COM:EMERALDX
EmeraldX
- Stock
Last Close
4.86
22/11 21:00
Market Cap
1.07B
Beta: -
Volume Today
77.56K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 127.80M - | 64.97M 49.16% | 100.53M 54.72% | 30.45M 69.71% | 135.65M 345.45% | 74.14M 45.35% | 100.40M 35.43% | 31.50M 68.63% | 142.20M 351.43% | 78.40M 44.87% | 103.10M 31.51% | 57M 44.71% | 137.40M 141.05% | 103M 25.04% | 75.60M 26.60% | 44.90M 40.61% | 99.70M 122.05% | 7M 92.98% | 8.50M 21.43% | 12.20M 43.53% | 12.90M 5.74% | 15M 16.28% | 76.50M 410.00% | 41.10M 46.27% | 98.50M 139.66% | 71.40M 27.51% | 62.40M 12.61% | 93.60M 50% | 122.30M 30.66% | 86.50M 29.27% | 72.50M 16.18% | 101.50M 40% | 133.40M 31.43% | 86K 99.94% | 72.60M 84,318.60% | |
cost of revenue | 31.84M - | 19.56M 38.56% | 23.63M 20.79% | 9.33M 60.53% | 36.59M 292.25% | 21.57M 41.05% | 27.22M 26.20% | 9.60M 64.73% | 41.40M 331.25% | 24.40M 41.06% | 25.90M 6.15% | 20.40M 21.24% | 45.90M 125% | 32.30M 29.63% | 24.60M 23.84% | 17.40M 29.27% | 43.60M 150.57% | -800K 101.83% | 4.30M 637.50% | 10.50M 144.19% | 4M 61.90% | 3.60M 10% | 33.70M 836.11% | 14.20M 57.86% | 34.20M 140.85% | 26.40M 22.81% | 22.70M 14.02% | 33.20M 46.26% | 43.20M 30.12% | 32.80M 24.07% | 25.90M 21.04% | 45.50M 75.68% | 47.50M 4.40% | 33.10K 99.93% | 23.10M 69,688.52% | |
gross profit | 95.95M - | 45.41M 52.67% | 76.89M 69.33% | 21.13M 72.53% | 99.06M 368.95% | 52.57M 46.93% | 73.18M 39.21% | 21.90M 70.08% | 100.80M 360.27% | 54M 46.43% | 77.20M 42.96% | 36.60M 52.59% | 91.50M 150% | 70.70M 22.73% | 51M 27.86% | 27.50M 46.08% | 56.10M 104% | 7.80M 86.10% | 4.20M 46.15% | 1.70M 59.52% | 8.90M 423.53% | 11.40M 28.09% | 42.80M 275.44% | 26.90M 37.15% | 64.30M 139.03% | 45M 30.02% | 39.70M 11.78% | 60.40M 52.14% | 79.10M 30.96% | 53.70M 32.11% | 46.60M 13.22% | 56M 20.17% | 85.90M 53.39% | 52.90K 99.94% | 49.50M 93,472.78% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 26.39M - | 22.78M 13.68% | 25.00M 9.75% | 24.71M 1.16% | 31.96M 29.34% | 34.55M 8.07% | 29.41M 14.86% | 26M 11.60% | 32.30M 24.23% | 28M 13.31% | 29.70M 6.07% | 31.80M 7.07% | 35.10M 10.38% | 33.10M 5.70% | 33.70M 1.81% | 31.50M 6.53% | 38.10M 20.95% | 25.10M 34.12% | 25.60M 1.99% | 29.80M 16.41% | 30.80M 3.36% | 33.10M 7.47% | 38.80M 17.22% | 40.30M 3.87% | 46.60M 15.63% | 32.30M 30.69% | 48.70M 50.77% | 17.40M 64.27% | 48.80M 180.46% | 41.80M 14.34% | 41.60M 0.48% | 49.10M 18.03% | 55.50M 13.03% | 39.50K 99.93% | 40.80M 103,191.14% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | 9.94M - | 9.93M 0.12% | 9.95M 0.22% | 10.22M 2.68% | 10.57M 3.47% | 10.83M 2.38% | 4.33M 60.02% | 10.97M 153.38% | 11.40M 3.93% | 11.40M 0% | 11.40M 0% | 12.60M 10.53% | 13.20M 4.76% | 13.20M 0% | 6.80M 48.48% | 12.70M 86.76% | 12.80M 0.79% | -36M 381.25% | 12.20M 133.89% | -95.60M 883.61% | 11.80M 112.34% | 12.10M 2.54% | 12.20M 0.83% | -65.90M 640.16% | 14.30M 121.70% | 5.90M 58.74% | -136.30M 2,410.17% | 16.50M 112.11% | 13.50M 18.18% | -100K 100.74% | -100K 0% | |||||
