COM:EPIROCGROUP
Epiroc
- Stock
Last Close
196.00
25/11 09:38
Market Cap
245.10B
Beta: -
Volume Today
46.13K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.41B - | 7.88B 6.31% | 7.61B 3.41% | 8.54B 12.22% | 8.23B 3.59% | 9.84B 19.56% | 9.65B 1.95% | 10.56B 9.40% | 9.79B 7.32% | 10.63B 8.59% | 10.16B 4.40% | 10.28B 1.20% | 9.13B 11.15% | 8.46B 7.40% | 8.72B 3.14% | 9.81B 12.40% | 8.77B 10.53% | 9.73B 10.94% | 9.97B 2.39% | 11.17B 12.11% | 11.09B 0.76% | 11.87B 7.03% | 12.80B 7.87% | 13.94B 8.86% | 13.87B 0.49% | 15.91B 14.72% | 15.00B 5.74% | 15.57B 3.81% | 14.14B 9.15% | 16.51B 16.74% | 15.70B 4.92% | |
cost of revenue | 4.67B - | 4.99B 6.76% | 4.87B 2.32% | 5.62B 15.29% | 5.23B 6.99% | 6.28B 20.07% | 6.09B 2.87% | 6.72B 10.27% | 6.19B 7.92% | 6.55B 5.83% | 6.43B 1.82% | 6.38B 0.84% | 5.57B 12.64% | 5.31B 4.70% | 5.47B 3.01% | 6.07B 10.97% | 5.43B 10.48% | 5.90B 8.56% | 6.00B 1.71% | 6.86B 14.39% | 6.83B 0.45% | 7.81B 14.38% | 7.89B 0.97% | 8.14B 3.21% | 8.27B 1.60% | 9.89B 19.52% | 9.22B 6.77% | 9.82B 6.53% | 8.96B 8.75% | 10.56B 17.87% | 9.87B 6.51% | |
gross profit | 2.74B - | 2.89B 5.55% | 2.74B 5.30% | 2.92B 6.76% | 3.01B 2.94% | 3.57B 18.66% | 3.56B 0.34% | 3.84B 7.90% | 3.60B 6.28% | 4.08B 13.35% | 3.73B 8.56% | 3.90B 4.72% | 3.56B 8.71% | 3.15B 11.62% | 3.25B 3.37% | 3.74B 14.81% | 3.34B 10.62% | 3.83B 14.82% | 3.97B 3.44% | 4.31B 8.67% | 4.26B 1.25% | 4.05B 4.75% | 4.91B 21.16% | 5.79B 17.93% | 5.60B 3.42% | 6.02B 7.63% | 5.78B 4.05% | 5.75B 0.54% | 5.18B 9.85% | 5.95B 14.80% | 5.83B 2.08% | |
selling and marketing expenses | 561M - | 596M 6.24% | 526M 11.74% | 597M 13.50% | 600M 0.50% | 676M 12.67% | 630M 6.80% | 668M 6.03% | 663M 0.75% | 710M 7.09% | 734M 3.38% | 690M 5.99% | 664M 3.77% | 543M 18.22% | 501M 7.73% | 517M 3.19% | 528M 2.13% | 570M 7.95% | 582M 2.11% | 633M 8.76% | 641M 1.26% | 767M 19.66% | 782M 1.96% | 852M 8.95% | 926M 8.69% | 1.01B 9.29% | 1.00B 1.09% | 1.02B 1.90% | 953M 6.57% | 1.07B - | ||
general and administrative expenses | 533M - | 550M 3.19% | 469M 14.73% | 569M 21.32% | 564M 0.88% | 713M 26.42% | 691M 3.09% | 621M 10.13% | 784M 26.25% | 803M 2.42% | 826M 2.86% | 848M 2.66% | 667M 21.34% | 795M 19.19% | 668M 15.97% | 687M 2.84% | 819M 19.21% | 732M 10.62% | 692M 5.46% | 923M 33.38% | 721M 21.89% | 818M 13.45% | 903M 10.39% | 1.19B 31.34% | 969M 18.30% | 1.07B 10.53% | 974M 9.06% | 1.09B 12.01% | 1.12B 3.02% | 1.07B - | ||
selling general and administrative expenses | 1.09B - | 1.15B 4.75% | 995M 13.18% | 1.17B 17.19% | 1.16B 0.17% | 1.39B 19.33% | 1.32B 4.90% | 1.29B 2.42% | 1.45B 12.26% | 1.51B 4.56% | 1.56B 3.11% | 1.54B 1.41% | 1.33B 13.46% | 1.34B 0.53% | 1.17B 12.63% | 1.20B 2.99% | 1.35B 11.88% | 1.30B 3.34% | 1.27B 2.15% | 1.56B 22.14% | 1.36B 12.47% | 1.58B 16.37% | 1.69B 6.31% | 2.04B 20.95% | 1.90B 7.02% | 2.08B 9.92% | 1.98B 5.18% | 2.11B 6.89% | 2.08B 1.61% | 2.06B 0.77% | 2.14B 4.03% | |
