EMD
COM:EMYRIA
Emyria
- Stock
Last Close
0.04
22/11 05:10
Market Cap
20.86M
Beta: -
Volume Today
229.57K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 148.38K - | 148.38K 0% | 671.36K 352.46% | 671.36K 0% | 149.05K 77.80% | 149.05K 0% | 37.26K 75% | 466.13K 1,150.93% | 149.05K 68.02% | 245.52K 64.72% | 776.67K 216.34% | 776.67K 0% | 619.14K 20.28% | 619.14K 0% | 1.02M 64.87% | 1.02M 0% | 1.02M 0% | 1.12M 9.99% | 1.83M 62.92% | 1.83M 0% | 2.09M 13.99% | 504.03K 75.83% | ||
accumulated other comprehensive income loss | -166.38K - | 826.75K - | 1.97M - | 2.28M - | 2.41M - | 2.41M 0% | 2.82M 17.18% | 1.51M 46.32% | ||||||||||||||||
cash and cash equivalents | 2.61M - | 2.61M 0% | 1.16M 55.46% | 1.16M 0% | 3.69M 217.23% | 3.69M 0% | 921.58K 75% | 4.87M 428.40% | 6.53M 34.07% | 6.53M 0% | 8.69M 33.09% | 8.69M 0% | 3.88M 55.35% | 3.88M 0% | 2.72M 29.81% | 2.72M 0% | 2.72M 0% | 2.73M 0.39% | 2.73M 0% | 2.73M 0% | 1.97M 28.07% | 1.57M 20.34% | ||
cash and short term investments | 3.04M - | 2.61M 14.17% | 2.61M 0% | 1.16M 55.46% | 1.16M 0% | 3.69M 217.23% | 3.69M 0% | 921.58K 75% | 4.87M 428.40% | 6.53M 34.07% | 6.53M 0% | 8.69M 33.09% | 8.69M 0% | 3.88M 55.35% | 3.88M 0% | 2.72M 29.81% | 2.72M 0% | 2.72M 0% | 2.73M 0.39% | 2.73M 0% | 2.73M 0% | 1.97M 28.07% | 1.57M 20.34% | |
common stock | 2.87M - | 2.87M 0% | 3.06M 6.54% | 3.06M 0% | 11.75M 283.98% | 11.75M 0% | 14.87M - | 19.31M 29.90% | 19.31M 0% | 24.63M 27.54% | 24.63M 0% | 24.64M 0.03% | 24.64M 0% | 27.30M 10.82% | 27.30M 0% | 27.30M 0% | 29.80M 9.16% | 29.80M 0% | 29.80M 0% | 34.34M 15.22% | 36.26M 5.59% | |||
deferred revenue | -268.89K - | 1 - | -1.84M - | 1 - | ||||||||||||||||||||
deferred revenue non current | ||||||||||||||||||||||||
deferrred tax liabilities non current | ||||||||||||||||||||||||
goodwill | 1.56M - | 1.56M 0% | ||||||||||||||||||||||
goodwill and intangible assets | 43.47K - | 43.47K 0% | 147.31K - | 147.31K 0% | 36.83K 75% | 154.66K 319.95% | 733.63K 374.36% | 733.63K 0% | 1.43M 94.81% | 1.43M 0% | 2.89M 102.56% | 2.89M 0% | 4.25M 46.93% | 4.25M 0% | 4.25M 0% | 6.67M 56.84% | 6.67M 0% | 6.67M 0% | 1.56M 76.59% | 1.56M 0% | ||||
intangible assets | 43.47K - | 43.47K 0% | 147.31K - | 147.31K 0% | 36.83K 75% | 154.66K 319.95% | 733.63K 374.36% | 733.63K 0% | 1.43M 94.81% | 1.43M 0% | 2.89M 102.56% | 2.89M 0% | 4.25M 46.93% | 4.25M 0% | 4.25M 0% | 6.67M 56.84% | 6.67M 0% | 6.67M 0% | ||||||
inventory | -59.09K - | 0.00 - | ||||||||||||||||||||||
long term debt | 2.75M - | 2.75M 0% | 2.75M 0% | 2.75M 0% | 752.07K - | 363.82K - | 140.12K - | 140.12K 0% | ||||||||||||||||
long term investments | 161.30K - | 144.58K - | 150.06K - | 150.06K 0.00% | ||||||||||||||||||||
