EMD
COM:EMYRIA
Emyria
- Stock
Last Close
0.03
01/04 05:10
Market Cap
20.86M
Beta: -
Volume Today
368.25K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '18 | Jun '19 | Dec '19 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.17K - | 107.74K 4,864.93% | 432.84K 301.75% | 580.62K 34.14% | 253.36K 56.36% | 391.23K 54.41% | 391.23K 0% | 519.97K 32.91% | 519.97K 0% | 366.07K 29.60% | 366.07K 0% | 732.15K 100% | 430.16K 41.25% | 430.16K 0% | 860.32K 100% | 1.09M 26.65% | 1.11M 2.16% | |
cost of revenue | 123.41K - | 1.34M 986.85% | 1.92M 43.05% | 1.88M 1.93% | 600.17K - | 600.17K 0% | 573.65K 4.42% | 573.65K 0% | 600.50K 4.68% | 600.50K 0% | 2.50M 315.50% | 519.48K 79.18% | 519.48K 0% | 2.25M 332.24% | 2.68M 19.39% | 2.36M 12.01% | ||
gross profit | -121.24K - | -1.23M 917.44% | -1.49M 20.45% | -1.30M 12.44% | -208.95K - | -208.95K 0% | -53.68K 74.31% | -53.68K 0% | -234.43K 336.73% | -234.43K 0% | -1.76M 652.01% | -89.32K 94.93% | -89.32K 0% | -1.39M 1,450.64% | -1.59M 14.88% | -1.25M 21.72% | ||
selling and marketing expenses | 152.26K - | 304.98K 100.30% | 438.88K 43.90% | 307.63K 29.90% | ||||||||||||||
general and administrative expenses | 242.11K - | 235.50K 2.73% | 296.23K 25.79% | 296.23K 0% | 561.44K 89.53% | |||||||||||||
selling general and administrative expenses | 546.63K - | 329.06K 39.80% | 735.11K 123.39% | 603.86K 17.85% | 1.18M - | 1.18M 0.00% | 569.91K 51.68% | 569.91K 0% | 624.07K 9.50% | 624.07K 0% | 1.32M 111.06% | 512.53K 61.09% | 512.53K 0% | 854.16K 66.66% | 1.09M 27.06% | 893.69K 17.65% | ||
research and development expenses | 221.49K - | 375.73K 69.64% | 1.13M 200.60% | 376.29K 66.68% | 471.19K 25.22% | 471.19K 0% | 654.51K 38.91% | 654.51K 0% | 472.89K 27.75% | 472.89K 0% | 945.78K 100.00% | 447.63K 52.67% | 447.63K 0% | 852.72K 90.50% | 1.05M 23.37% | -1.49M 241.86% | ||
other expenses | ||||||||||||||||||
cost and expenses | 925.68K - | 1.89M 104.38% | 3.03M 60.14% | 3.62M 19.32% | 627.55K 82.64% | -1.05M 266.59% | -1.05M 0.00% | -1.15M 10.22% | -1.15M 0% | -1.12M 3.04% | -1.12M 0% | 4.76M 525.88% | 44.65K 99.06% | 44.65K 0% | 3.95M 8,751.73% | 4.82M 21.91% | 1.76M 63.47% | |
operating expenses | 802.27K - | 550.55K 31.38% | 1.11M 101.77% | 1.73M 56.03% | 142.93K 91.75% | 1.65M 1,051.33% | 1.65M 0.00% | 1.73M 4.88% | 1.73M 0% | 1.72M 0.47% | 1.72M 0% | 2.26M 31.74% | 474.83K 79.02% | 474.83K 0% | 1.71M 259.47% | 2.14M 25.22% | -598.77K 128.02% | |
interest expense | 17.81K - | 41.74K 134.39% | 14.89K 64.33% | 51.97K - | 51.97K 0% | 33.96K 34.65% | 33.96K 0% | 75.41K 122.04% | 15.27K 79.75% | 15.27K 0% | 53.38K 249.66% | 166.64K 212.17% | 86.66K 47.99% | |||||
ebitda | -240.51K - | -1.69M 602.36% | -2.41M 42.71% | -2.84M 17.68% | -1.71M - | -1.71M 0% | -1.66M 3.07% | -1.66M 0% | -1.79M 7.93% | -1.79M 0% | -3.81M 112.73% | -279.40K 92.66% | -279.40K 0% | -2.91M 941.72% | -3.41M 17.32% | -265.70K 92.22% | ||
