EMD

COM:EMYRIA

Emyria

Stock

Last Close

0.04

22/11 05:10

Market Cap

20.86M

Beta: -

Volume Today

229.57K

Avg: -

Overview Analysis Metrics Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Jun '18	Jun '19	Jun '20	Jun '22	Jun '23	Jun '23	Jun '24
revenue		109.91K -	1.01M 822.08%	1.35M 33.46%	1.59M 17.73%	1.59M 0%	2.20M 38.32%
cost of revenue		1.73M -	3.80M 120.15%	2.35M 38.23%	2.24M 4.59%	4.91M 119.37%	5.04M 2.56%
gross profit		-1.62M -	-2.79M 72.42%	-995.06K 64.30%	-647.51K 34.93%	-3.32M 412.93%	-2.84M 14.59%
selling and marketing expenses	-120.53K -	914.49K 858.73%	-906.79K 199.16%			-1.43M -
general and administrative expenses	184.85K -	477.60K 158.37%	2.25M 370.21%	4.61M 105.08%	3.43M 25.52%	3.43M 0.14%
selling general and administrative expenses	64.32K -	869.73K 1,252.11%	1.34M 53.95%	4.61M 243.96%	3.43M 25.52%	2.00M 41.75%	1.98M 0.96%
research and development expenses		221.49K -	1.51M 579.57%	2.21M 46.75%	1.80M 18.58%	1.80M 0%	2.09M 16.03%
other expenses			427.60K -	1.74M 306.91%	2.21M 27.09%	2.21M 0%
cost and expenses	64.32K -	2.82M 4,280.23%	6.64M 135.83%	-4.40M 166.15%	-2.15M 51.19%	8.71M 506.04%	9.11M 4.54%
operating expenses	64.32K -	1.09M 1,596.44%	2.84M 160.64%	8.01M 181.74%	6.48M 19.19%	3.80M 41.37%	4.07M 7.09%
interest expense	60 -	4.04K 6,640.00%	59.54K 1,372.40%	72.22K 21.30%	128.79K 78.32%	128.79K 0.00%	253.31K 96.68%
ebitda	-64.32K -	-2.61M 3,962.16%	-5.25M 100.85%	-6.87M 30.83%	-4.48M 34.74%	-6.72M 49.92%	-6.21M 7.58%
operating income	-64.32K -	-2.71M 4,109.62%	-5.63M 107.97%	-6.85M 21.65%	-4.24M 38.06%	-7.12M 67.74%	-6.90M 3.02%
depreciation and amortization	257.30K -	94.85K 63.14%	383.48K 304.32%	390.00K 1.70%	400.60K 2.72%	400.60K 0%	694.91K 73.47%
total other income expenses net		24.70K -	393.10K 1,491.37%	1.74M 342.63%	2.09M 20.12%	-102.99K 104.93%	-7.08M 6,774.90%
income before tax	-64.34K -	-2.68M 4,069.99%	-5.24M 95.24%	-7.33M 39.89%	-5.13M 29.98%	-7.22M 40.73%	-13.98M 93.65%
income tax expense	-120 -	4 103.33%	-1 125%	1.81M 181,218,800%	2.34M 29.13%	-2.09M 189.30%	-2.53M 20.94%
net income	-64.34K -	-2.68M 4,069.99%	-5.24M 95.24%	-7.33M 39.89%	-5.13M 29.98%	-5.13M 0%	-11.46M 123.26%
weighted average shs out	195.34M -	195.34M 0%	173.78M 11.04%	268.61M 54.57%	266.64M 0.74%	286.65M 7.51%	358.97M 25.23%
weighted average shs out dil	195.34M -	195.34M 0%	173.78M 11.04%	268.61M 54.57%	266.64M 0.74%	289.39M 8.53%	358.97M 24.04%
eps	-0.00 -	-0.01 4,466.67%	-0.03 119.71%	-0.03 9.30%	-0.02 29.67%	-0.02 6.77%	-0.03 78.21%
epsdiluted	-0.00 -	-0.01 4,466.67%	-0.03 119.71%	-0.03 9.30%	-0.02 29.67%	-0.02 7.81%	-0.03 80.23%

All numbers in (except ratios and percentages)