net debt | -2.61M - | -2.61M 0% | -1.16M 55.46% | -1.16M 0% | -3.69M 217.23% | -3.69M 0% | -768.88K 79.14% | -4.87M 533.34% | -6.53M 34.07% | -5.58M 14.55% | -8.69M 55.74% | -8.69M 0% | -3.88M 55.35% | -3.25M 16.31% | -2.72M 16.14% | -1.41M 48.05% | -2.72M 92.49% | -2.73M 0.39% | -1.46M 46.50% | -1.46M 0% | 997.85K 168.23% | 152.47K 84.72% | ||
net receivables | 30.40K - | 273.40K - | 87.49K - | 24.85K - | 85.48K - | 85.48K 0% | 53.77K 37.09% | 30.66K 42.98% | ||||||||||||||||
other assets | 106.26K - | 106.26K 0% | 156.56K - | 156.56K 0% | 113.18K - | 161.86K 43.01% | 161.74K - | 161.74K 0% | 161.30K 0.27% | 161.30K - | 161.30K - | 144.58K 10.37% | 1 100.00% | |||||||||||
other current assets | 7.86K - | 207.33K - | 32.14K - | 33.26K - | 486.40K - | 331.12K 31.92% | ||||||||||||||||||
other current liabilities | 124.37K - | 124.37K 0% | 196.28K 57.82% | 196.28K 0% | 854.01K 335.09% | 854.01K 0% | 213.50K 75% | 255.26K 19.56% | 883.22K 246.01% | 589.12K 33.30% | 347.81K 40.96% | 347.81K 0% | 836.02K 140.37% | 836.02K 0% | 1.27M 51.93% | 213.59K 83.18% | 1.27M 494.67% | 2.03M 59.54% | 189.02K 90.67% | 2.03M 972.08% | 156.69K 92.27% | 705.54K 350.28% | ||
other liabilities | 620.61K - | 620.61K 0% | 1 - | |||||||||||||||||||||
other non current assets | -749.95K - | -749.95K 0% | -1.38M 83.43% | -1.38M 0% | -1.07M 22.29% | -1.07M 0% | 39.14K 103.66% | -843.47K 2,255.04% | -2.01M 138.75% | 161.86K 108.04% | -2.42M 1,597.34% | -2.42M 0% | -3.97M 63.86% | 161.30K 104.06% | -5.01M 3,206.87% | -5.01M 0% | -5.01M 0% | -7.17M 43.01% | -7.17M 0% | 144.58K 102.02% | 695.73K 381.20% | 522.04K 24.97% | ||
other non current liabilities | -2.75M - | -2.75M 0% | -2.75M 0% | -2.75M 0% | 69.74K - | 97K - | 107K - | 332.74K - | 81.00K - | 81K 0.00% | 820.10K 912.46% | 759.34K 7.41% | ||||||||||||
othertotal stockholders equity | -125.47K - | -125.47K 0% | 1.86M 1,579.59% | 1.86M 0% | -3.70M 299.24% | -3.70M 0% | 187.40K 105.07% | -4.74M 2,629.09% | -6.35M 34.01% | -8.00M - | -8.00M 0% | -4.35M 45.64% | -4.35M 0% | -3.04M 30.01% | -3.04M - | -4.39M 44.05% | -4.39M - | |||||||
preferred stock | 4.35M - | 4.39M - | ||||||||||||||||||||||
property plant equipment net | 706.49K - | 706.49K 0% | 1.38M 94.71% | 1.38M 0% | 921.70K 33.00% | 921.70K 0% | 230.42K 75% | 688.81K 198.93% | 1.28M 85.85% | 1.28M 0% | 994.50K 22.31% | 994.50K 0% | 1.08M 8.24% | 1.08M 0% | 758.03K 29.58% | 758.03K 0% | 758.03K 0% | 495.96K 34.57% | 495.96K 0% | 495.96K 0% | 1.31M 165.00% | 1.26M 3.82% | ||
retained earnings | -2.75M - | -2.75M 0% | -4.92M 78.98% | -4.92M 0% | -8.05M 63.78% | -8.05M 0% | -2.01M 75% | -10.13M 402.98% | -12.96M 27.98% | -12.96M 0% | -16.63M 28.29% | -16.63M 0% | -20.29M 22.02% | -20.29M 0% | -24.26M 19.58% | -24.26M 0% | -24.26M 0% | -25.42M 4.78% | -25.42M 0% | -25.42M 0% | -36.21M 42.46% | -35.35M 2.38% | ||
short term debt | 197.63K - | 268.89K - | 1.06M - | 1.13M - | 1.13M 0% | 2.22M 95.92% | 1.03M 53.46% | |||||||||||||||||