cost and expenses | 68.18M - | 52.28M 23.32% | 58.59M 12.07% | 44.26M 24.46% | 79.13M 78.78% | 66.94M 15.40% | 60.96M 8.93% | 46.50M 23.72% | 85.10M 83.01% | 63.80M 25.03% | 67M 5.02% | 64.80M 3.28% | 94.20M 45.37% | 78.60M 16.56% | 65.10M 17.18% | 61.60M 5.38% | 94.50M 53.41% | -11.70M 112.38% | 42.10M 459.83% | 51.70M 22.80% | 46.60M 9.86% | 48.80M 4.72% | 83.60M 71.31% | 6.10M 92.70% | 95.10M 1,459.02% | 64.60M 32.07% | -64.90M 200.46% | 67.10M 203.39% | 105.50M 57.23% | 87.50M 17.06% | 73.50M 16% | 94.60M 28.71% | 103M 8.88% | 72.60K 99.93% | 63.90M 87,916.53% | |
operating expenses | 36.34M - | 32.71M 9.97% | 34.96M 6.86% | 34.93M 0.07% | 42.54M 21.78% | 45.37M 6.66% | 33.74M 25.64% | 36.90M 9.37% | 43.70M 18.43% | 39.40M 9.84% | 41.10M 4.31% | 44.40M 8.03% | 48.30M 8.78% | 46.30M 4.14% | 40.50M 12.53% | 44.20M 9.14% | 50.90M 15.16% | -10.90M 121.41% | 37.80M 446.79% | 41.20M 8.99% | 42.60M 3.40% | 45.20M 6.10% | 49.90M 10.40% | -8.10M 116.23% | 60.90M 851.85% | 38.20M 37.27% | -87.60M 329.32% | 33.90M 138.70% | 62.30M 83.78% | 54.70M 12.20% | 47.60M 12.98% | 49.10M 3.15% | 55.50M 13.03% | 39.50K 99.93% | 40.80M 103,191.14% | |
interest expense | 12.28M - | 12.97M 5.59% | 11.93M 8.03% | 13.46M 12.82% | 9.65M 28.30% | 16.85M 74.64% | 6.74M 60.02% | 7.40M 9.84% | 6.50M 12.16% | 7.30M 12.31% | 7.30M 0% | 8M 9.59% | 8M 0% | 7.80M 2.50% | 7.50M 3.85% | 7M 6.67% | 6.70M 4.29% | 5.60M 16.42% | 4.20M 25% | 4.10M 2.38% | 4M 2.44% | 4.10M 2.50% | 3.90M 4.88% | 3.80M 2.56% | 3.90M 2.63% | 4.60M 17.95% | 6.80M 47.83% | 9M 32.35% | 8M 11.11% | 11.40M 42.50% | 12.10M 6.14% | 11.80M 2.48% | 12.10M 2.54% | 12K 99.90% | 12.30M 102,400% | |
ebitda | 69.56M - | 22.63M 67.47% | 51.89M 129.32% | -3.59M 106.91% | 67.10M 1,970.12% | 18.02M 73.14% | 50.29M 179.01% | -4.10M 108.15% | 68.50M 1,770.73% | 26M 62.04% | 47.50M 82.69% | 4.80M 89.89% | 56.40M 1,075% | 37.60M 33.33% | 23.40M 37.77% | -4M 117.09% | 18M 550% | 30.90M 71.67% | -21.40M 169.26% | -28.10M 31.31% | -21.90M 22.06% | -21.70M 0.91% | 5.10M 123.50% | 46.50M 811.76% | 17.70M 61.94% | 20.80M 17.51% | 142.70M 586.06% | 44.80M 68.61% | 31.30M 30.13% | 14.10M 54.95% | 9.30M 34.04% | 16.70M 79.57% | 33.70M 101.80% | 13.50K 99.96% | 4.60M 33,974.07% | |
