COM:EMERALDX
EmeraldX
- Stock
Last Close
4.86
22/11 21:00
Market Cap
1.07B
Beta: -
Volume Today
77.56K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 273.56M - | 306.40M 12.01% | 323.75M 5.66% | 341.70M 5.54% | 380.70M 11.41% | 360.90M 5.20% | 127.40M 64.70% | 145.50M 14.21% | 325.90M 123.99% | 382.80M 17.46% | |
cost of revenue | 82.25M - | 83.40M 1.40% | 84.37M 1.16% | 95M 12.60% | 112.10M 18% | 120.20M 7.23% | 57.60M 52.08% | 55.50M 3.65% | 116.50M 109.91% | 182.60M 56.74% | |
gross profit | 191.31M - | 223M 16.57% | 239.38M 7.35% | 246.70M 3.06% | 268.60M 8.88% | 240.70M 10.39% | 69.80M 71.00% | 90M 28.94% | 209.40M 132.67% | 200.20M 4.39% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | |||||||||||
selling general and administrative expenses | 90.82M - | 93.10M 2.51% | 98.89M 6.22% | 121.90M 23.27% | 121.80M 0.08% | 133.40M 9.52% | 118.60M 11.09% | 143M 20.57% | 145M 1.40% | 177.10M 22.14% | |
research and development expenses | |||||||||||
other expenses | 119K - | 39.10M 32,757.14% | 40.05M 2.42% | 36.70M 8.36% | 46.80M 27.52% | 45.90M 1.92% | 48.60M 5.88% | -29.80M 161.32% | -123.30M 313.76% | ||
cost and expenses | 210.62M - | 215.60M 2.36% | 223.31M 3.57% | 253.60M 13.57% | 280.70M 10.69% | 299.50M 6.70% | 224.80M 24.94% | 168.70M 24.96% | 138.20M 18.08% | 359.70M 160.27% | |
operating expenses | 128.37M - | 132.20M 2.98% | 138.94M 5.10% | 158.60M 14.15% | 168.60M 6.31% | 179.30M 6.35% | 167.20M 6.75% | 113.20M 32.30% | 21.70M 80.83% | 177.10M 716.13% | |
interest expense | 54.52M - | 50.50M 7.37% | 50.63M 0.26% | 38.30M 24.36% | 29.10M 24.02% | 30.30M 4.12% | 20.60M 32.01% | 15.80M 23.30% | 24.50M 55.06% | 43.30M 76.73% | |
ebitda | 100.60M - | 129.90M 29.12% | 140.49M 8.15% | 131.30M 6.54% | 146.80M 11.81% | 113.40M 22.75% | -48.80M 143.03% | 24.40M 150% | 249.90M 924.18% | 68.10M 72.75% | |
operating income | 62.94M - | 81.90M 30.13% | 100.44M 22.64% | 88.10M 12.29% | -4.30M 104.88% | 61.40M 1,527.91% | -97.40M 258.63% | -23.20M 76.18% | 179.80M 875% | 23.10M 87.15% | |
depreciation and amortization | 37.55M - | 39.10M 4.14% | 40.05M 2.42% | 43.20M 7.87% | 46.80M 8.33% | 52M 11.11% | 48.60M 6.54% | 47.60M 2.06% | 70.10M 47.27% | 45M 35.81% | |
total other income expenses net | -3.30M - | -10.40M 215.53% | -13.55M 30.27% | -3M 77.86% | -104.30M 3,376.67% | -116.40M 11.60% | -593.80M 410.14% | -56.20M 90.54% | -21.80M 61.21% | -26M 19.27% | |
income before tax | 5.12M - | 29.90M 483.87% | 36.26M 21.28% | 46.80M 29.06% | -33.40M 171.37% | -55M 64.67% | -691.20M 1,156.73% | -79.40M 88.51% | 158M 298.99% | -2.90M 101.84% | |
income tax expense | 12.76M - | 10.30M 19.26% | 14.10M 36.85% | -35M 348.30% | -8.30M 76.29% | -5M 39.76% | -57.60M 1,052% | -1.30M 97.74% | 27.20M 2,192.31% | 5.30M 80.51% | |
net income | -7.64M - | 19.60M 356.68% | 22.17M 13.10% | 81.80M 269.02% | -25.10M 130.68% | -50M 99.20% | -633.60M 1,167.20% | -78.10M 87.67% | 130.80M 267.48% | -8.20M 106.27% | |
weighted average shs out | 72.19M - | 72.19M 0% | 72.19M 0% | 68.91M 4.54% | 72.89M 5.77% | 71.72M 1.60% | 71.43M 0.40% | 71.31M 0.17% | 69.00M 3.24% | 63.96M 7.31% | |
weighted average shs out dil | 73.63M - | 73.63M 0% | 73.63M 0% | 72.12M 2.05% | 72.89M 1.07% | 71.72M 1.60% | 71.43M 0.40% | 71.31M 0.17% | 69.15M 3.03% | 63.96M 7.50% | |
eps | -0.11 - | 0.27 345.45% | 0.31 14.81% | 1.19 283.87% | -0.34 128.57% | -0.70 105.88% | -8.87 1,167.14% | -1.10 87.60% | 0.46 141.82% | -0.13 128.26% | |
epsdiluted | -0.10 - | 0.27 370% | 0.30 11.11% | 1.13 276.67% | -0.34 130.09% | -0.70 105.88% | -8.87 1,167.14% | -1.10 87.60% | 0.46 141.82% | -0.13 128.26% |
All numbers in USD (except ratios and percentages)