short term investments | ||||||||||||||||||||||||
tax assets | 5.01M - | 7.17M - | ||||||||||||||||||||||
tax payables | ||||||||||||||||||||||||
total assets | 3.52M - | 3.52M 0% | 2.80M 20.55% | 2.80M 0% | 5.06M 80.85% | 5.06M 0% | 1.27M 75% | 6.04M 377.25% | 9.06M 49.92% | 9.06M 0% | 11.56M 27.65% | 11.56M 0% | 8.25M 28.68% | 8.25M 0% | 7.95M 3.58% | 7.95M 0% | 7.95M 0% | 10.16M 27.81% | 10.16M 0% | 10.16M 0% | 6.23M 38.73% | 5.43M 12.88% | ||
total current assets | 3.04M - | 2.67M 12.20% | 2.67M 0% | 1.43M 46.60% | 1.43M 0% | 3.84M 169.43% | 3.84M 0% | 959.85K 75% | 5.09M 429.92% | 6.88M 35.34% | 6.88M 0% | 8.98M 30.44% | 8.98M 0% | 4.12M 54.17% | 4.12M 0% | 2.78M 32.45% | 2.78M 0% | 2.78M 0% | 2.85M 2.60% | 2.85M 0% | 2.85M 0% | 2.51M 12.13% | 1.93M 23.07% | |
total current liabilities | 272.75K - | 272.75K 0% | 867.64K 218.11% | 867.64K 0% | 1.00M 15.61% | 1.00M 0% | 250.76K 75% | 721.38K 187.68% | 1.03M 43.10% | 1.03M 0% | 1.12M 8.93% | 1.12M 0% | 1.46M 29.41% | 1.46M 0% | 2.29M 57.44% | 2.29M 0% | 2.29M 0% | 3.15M 37.46% | 3.15M 0% | 3.15M 0% | 4.46M 41.55% | 2.24M 49.73% | ||
total debt | 152.70K - | 949.70K - | 632.70K - | 1.31M - | 1.27M - | 1.27M 0% | 2.96M 133.18% | 1.72M 42.01% | ||||||||||||||||
total investments | 161.30K - | 144.58K - | 150.06K - | 150.06K 0.00% | ||||||||||||||||||||
total liabilities | 3.03M - | 3.03M 0% | 4.24M 40.18% | 4.24M 0% | 1.00M 76.35% | 1.00M 0% | 320.51K 68.05% | 721.38K 125.08% | 1.03M 43.10% | 1.88M 82.25% | 1.12M 40.23% | 1.12M 0% | 1.46M 29.41% | 1.93M 32.35% | 2.29M 18.95% | 2.62M 14.52% | 2.29M 12.68% | 3.15M 37.46% | 3.37M 7.02% | 3.37M 0% | 5.28M 56.60% | 3.00M 43.15% | ||
total liabilities and stockholders equity | 1.27M - | 9.06M - | 8.25M - | 7.95M - | 10.16M - | 10.16M 0% | 6.23M 38.73% | 5.43M 12.88% | ||||||||||||||||
total non current assets | 749.95K - | 749.95K 0% | 1.38M 83.43% | 1.38M 0% | 1.07M 22.29% | 1.07M 0% | 306.39K 71.34% | 843.47K 175.29% | 2.01M 138.75% | 2.18M 8.04% | 2.42M 11.40% | 2.42M 0% | 3.97M 63.86% | 4.13M 4.06% | 5.01M 21.27% | 5.17M 3.22% | 5.01M 3.12% | 7.17M 43.01% | 7.31M 2.02% | 7.31M 0.00% | 3.72M 49.10% | 3.50M 6.02% | ||
total non current liabilities | 2.75M - | 2.75M 0% | 2.75M 0% | 2.75M 0% | 69.74K - | 849.07K - | 470.82K - | 332.74K - | 221.12K - | 221.12K 0.00% | 820.10K 270.88% | 759.34K 7.41% | ||||||||||||
total stockholders equity | 125.47K - | 125.47K 0% | -1.86M 1,579.59% | -1.86M 0% | 3.70M 299.24% | 3.70M 0% | 945.73K 74.43% | 4.74M 401.15% | 6.35M 34.01% | 7.18M 13.02% | 8.00M 11.49% | 8.00M 0% | 4.35M 45.64% | 6.32M 45.32% | 3.04M 51.84% | 5.33M 75.03% | 3.04M 42.87% | 4.39M 44.05% | 6.79M 54.90% | 6.79M 0% | 950.03K 86.02% | 2.43M 155.29% |
All numbers in (except ratios and percentages)