operating income | 59.62M - | 12.70M 78.70% | 41.94M 230.29% | -13.81M 132.93% | 56.52M 509.36% | 7.20M 87.27% | 39.44M 447.97% | -15M 138.03% | 57.10M 480.67% | 14.60M 74.43% | 36.10M 147.26% | -112.10M 410.53% | 43.20M 138.54% | 24.40M 43.52% | -15.80M 164.75% | -76.50M 384.18% | -618.20M 708.10% | 18.70M 103.02% | -17.50M 193.58% | -53.60M 206.29% | -19.60M 63.43% | -31.50M 60.71% | -7.10M 77.46% | -4.90M 30.99% | 3.40M 169.39% | 6.80M 100% | 127.30M 1,772.06% | 26.50M 79.18% | 16.80M 36.60% | -1M 105.95% | -1M 0% | 6.90M 790% | 24.30M 252.17% | 6.40K 99.97% | -4.70M 73,537.50% | |
depreciation and amortization | 9.94M - | 9.93M 0.12% | 9.95M 0.22% | 10.22M 2.68% | 10.57M 3.47% | 10.83M 2.38% | 10.85M 0.19% | 10.90M 0.48% | 11.40M 4.59% | 11.40M 0% | 11.40M 0% | 12.60M 10.53% | 13.20M 4.76% | 13.20M 0% | 12.90M 2.27% | 12.70M 1.55% | 12.80M 0.79% | 12.20M 4.69% | 12.20M 0% | 11.40M 6.56% | 11.80M 3.51% | 12.10M 2.54% | 12.20M 0.83% | 11.50M 5.74% | 14.30M 24.35% | 14M 2.10% | 15.40M 10% | 18.30M 18.83% | 14.50M 20.77% | 12.90M 11.03% | 8.80M 31.78% | 9.80M 11.36% | 7.10M 27.55% | 7K 99.90% | 7.10M 101,328.57% | |
total other income expenses net | -754K - | -292K 61.27% | -13K 95.55% | -12.49M 95,969.23% | 13K 100.10% | -216K 1,761.54% | -6.74M 3,018.98% | -2.60M 61.38% | 300K 111.53% | -7.30M 2,533.33% | -7.30M 0% | -104.30M 1,328.77% | -8M 92.33% | -7.80M 2.50% | -26.30M 237.18% | -59.80M 127.38% | -623.40M 942.47% | -5.60M 99.10% | 16.10M 387.50% | -14.10M 187.58% | 14.10M 200% | 2.30M 83.69% | 1.10M 52.17% | -40.40M 3,772.73% | 17M 142.08% | -4.60M 127.06% | -6.10M 32.61% | -7.20M 18.03% | -7M 2.78% | -2.40M 65.71% | -100K 95.83% | 4.50M 4,600% | -9.80M 317.78% | -9.90K 99.90% | -10.10M 101,920.20% | |
income before tax | 46.58M - | -563K 101.21% | 30.00M 5,428.06% | -39.75M 232.52% | 46.88M 217.92% | -9.87M 121.05% | 32.71M 431.47% | -22.40M 168.49% | 50.60M 325.89% | 7.30M 85.57% | 28.80M 294.52% | -120.10M 517.01% | 35.20M 129.31% | 16.60M 52.84% | -23.30M 240.36% | -83.50M 258.37% | -624.90M 648.38% | 13.10M 102.10% | -21.70M 265.65% | -57.70M 165.90% | -23.60M 59.10% | -35.60M 50.85% | -11M 69.10% | -9.20M 16.36% | 20.40M 321.74% | 2.20M 89.22% | 121.20M 5,409.09% | 19.30M 84.08% | 9.80M 49.22% | -12.50M 227.55% | -11.60M 7.20% | 11.40M 198.28% | 14.50M 27.19% | -3.50K 100.02% | -14.80M 422,757.14% | |
income tax expense | 18.41M - | -193K 101.05% | 11.57M 6,094.82% | -15.69M 235.58% | 18.53M 218.12% | -4.05M 121.87% | 13.50M 433.06% | -62.70M 564.48% | 12.50M 119.94% | 1.40M 88.80% | 7.90M 464.29% | -30.10M 481.01% | 8.70M 128.90% | 5.20M 40.23% | -3.60M 169.23% | -15.30M 325% | -54.80M 258.17% | 3.20M 105.84% | -6.40M 300% | 400K 106.25% | -8.30M 2,175% | 10.90M 231.33% | -2M 118.35% | -1.90M 5% | -2.20M 15.79% | 2.90M 231.82% | 28.20M 872.41% | -3.10M 110.99% | 2.70M 187.10% | -4.40M 262.96% | -22.30M 406.82% | 29.30M 231.39% | 3.50M 88.05% | -700 100.02% | -3.70M 528,471.43% | |
