.87% | 166.48 10.19% | 164.74 1.05% | 28.15 82.91% | 12.75 54.73% | 34.27 168.91% | 122.24 256.67% | |||
days of payables outstanding | 4.54 - | 65.91 - | 65.72 0.30% | 57.05 - | 171.96 - | 128.81 - | 459.63 - | 206.07 55.17% | 169.13 17.92% | 132.45 21.69% | 103.99 21.48% | 119.71 15.11% | 121.67 1.64% | 24.16 80.14% | 8.70 63.98% | 21.97 152.50% | 90.29 310.95% | |||||||||||||||||||
days of sales outstanding | 78.49 - | 66.02 - | 88.84 34.56% | 93.79 5.57% | ||||||||||||||||||||||||||||||||
dividend yield | 0.00 - | |||||||||||||||||||||||||||||||||||
ebit per revenue | 0.36 - | 0.33 7.91% | 0.27 18.11% | 0.21 23.98% | 0.39 92.54% | 0.39 1.49% | 0.35 8.81% | 0.28 20.07% | 0.40 40.84% | 0.17 57.57% | 0.06 63.00% | 0.07 13.74% | 0.11 47.92% | 0.07 32.60% | 0.06 14.70% | 0.06 0.54% | 0.07 19.58% | 0.11 46.89% | 0.07 31.33% | -0.03 138.54% | 0.06 315.22% | -0.15 353.48% | -0.14 8.88% | -0.20 41.88% | -0.27 36.10% | 0.02 108.77% | 0.16 588.07% | -0.02 113.51% | 0.49 2,333.03% | 0.04 91.78% | -0.08 291.59% | 0.01 118.71% | -1.56 10,906.57% | -0.12 92.28% | 0.05 145.41% | |
ebt per ebit | 0.99 - | 0.99 0.03% | 0.97 1.67% | 0.97 0.30% | 0.98 0.74% | 0.99 0.87% | 0.99 0.01% | 0.98 1.29% | 0.95 2.40% | 0.91 4.02% | 0.93 1.34% | 0.96 4.13% | 0.95 1.92% | 1.03 8.45% | 1.04 1.69% | 0.84 19.63% | 1.75 109.15% | 0.84 52.24% | 1.52 81.49% | 0.85 43.96% | 1.96 130.30% | 0.81 58.89% | 1.47 81.72% | 1.18 19.42% | 1.09 7.54% | 0.83 23.69% | 1.69 102.47% | -6.25 470.71% | 0.14 102.29% | 6.16 4,189.15% | 0.81 86.89% | -10.28 1,373.40% | 1.36 113.25% | 1.87 37.02% | -0.97 151.76% | |
effective tax rate | 0.20 - | 0.24 15.00% | 0.23 0.80% | 0.18 21.10% | 0.23 26.45% | 0.25 8.45% | 0.23 10.50% | 0.19 16.80% | 0.24 29.83% | 0.17 29.18% | 0.31 80.59% | 0.26 17.59% | 0.37 42.60% | 0.37 0.21% | 0.19 48.26% | 0.56 195.38% | 0.22 60.76% | 0.51 130.66% | 0.14 73.19% | -2.66 2,057.34% | 0.44 116.68% | -0.43 197.64% | -0.07 83.40% | -0.09 23.01% | -0.09 1.44% | 2.30 2,739.76% | 0.09 96.00% | 0.06 30.42% | -0.17 366.17% | 0.13 177.29% | 0.17 27.25% | 0.02 85.98% | 0.04 68.02% | -0.23 682.61% | 0.14 159.68% | |
enterprise value multiple | 31.53 - | 66.70 - | 37.07 44.41% | 64.42 73.75% | 98.45 52.83% | 146.03 48.33% | 37.37 74.41% | 49.36 32.09% | 61.79 25.17% | 77.44 25.34% | 27.28 64.78% | 53.48 96.08% | 51.98 2.81% | 37.18 28.47% | 61.62 65.74% | 46.01 25.34% | 55.02 19.58% | 81.59 48.31% | 82.29 0.85% | 60.31 26.71% | 45.75 24.15% | 47.65 4.15% | 53.57 12.44% | 82.19 53.42% | 30.25 63.19% | 45.31 49.77% | 10.43 76.99% | 17.45 67.32% | 20.41 17.01% | 21.62 5.92% | 70.20 224.69% | 71.88 2.38% | 37.02 48.50% | |||