research and development expenses | 190M - | 184M 3.16% | 189M 2.72% | 232M 22.75% | 222M 4.31% | 257M 15.77% | 217M 15.56% | 281M 29.49% | 275M 2.14% | 271M 1.45% | 227M 16.24% | 262M 15.42% | 271M 3.44% | 287M 5.90% | 231M 19.51% | 243M 5.19% | 229M 5.76% | 283M 23.58% | 300M 6.01% | 360M 20% | 319M 11.39% | 363M 13.79% | 360M 0.83% | 396M 10% | 452M 14.14% | 497M 9.96% | 517M 4.02% | 464M 10.25% | 461M 0.65% | 537M 16.49% | 771M 43.58% | |
other expenses | 39M - | 91M 133.33% | 32M 64.84% | -178M 656.25% | 106M 159.55% | 112M 5.66% | 120M 7.14% | 19M 84.17% | -56M 394.74% | 29M 151.79% | 13M 55.17% | 101M 676.92% | 29M 71.29% | 106M 265.52% | 35M 66.98% | -158M 551.43% | -103M 34.81% | 68M 166.02% | 41M 39.71% | 43M 4.88% | -55M 227.91% | -274M 398.18% | -32M 88.32% | 360M 1,225% | 88M 75.56% | 30M 65.91% | 537M - | -367M 168.34% | ||||
cost and expenses | 6.00B - | 6.41B 6.90% | 6.09B 5.01% | 6.84B 12.30% | 6.72B 1.77% | 8.03B 19.57% | 7.75B 3.49% | 8.31B 7.18% | 7.86B 5.48% | 8.36B 6.47% | 8.23B 1.58% | 8.28B 0.57% | 7.20B 13.00% | 7.04B 2.25% | 6.90B 1.93% | 7.36B 6.58% | 6.91B 6.14% | 7.55B 9.34% | 7.61B 0.83% | 8.82B 15.85% | 8.46B 4.13% | 9.49B 12.18% | 9.90B 4.37% | 10.94B 10.44% | 10.71B 2.09% | 12.50B 16.72% | 11.74B 6.08% | 12.39B 5.61% | 11.37B 8.26% | 13.16B 15.73% | 12.42B 5.61% | |
operating expenses | 1.32B - | 1.42B 7.41% | 1.22B 14.43% | 1.22B 0.33% | 1.49B 22.30% | 1.76B 17.83% | 1.66B 5.69% | 1.59B 4.16% | 1.67B 4.85% | 1.81B 8.82% | 1.80B 0.72% | 1.90B 5.61% | 1.63B 14.20% | 1.73B 6.13% | 1.44B 17.10% | 1.29B 10.17% | 1.47B 14.27% | 1.65B 12.22% | 1.61B 2.30% | 1.96B 21.30% | 1.63B 17.00% | 1.67B 2.95% | 2.01B 20.25% | 2.79B 38.80% | 2.44B 12.85% | 2.61B 7.19% | 2.52B 3.49% | 2.58B 2.22% | 2.41B 6.41% | 2.60B 7.80% | 2.55B 1.92% | |
interest expense | 76M - | 108M - | -3M - | -67M 2,133.33% | -89M 32.84% | -24M 73.03% | 196M 916.67% | 200M 2.04% | -7M 103.50% | 435M - | 265M - | 264M 0.38% | ||||||||||||||||||||
ebitda | 1.79B - | 1.78B 0.62% | 1.80B 1.63% | 2.02B 11.75% | 1.88B 6.64% | 2.15B 14.18% | 2.26B 5.12% | 2.50B 10.53% | 2.40B 3.84% | 2.73B 13.70% | 2.48B 9.08% | 2.35B 5.44% | 2.37B 1.02% | 1.86B 21.63% | 2.25B 20.82% | 2.50B 11.49% | 2.25B 10.18% | 2.59B 15.30% | 2.81B 8.52% | 3.19B 13.36% | 3.10B 2.92% | 2.87B 7.39% | 3.43B 19.46% | 3.74B 9.11% | 3.80B 1.55% | 4.06B 6.88% | 3.96B 2.37% | 3.86B 2.65% | 3.43B 10.97% | 4.14B 20.57% | 4.45B 7.39% | |
