COM:EPIROCGROUP
Epiroc
- Stock
Last Close
196.00
25/11 09:38
Market Cap
245.10B
Beta: -
Volume Today
46.13K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 28.66B - | 27.10B 5.45% | 31.44B 16.01% | 38.28B 21.77% | 40.85B 6.70% | 36.12B 11.57% | 39.65B 9.75% | 49.69B 25.35% | 60.34B 21.43% | |
cost of revenue | 18.46B - | 18.00B 2.49% | 20.16B 11.96% | 24.32B 20.64% | 25.55B 5.06% | 22.42B 12.25% | 24.19B 7.91% | 30.68B 26.80% | 38.57B 25.72% | |
gross profit | 10.20B - | 9.10B 10.79% | 11.28B 24.00% | 13.97B 23.80% | 15.30B 9.55% | 13.70B 10.44% | 15.45B 12.76% | 19.02B 23.08% | 21.78B 14.50% | |
selling and marketing expenses | 2.35B - | 2.16B 7.76% | 2.28B 5.36% | 2.57B 12.89% | 2.80B 8.66% | 2.23B 20.45% | 2.31B 3.96% | 3.04B 31.52% | 3.96B 30.14% | |
general and administrative expenses | 1.85B - | 1.88B 1.68% | 2.12B 12.88% | 2.59B 22.07% | 3.26B 25.96% | 2.82B 13.62% | 3.17B 12.39% | 3.63B 14.59% | 4.11B 13.15% | |
selling general and administrative expenses | 4.19B - | 4.04B 3.60% | 4.40B 8.85% | 5.16B 17.31% | 6.06B 17.33% | 5.04B 16.77% | 5.48B 8.67% | 6.67B 21.74% | 7.25B 8.67% | |
research and development expenses | 861M - | 662M 23.11% | 795M 20.09% | 977M 22.89% | 1.03B 5.94% | 1.03B 0.29% | 1.17B 13.57% | 1.44B 22.70% | 1.36B 5.70% | |
other expenses | -8M - | -6M 25% | -16M 166.67% | 357M 2,331.25% | 87M 75.63% | 12M 86.21% | 49M 308.33% | -1M 102.04% | 35M 3,600% | |
cost and expenses | 23.51B - | 22.70B 3.44% | 25.34B 11.61% | 30.81B 21.62% | 32.73B 6.21% | 28.50B 12.90% | 30.89B 8.38% | 38.78B 25.54% | 47.13B 21.54% | |
operating expenses | 5.05B - | 4.70B 6.90% | 5.18B 10.24% | 6.50B 25.42% | 7.18B 10.51% | 6.09B 15.24% | 6.70B 10.09% | 8.11B 21% | 8.57B 5.70% | |
interest expense | 300M - | 227M 24.33% | 265M 16.74% | 170M 35.85% | 143M 15.88% | 148M 3.50% | 136M 8.11% | 221M 62.50% | 834M 277.38% | |
ebitda | 6.59B - | 5.96B 9.56% | 7.36B 23.39% | 8.89B 20.82% | 10.18B 14.55% | 9.08B 10.81% | 10.69B 17.76% | 13.20B 23.50% | 15.81B 19.78% | |
operating income | 5.17B - | 4.55B 12.12% | 5.95B 30.80% | 7.38B 24.14% | 8.14B 10.17% | 7.38B 9.27% | 8.99B 21.85% | 11.15B 23.92% | 13.21B 18.49% | |
depreciation and amortization | 1.40B - | 1.22B 12.88% | 1.25B 3.04% | 1.37B 9.17% | 2.04B 49.23% | 1.70B 16.94% | 1.70B 0.06% | 2.06B 21.23% | 2.61B 26.80% | |
total other income expenses net | -198M - | 11M 105.56% | -290M 2,736.36% | -270M 6.90% | -293M 8.52% | -295M 0.68% | -31M 89.49% | -369M 1,090.32% | -958M 159.62% | |
income before tax | 4.96B - | 4.41B 10.98% | 5.81B 31.78% | 7.20B 23.88% | 7.84B 8.92% | 7.09B 9.64% | 8.96B 26.49% | 10.78B 20.24% | 12.25B 13.66% | |
income tax expense | 1.38B - | 1.18B 14.74% | 1.50B 27.12% | 1.76B 17.60% | 1.96B 11.05% | 1.68B 14.40% | 1.90B 13.00% | 2.37B 24.91% | 2.78B 17.32% | |
net income | 3.58B - | 3.23B 9.69% | 4.31B 33.32% | 5.43B 25.90% | 5.87B 8.18% | 5.40B 8.09% | 7.06B 30.73% | 8.40B 18.97% | 9.43B 12.31% | |
weighted average shs out | 1.21B - | 1.21B 0% | 1.21B 0.03% | 1.21B 0.56% | 1.20B 0.39% | 1.20B 0.30% | 1.21B 0.15% | 1.21B 0% | 1.21B 0.01% | |
weighted average shs out dil | 1.21B - | 1.21B 0% | 1.21B 0% | 1.21B 0.50% | 1.20B 0.34% | 1.21B 0.25% | 1.21B 0.24% | 1.21B 0% | 1.21B 0.05% | |
eps | 2.96 - | 2.67 9.80% | 3.55 32.96% | 4.50 26.76% | 4.89 8.67% | 4.48 8.38% | 5.85 30.58% | 6.96 18.97% | 7.82 12.36% | |
epsdiluted | 2.95 - | 2.67 9.49% | 3.55 32.96% | 4.50 26.76% | 4.89 8.67% | 4.48 8.38% | 5.84 30.36% | 6.95 19.01% | 7.81 12.37% |
All numbers in SEK (except ratios and percentages)