fixed asset turnover | 54.67 - | 24.33 - | 35.68 46.68% | 19.83 44.43% | 19.29 2.73% | 11.10 42.44% | 31.52 183.89% | 19.01 39.68% | 5.76 69.71% | 8.96 55.53% | 10.48 16.97% | 7.12 32.06% | 7.41 4.14% | 8.93 20.39% | 7.26 18.69% | 11.16 53.82% | 11.74 5.16% | 9.43 19.71% | 10.11 7.25% | 9.93 1.79% | 7.58 23.63% | 10.02 32.14% | 7.20 28.19% | 3.85 46.50% | 3.92 1.75% | 4.84 23.48% | 3.64 24.76% | 3.72 2.16% | 3.96 6.57% | 4.55 14.91% | 3.98 12.58% | 3.35 15.72% | 3.79 13.01% | |||
free cash flow per share | 0.13 - | 0.07 43.95% | 0.01 92.00% | 0.06 912.43% | -0.04 165.71% | 0.07 283.07% | 0.05 27.07% | 0.07 34.59% | 0.21 207.96% | 1.47 609.76% | 0.34 76.81% | -1.40 509.96% | 1.37 198.12% | 0.72 47.82% | -0.19 126.05% | -0.30 61.75% | 0.39 229.19% | 0.30 22.79% | 0.41 35.22% | 0.31 24.06% | 0.91 194.19% | -0.27 129.16% | 0.01 103.37% | -0.01 215.26% | 0.47 4,679.30% | -0.81 271.67% | -0.91 12.16% | 0.76 184.07% | -0.36 146.90% | -0.52 45.40% | 0.19 136.70% | 0.55 190.09% | 0.15 73.33% | -0.97 756.09% | -0.41 58.20% | |
gross profit margin | 0.62 - | 0.82 33.35% | 0.81 1.97% | 0.66 18.18% | 0.70 6.25% | 0.86 22.63% | 0.88 2.84% | 0.88 0.87% | 0.86 2.08% | 0.59 31.75% | 0.56 5.20% | 0.38 32.15% | 0.62 63.67% | 0.65 5.82% | 0.64 2.52% | 0.65 2.42% | 0.67 2.83% | 0.75 12.34% | 0.68 9.53% | 0.77 13.77% | 0.76 1.25% | 0.90 17.64% | 0.93 3.00% | 0.78 15.43% | 0.86 10.05% | 0.77 10.77% | 0.77 0.02% | 0.68 11.52% | 0.74 8.67% | 0.76 3.34% | 0.76 0.79% | 0.01 98.10% | -1.56 10,906.57% | -0.12 92.28% | 0.67 658.42% | |
interest coverage | 70.40 - | 71.76 1.94% | 32.85 54.22% | 36.29 10.45% | 49.62 36.74% | 85.64 72.59% | 85.73 0.10% | 40.90 52.30% | 20.87 48.96% | 11.61 44.40% | 13.51 16.43% | 23.63 74.87% | 17.73 24.96% | 12.30 30.62% | 12.52 1.80% | 5.99 52.20% | 18.23 204.44% | 5.77 68.35% | 7.95 37.89% | -1.64 120.60% | -7.04 329.80% | -8.66 23.01% | -2.14 75.31% | -5.52 158.17% | -10.87 96.77% | 1.25 111.54% | 13.06 941.60% | -1.29 109.86% | 8.63 770.31% | 1.56 81.94% | -2.43 255.86% | 0.45 118.45% | -36.25 8,184.21% | -2.16 94.05% | 1.17 154.35% | |
inventory turnover | 2.95 - | 1.92 - | 2.08 8.35% | 0.69 66.75% | 0.49 29.32% | 0.31 37.56% | 1.20 294.37% | 1.79 49.09% | 2.08 15.75% | 3.73 79.78% | 1.94 48.14% | 1.03 46.77% | 1.19 15.43% | 1.36 14.17% | 1.25 7.74% | 1.19 4.72% | 2.00 67.43% | 1.75 12.46% | 2.59 48.24% | 0.85 67.12% | 0.46 46.63% | 2.29 403.67% | 0.26 88.70% | 0.40 53.36% | 0.42 6.97% | 0.87 105.91% | 0.60 31.91% | 0.54 9.25% | 0.55 1.06% | 3.20 485.14% | 7.06 120.90% | 2.63 62.81% | 0.74 71.96% | |||
long term debt to capitalization | 0.02 - | 0.03 - | 0.01 - | 0.14 - | 0.16 16.24% | 0.24 44.26% | 0.23 2.66% | 0.24 4.60% | 0.05 78.88% | 0.22 323.40% | 0.20 6.98% | 0.17 15.04% | 0.04 78.52% | 0.11 209.14% | ||||||||||||||||||||||
