av/epiroc-ab-ser-b--big.svg

COM:EPIROCGROUP

Epiroc

  • Stock

Last Close

195.75

22/11 16:29

Market Cap

245.10B

Beta: -

Volume Today

1.18M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
5.17B
-
4.55B
12.12%
5.95B
30.80%
7.38B
24.14%
8.14B
10.17%
7.38B
9.27%
8.99B
21.85%
11.15B
23.92%
9.43B
15.39%
depreciation and amortization
1.40B
-
1.22B
12.88%
1.25B
3.04%
1.37B
9.17%
1.98B
44.49%
1.75B
11.73%
1.75B
0%
2.13B
21.99%
2.61B
22.39%
deferred income tax
-194M
-
-99M
48.97%
-270M
172.73%
37M
113.70%
stock based compensation
194M
-
99M
48.97%
270M
172.73%
-37M
113.70%
change in working capital
417M
-
895M
114.63%
-423M
147.26%
-1.88B
343.26%
337M
117.97%
1.12B
232.64%
-619M
155.22%
-3.74B
503.72%
-3.71B
0.78%
accounts receivables
1.05B
-
486M
53.76%
-1.18B
343.62%
-1.96B
65.37%
-1.45B
25.94%
inventory
472M
-
838M
77.54%
-1.42B
268.85%
-1.68B
19.01%
739M
143.88%
536M
27.47%
-1.95B
463.25%
-3.24B
66.20%
-2.08B
35.66%
accounts payables
-1.45B
-
99M
106.81%
2.51B
2,437.37%
1.46B
42.00%
-176M
112.08%
other working capital
-55M
-
57M
203.64%
992M
1,640.35%
-191M
119.25%
other non cash items
-1.13B
-
-1.26B
11.23%
-1.60B
27.50%
-2.56B
59.29%
-3.22B
26.14%
-1.92B
40.58%
-2.52B
31.33%
-3.98B
58.33%
-613M
84.61%
net cash provided by operating activities
5.86B
-
5.40B
7.78%
5.18B
4.18%
4.32B
16.46%
7.23B
67.16%
8.33B
15.30%
7.61B
8.72%
5.56B
26.94%
7.72B
38.84%
investments in property plant and equipment
-681M
-
-580M
14.83%
-713M
22.93%
-1.04B
45.30%
-1.02B
1.25%
-1.00B
1.76%
-926M
7.86%
-1.01B
9.50%
-2.78B
174.36%
acquisitions net
-137M
-
-546M
298.54%
-984M
80.22%
-75M
92.38%
-2.35B
3,036%
-4.69B
99.23%
-3.20B
31.78%
purchases of investments
537M
-
-384M
171.51%
-196M
48.96%
-353M
80.10%
-467M
32.29%
sales maturities of investments
276M
-
384M
39.13%
196M
48.96%
other investing activites
-2.49B
-
-1.23B
50.88%
6.39B
621.88%
245M
96.17%
-461M
288.16%
472M
202.39%
-195M
141.31%
62M
131.79%
530M
754.84%
net cash used for investing activites
-3.17B
-
-1.80B
43.15%
5.54B
407.09%
-1.34B
124.12%
-1.66B
23.78%
-608M
63.26%
-3.47B
471.22%
-5.99B
72.50%
-5.92B
1.25%
debt repayment
-3.99B
-
-3.43B
13.90%
-2.01B
41.38%
-1.56B
22.27%
-1.38B
12.08%
-1.86B
35.56%
common stock issued
474M
-
370M
21.94%
348M
5.95%
116M
66.67%
279M
140.52%
common stock repurchased
-1.31B
-
-134M
89.75%
-3.90B
-
-232M
94.06%
-573M
146.98%
dividends paid
-299M
-
-380M
27.09%
-5.18B
1,262.63%
-2.52B
-
-2.89B
14.63%
-3.02B
4.29%
-3.62B
19.99%
-4.10B
13.37%
other financing activites
433M
-
419M
3.23%
-883M
310.74%
6.35B
819.48%
2.60B
59.01%
3.54B
36.10%
-301M
108.49%
1.88B
725.91%
3.73B
97.72%
net cash used provided by financing activities
134M
-
39M
70.90%
-6.06B
15,641.03%
1.06B
117.49%
-3.01B
384.06%
-990M
67.12%
-8.44B
752.12%
-3.23B
61.76%
-2.54B
21.39%
effect of forex changes on cash
-27M
-
39M
244.44%
-39M
200%
17M
143.59%
106M
523.53%
-223M
310.38%
41M
118.39%
193M
370.73%
-190M
198.45%
net change in cash
-69M
-
20M
128.99%
1.33B
6,535.00%
4.06B
206.25%
2.67B
34.35%
6.51B
144.12%
-4.26B
165.42%
-3.47B
18.66%
-925M
73.31%
cash at beginning of period
530M
-
461M
13.02%
481M
4.34%
1.81B
275.88%
5.87B
224.78%
8.54B
45.44%
15.05B
76.26%
10.79B
28.31%
7.33B
32.12%
cash at end of period
461M
-
481M
4.34%
1.81B
275.88%
5.87B
224.78%
8.54B
45.44%
15.05B
76.26%
10.79B
28.31%
7.33B
32.12%
6.40B
12.63%
operating cash flow
5.86B
-
5.40B
7.78%
5.18B
4.18%
4.32B
16.46%
7.23B
67.16%
8.33B
15.30%
7.61B
8.72%
5.56B
26.94%
7.72B
38.84%
capital expenditure
-681M
-
-580M
14.83%
-713M
22.93%
-1.04B
45.30%
-1.02B
1.25%
-1.00B
1.76%
-926M
7.86%
-1.01B
9.50%
-2.78B
174.36%
free cash flow
5.18B
-
4.82B
6.86%
4.46B
7.45%
3.29B
26.33%
6.21B
88.72%
7.33B
18.11%
6.68B
8.84%
4.54B
31.99%
4.93B
8.60%

All numbers in (except ratios and percentages)