net income | 28.18M - | -370K 101.31% | 18.43M 5,080.27% | -24.07M 230.60% | 28.35M 217.79% | -5.81M 120.51% | 19.21M 430.36% | 40.30M 109.82% | 38.10M 5.46% | 5.90M 84.51% | 20.90M 254.24% | -90M 530.62% | 26.50M 129.44% | 11.40M 56.98% | -19.70M 272.81% | -68.20M 246.19% | -570.10M 735.92% | 9.90M 101.74% | -15.30M 254.55% | -58.10M 279.74% | -15.30M 73.67% | -46.50M 203.92% | -9M 80.65% | -7.30M 18.89% | 22.60M 409.59% | -700K 103.10% | 93M 13,385.71% | 22.40M 75.91% | 7.10M 68.30% | -8.10M 214.08% | 10.70M 232.10% | -17.90M 267.29% | 11M 161.45% | -4.80K 100.04% | -11.10M 231,150% | |
weighted average shs out | 72.19M - | 72.19M 0% | 72.19M 0% | 72.19M 0% | 72.20M 0.01% | 69.10M 4.29% | 72.20M 4.49% | 72.33M 0.18% | 72.72M 0.53% | 72.90M 0.25% | 73.06M 0.23% | 72.87M 0.27% | 71.83M 1.43% | 71.91M 0.11% | 71.80M 0.15% | 71.35M 0.62% | 71.38M 0.04% | 71.44M 0.09% | 71.48M 0.06% | 71.41M 0.10% | 72.25M 1.17% | 71.94M 0.42% | 71.03M 1.26% | 70.09M 1.33% | 70.17M 0.12% | 69.82M 0.51% | 68.43M 1.98% | 67.60M 1.22% | 67.28M 0.47% | 62.87M 6.56% | 63.59M 1.14% | 62.90M 1.09% | 63.04M 0.23% | 155.91M 147.33% | 203.89M 30.77% | |
weighted average shs out dil | 73.63M - | 73.63M 0% | 73.63M 0% | 72.19M 1.95% | 72.20M 0.01% | 69.10M 4.29% | 75.71M 9.56% | 75.80M 0.12% | 75.82M 0.03% | 75.82M 0.00% | 75.40M 0.56% | 72.87M 3.36% | 73.03M 0.22% | 72.97M 0.09% | 71.80M 1.60% | 71.35M 0.62% | 71.38M 0.04% | 71.47M 0.12% | 71.48M 0.02% | 71.41M 0.10% | 72.25M 1.17% | 71.94M 0.42% | 71.03M 1.26% | 70.09M 1.33% | 70.28M 0.27% | 69.82M 0.66% | 68.64M 1.68% | 67.94M 1.02% | 67.28M 0.98% | 62.87M 6.56% | 63.59M 1.14% | 62.90M 1.09% | 65.20M 3.67% | 155.91M 139.12% | 203.89M 30.77% | |
eps | 0.39 - | -0.01 101.31% | 0.26 5,198.04% | -0.33 226.92% | 0.39 218.18% | -0.08 121.56% | 0.27 421.05% | 0.56 107.41% | 0.52 7.14% | 0.08 84.62% | 0.29 262.50% | -1.24 527.59% | 0.37 129.84% | 0.16 56.76% | -0.27 268.75% | -0.96 255.56% | -7.99 732.29% | 0.13 101.63% | -0.21 261.54% | -0.81 285.71% | -0.21 74.07% | -0.65 209.52% | -0.13 80% | -0.10 23.08% | 0.32 420% | -0.01 103.13% | 0.42 4,300% | 0.06 85.71% | -0.04 166.67% | -0.13 225% | 0.00 100.15% | -0.28 140,100% | 0.17 160.71% | 0 100% | -0.05 Infinity% | |
epsdiluted | 0.38 - | -0.01 101.32% | 0.25 5,100% | -0.33 232.00% | 0.39 218.18% | -0.08 121.56% | 0.25 397.27% | 0.53 112.00% | 0.50 5.66% | 0.08 84% | 0.28 250% | -1.24 542.86% | 0.36 129.03% | 0.16 55.56% | -0.27 268.75% | -0.96 255.56% | -7.99 732.29% | 0.13 101.63% | -0.21 261.54% | -0.81 285.71% | -0.21 74.07% | -0.65 209.52% | -0.13 80% | -0.10 23.08% | 0.32 420% | -0.01 103.13% | 0.41 4,200% | 0.06 85.37% | -0.04 166.67% | -0.13 225% | 0.00 100.15% | -0.28 140,100% | 0.17 160.71% | 0 100% | -0.05 Infinity% |
All numbers in USD (except ratios and percentages)