net income per ebt | 0.80 - | 0.76 3.86% | 0.77 0.25% | 0.82 6.43% | 0.77 6.22% | 0.75 2.31% | 0.77 3.55% | 0.81 4.91% | 0.76 6.91% | 0.83 9.42% | 0.69 16.85% | 0.74 7.99% | 0.64 14.35% | 0.64 0.40% | 0.82 27.70% | 0.45 45.20% | 0.79 75.94% | 0.50 36.90% | 0.87 74.40% | 3.68 325.44% | 0.56 84.87% | 1.43 157.20% | 1.07 25.19% | 1.09 1.54% | 1.09 0.12% | -1.30 219.58% | 0.90 169.50% | 0.95 5.13% | 1.12 17.92% | 0.87 22.50% | 0.83 4.09% | 0.97 16.82% | 0.96 1.20% | 1.22 27.33% | 0.87 29.31% | |
net profit margin | 0.28 - | 0.25 11.43% | 0.20 19.28% | 0.16 18.85% | 0.30 81.91% | 0.29 2.93% | 0.27 5.58% | 0.22 17.23% | 0.29 27.96% | 0.13 55.43% | 0.04 68.82% | 0.05 27.90% | 0.06 24.26% | 0.05 26.61% | 0.05 10.76% | 0.02 56.19% | 0.10 340.03% | 0.04 55.73% | 0.10 117.34% | -0.09 191.90% | 0.07 175.00% | -0.18 368.00% | -0.22 23.87% | -0.25 16.09% | -0.32 25.69% | -0.03 92.00% | 0.25 1,068.24% | 0.13 47.35% | 0.08 39.57% | 0.22 173.33% | -0.05 124.10% | -0.14 178.29% | -2.04 1,314.32% | -0.28 86.53% | -0.05 83.39% | |
operating cash flow per share | 0.18 - | 0.07 59.97% | 0.01 92.00% | 0.06 912.43% | 0.12 108.27% | 0.07 42.24% | 0.05 27.07% | 0.07 34.59% | 0.21 207.96% | 1.47 609.76% | 0.34 76.81% | -1.40 509.96% | 1.37 198.12% | 0.72 47.82% | 0.46 35.88% | 0.38 16.42% | 1.04 171.02% | 0.99 4.37% | 1.06 6.98% | 1.00 5.78% | 1.54 53.28% | 0.62 59.44% | 1.02 62.92% | 1.18 15.69% | 1.55 31.81% | 0.30 80.64% | 0.47 57.10% | 2.59 448.75% | 1.51 41.70% | 1.08 28.39% | 1.75 62.47% | 1.85 5.45% | 1.35 27.24% | -0.13 109.80% | 0.33 349.36% | |
operating cycle | 30.56 - | 46.89 - | 43.28 7.70% | 130.14 200.72% | 184.14 41.49% | 294.92 60.16% | 74.78 74.64% | 50.16 32.93% | 43.33 13.61% | 24.10 44.38% | 46.48 92.84% | 87.32 87.86% | 75.65 13.37% | 66.26 12.41% | 71.82 8.39% | 75.38 4.95% | 45.02 40.27% | 51.43 14.23% | 34.69 32.54% | 105.51 204.14% | 197.69 87.37% | 39.25 80.15% | 347.50 785.35% | 226.59 34.79% | 211.82 6.52% | 102.87 51.44% | 151.09 46.87% | 244.98 62.14% | 164.74 32.75% | 94.18 42.83% | 101.59 7.87% | 128.06 26.06% | 122.24 4.54% | |||
operating profit margin | 0.36 - | 0.33 7.91% | 0.27 18.11% | 0.21 23.98% | 0.39 92.54% | 0.39 1.49% | 0.35 8.81% | 0.28 20.07% | 0.40 40.84% | 0.17 57.57% | 0.06 63.00% | 0.07 13.74% | 0.11 47.92% | 0.07 32.60% | 0.06 14.70% | 0.06 0.54% | 0.07 19.58% | 0.11 46.89% | 0.07 31.33% | -0.03 138.54% | 0.06 315.22% | -0.15 353.48% | -0.14 8.88% | -0.20 41.88% | -0.27 36.10% | 0.02 108.77% | 0.16 588.07% | -0.02 113.51% | 0.49 2,333.03% | 0.04 91.78% | -0.08 291.59% | 0.01 118.71% | -1.56 10,906.57% | -0.12 92.28% | 0.05 145.41% | |
payables turnover | 19.84 - | 1.37 - | 1.37 0.30% | 1.58 - | 0.52 - | 0.70 - | 0.20 - | 0.44 123.05% | 0.53 21.84% | 0.68 27.70% | 0.87 27.36% | 0.75 13.13% | 0.74 1.61% | 3.73 403.59% | 10.34 177.65% | 4.10 60.40% | 1.00 75.67% | |||||||||||||||||||