operating income | -667.88K - | -1.78M 167.13% | -2.60M 45.55% | -3.03M 16.86% | -1.29M 57.34% | -1.74M 34.23% | -1.74M 0.00% | -1.69M 2.90% | -1.69M 0% | -1.82M 7.92% | -1.82M 0% | -4.03M 121.09% | -300.72K 92.53% | -300.72K 0% | -3.09M 928.18% | -3.73M 20.59% | -646.85K 82.65% | |
depreciation and amortization | 667.88K - | 94.85K 85.80% | 185.99K 96.10% | 197.49K 6.18% | 27.31K - | 27.30K 0.00% | 29.39K 7.63% | 29.39K 0% | 31.49K 7.16% | 31.49K 0% | 219.21K 596.06% | 21.32K 90.27% | 21.32K 0% | 181.39K 750.69% | 313.76K 72.97% | 381.15K 21.48% | ||
total other income expenses net | -240.51K - | 9.58K 103.98% | -13.19K 237.67% | 406.29K 3,179.38% | -14.89K 103.66% | -94.56K 535.21% | -94.56K 0.00% | -144.21K 52.51% | -144.21K 0% | -165.21K 14.56% | -165.21K 0% | 53.61K 132.45% | -278.70K 619.86% | -278.70K 0% | -156.60K 43.81% | -7.07M 4,411.67% | -15.13K 99.79% | |
income before tax | -908.39K - | -1.77M 95.35% | -2.61M 47.08% | -2.63M 0.70% | -1.31M 50.17% | -1.83M 39.92% | -1.83M 0% | -1.83M 0.04% | -1.83M 0% | -1.99M 8.44% | -1.99M 0% | -3.97M 100.00% | -579.42K 85.41% | -579.42K 0% | -3.25M 460.66% | -10.79M 232.26% | -661.98K 93.87% | |
income tax expense | -120.26K - | 4 100.00% | -468.18K 11,704,525% | 468.18K 200% | 14.89K 96.82% | 1 - | -2.09M - | 3 100.00% | -1 133.33% | |||||||||
net income | -908.39K - | -1.77M 95.35% | -2.14M 20.69% | -3.10M 44.57% | -1.32M 57.23% | -1.83M 38.35% | -1.83M 0% | -1.83M 0.04% | -1.83M 0% | -1.99M 8.44% | -1.99M 0% | -3.97M 100.00% | -579.42K 85.41% | -579.42K 0% | -1.16M 100% | -10.79M 831.42% | -661.98K 93.87% | |
weighted average shs out | 130.50M - | 195.34M 49.69% | 195.34M 0% | 185.27M 5.16% | 274.96M 48.42% | 258.07M 6.14% | 258.11M 0.01% | 274.88M 6.50% | 274.88M 0% | 277.78M 1.06% | 277.78M 0% | 280.42M 0.95% | 295.62M 5.42% | 295.62M 0% | 310.63M 5.08% | 332.82M 7.14% | 408.99M 22.89% | |
weighted average shs out dil | 130.50M - | 195.34M 49.69% | 195.34M 0% | 185.27M 5.16% | 274.96M 48.42% | 258.24M 6.08% | 258.24M 0% | 275.03M 6.50% | 275.03M 0% | 278.36M 1.21% | 278.36M 0% | 280.42M 0.74% | 296.16M 5.61% | 296.16M 0% | 310.63M 4.89% | 332.82M 7.14% | 408.99M 22.89% | |
eps | -0.01 - | -0.01 30.00% | -0.01 20.88% | -0.02 51.82% | -0.00 71.26% | -0.01 47.92% | -0.01 0% | -0.01 5.63% | -0.01 0% | -0.01 7.46% | -0.01 0% | -0.01 97.22% | -0.00 85.92% | -0.00 0% | -0.00 85.00% | -0.03 775.68% | -0.00 95.06% | |
epsdiluted | -0.01 - | -0.01 30.00% | -0.01 20.88% | -0.02 51.82% | -0.00 71.26% | -0.01 47.92% | -0.01 0% | -0.01 5.63% | -0.01 0% | -0.01 5.97% | -0.01 0% | -0.01 100% | -0.00 85.92% | -0.00 0% | -0.00 85.00% | -0.03 775.68% | -0.00 95.06% |
All numbers in AUD (except ratios and percentages)