pretax profit margin | 0.35 - | 0.32 7.88% | 0.26 19.48% | 0.20 23.75% | 0.39 93.97% | 0.38 0.64% | 0.35 8.81% | 0.28 21.10% | 0.38 37.46% | 0.15 59.27% | 0.06 62.50% | 0.07 18.43% | 0.10 45.08% | 0.07 26.90% | 0.06 13.26% | 0.05 20.06% | 0.13 150.10% | 0.09 29.84% | 0.11 24.63% | -0.02 121.60% | 0.12 595.64% | -0.12 204.20% | -0.20 65.59% | -0.23 14.32% | -0.29 25.84% | 0.02 106.69% | 0.27 1,293.14% | 0.14 49.91% | 0.07 48.75% | 0.25 252.68% | -0.06 125.13% | -0.15 138.23% | -2.13 1,331.44% | -0.22 89.42% | -0.05 76.50% | |
price fair value | 19.24 - | 20.56 - | 6.93 66.29% | 7.69 10.94% | 10.25 33.36% | 5.74 43.96% | 5.93 3.20% | 9.48 59.94% | 5.14 45.75% | 6.37 23.79% | 3.47 45.54% | 4.24 22.40% | 4.06 4.44% | 3.58 11.66% | 5.68 58.52% | 4.18 26.44% | 4.60 10.03% | 4.40 4.24% | 4.38 0.53% | 3.18 27.45% | 2.29 27.88% | 2.05 10.32% | 1.83 11.11% | 1.79 1.93% | 1.33 25.89% | 0.81 39.22% | 0.82 1.26% | 0.47 41.94% | 0.39 17.79% | 0.54 38.76% | 0.64 17.54% | 0.63 0.59% | 0.74 17.21% | |||
receivables turnover | 1.15 - | 1.36 - | 1.01 25.68% | 0.96 5.27% | ||||||||||||||||||||||||||||||||
return on assets | 0.16 - | 0.05 - | 0.08 56.86% | 0.05 37.96% | 0.04 12.64% | 0.02 63.79% | 0.06 244.92% | 0.03 50.47% | 0.01 73.89% | 0.01 66.28% | 0.01 1.24% | 0.01 51.24% | 0.01 3.21% | 0.00 47.55% | 0.01 294.56% | 0.01 57.76% | 0.01 112.35% | -0.01 169.70% | 0.00 160.02% | -0.01 347.29% | -0.01 15.95% | -0.02 59.31% | -0.02 16.71% | -0.00 90.35% | 0.02 1,290.87% | 0.01 37.91% | 0.01 50.22% | 0.02 190.94% | -0.00 125.00% | -0.02 231.83% | -0.19 1,135.91% | -0.02 86.85% | -0.00 81.68% | |||
return on capital employed | 0.38 - | 0.18 - | 0.14 23.18% | 0.08 40.89% | 0.07 10.68% | 0.02 68.17% | 0.09 283.79% | 0.07 23.20% | 0.02 75.90% | 0.03 58.99% | 0.03 3.12% | 0.01 52.70% | 0.01 18.72% | 0.01 17.90% | 0.01 3.91% | 0.02 28.48% | 0.01 33.30% | -0.00 127.58% | 0.00 265.19% | -0.01 323.99% | -0.01 12.43% | -0.02 94.90% | -0.02 6.70% | 0.00 110.87% | 0.02 631.14% | -0.00 116.36% | 0.04 1,867.33% | 0.00 89.65% | -0.01 269.08% | 0.00 122.34% | -0.18 10,334.02% | -0.02 91.58% | 0.01 147.14% | |||
return on equity | 0.33 - | 0.16 - | 0.11 31.61% | 0.06 41.87% | 0.06 7.69% | 0.02 67.60% | 0.07 257.81% | 0.07 0.10% | 0.01 82.39% | 0.02 90.85% | 0.02 21.11% | 0.01 49.03% | 0.01 13.80% | 0.01 47.33% | 0.02 277.81% | 0.01 62.11% | 0.02 109.92% | -0.01 161.28% | 0.01 157.31% | -0.02 387.52% | -0.02 15.90% | -0.03 58.17% | -0.04 21.70% | -0.00 90.36% | 0.04 1,164.10% | 0.02 38.20% | 0.01 52.03% | 0.03 175.89% | -0.01 124.79% | -0.03 231.85% | -0.35 1,236.51% | -0.04 87.18% | -0.01 81.65% | |||
total debt to capitalization | 0.32 - | 0.51 - | 0.08 84.93% | 0.09 - | 0.19 - | 0.05 - | 0.31 - | 0.33 3.97% | 0.26 20.68% | 0.26 0.97% | 0.25 1.53% | 0.24 5.34% | 0.23 2.72% | 0.23 0.15% | 0.28 20.01% | 0.26 4.81% | 0.26 0.21% |
All numbers in SEK (except ratios and percentages)