operating income | 1.41B - | 1.47B 3.82% | 1.52B 3.54% | 1.55B 1.78% | 1.51B 2.07% | 1.81B 19.47% | 1.90B 4.86% | 2.16B 13.91% | 1.93B 10.73% | 2.26B 17.25% | 1.93B 14.85% | 2.02B 4.62% | 1.93B 4.17% | 1.42B 26.60% | 1.82B 28.35% | 2.21B 21.54% | 1.87B 15.60% | 2.18B 16.87% | 2.35B 7.79% | 2.59B 10.29% | 2.63B 1.43% | 2.38B 9.50% | 2.90B 21.80% | 3.23B 11.55% | 3.16B 2.29% | 3.41B 7.97% | 3.26B 4.48% | 3.17B 2.67% | 2.76B 13.02% | 3.35B 21.41% | 3.28B 2.21% | |
depreciation and amortization | 320M - | 308M 3.75% | 285M 7.47% | 341M 19.65% | 317M 7.04% | 340M 7.26% | 362M 6.47% | 350M 3.31% | 472M 34.86% | 468M 0.85% | 556M 18.80% | 482M 13.31% | 440M 8.71% | 441M 0.23% | 426M 3.40% | 439M 3.05% | 382M 12.98% | 411M 7.59% | 462M 12.41% | 491M 6.28% | 466M 5.09% | 487M 4.51% | 526M 8.01% | 503M 4.37% | 635M 26.24% | 644M 1.42% | 701M 8.85% | 683M 2.57% | 673M 1.46% | 788M 17.09% | 1.17B 48.22% | |
total other income expenses net | -23M - | -10M 56.52% | -19M 90% | -238M 1,152.63% | -57M 76.05% | -44M 22.81% | -37M 15.91% | -132M 256.76% | -100M 24.24% | -38M 62% | -61M 60.53% | -80M 31.15% | -46M 42.50% | -51M 10.87% | -76M 49.02% | -358M 371.05% | -33M 90.78% | -44M 33.33% | 73M 265.91% | 3M 95.89% | -67M 2,333.33% | -89M 32.84% | -24M 73.03% | -189M 687.50% | -197M 4.23% | 15M 107.61% | -331M 2,306.67% | -259M 21.75% | -116M 55.21% | -695M 499.14% | -264M 62.01% | |
income before tax | 1.39B - | 1.46B 4.82% | 1.50B 2.95% | 1.46B 2.53% | 1.46B 0.34% | 1.77B 21.12% | 1.86B 5.38% | 2.12B 13.70% | 1.83B 13.52% | 2.23B 21.58% | 1.87B 16.13% | 1.92B 3.00% | 1.89B 1.87% | 1.37B 27.52% | 1.74B 27.58% | 2.09B 19.84% | 1.83B 12.25% | 2.14B 16.58% | 2.42B 13.42% | 2.57B 5.86% | 2.56B 0.12% | 2.29B 10.61% | 2.88B 25.48% | 3.05B 5.91% | 2.96B 2.69% | 3.43B 15.65% | 2.93B 14.56% | 2.91B 0.51% | 2.64B 9.27% | 2.66B 0.45% | 3.01B 13.44% | |
income tax expense | 342M - | 380M 11.11% | 434M 14.21% | 344M 20.74% | 377M 9.59% | 445M 18.04% | 449M 0.90% | 493M 9.80% | 456M 7.51% | 545M 19.52% | 525M 3.67% | 433M 17.52% | 464M 7.16% | 340M 26.72% | 420M 23.53% | 453M 7.86% | 444M 1.99% | 445M 0.23% | 496M 11.46% | 510M 2.82% | 564M 10.59% | 519M 7.98% | 633M 21.97% | 651M 2.84% | 671M 3.07% | 775M 15.50% | 685M 11.61% | 646M 5.69% | 634M 1.86% | 612M 3.47% | 690M 12.75% | |
net income | 1.05B - | 1.08B 2.76% | 1.07B 1.02% | 1.12B 4.87% | 1.08B 3.57% | 1.32B 22.24% | 1.41B 6.90% | 1.62B 15.04% | 1.37B 15.41% | 1.68B 22.30% | 1.34B 20.20% | 1.49B 10.90% | 1.42B 4.38% | 1.03B 27.75% | 1.32B 28.65% | 1.63B 23.71% | 1.39B 15.06% | 1.69B 21.92% | 1.93B 13.90% | 2.05B 6.65% | 2.00B 2.78% | 1.77B 11.37% | 2.24B 26.50% | 2.39B 6.79% | 2.29B 4.22% | 2.65B 15.50% | 2.23B 15.50% | 2.26B 1.16% | 2.01B 11.19% | 2.04B 1.69% | 2.32B 13.52% | |
weighted average shs out | 1.21B - | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0.17% | 1.21B 0.33% | 1.21B 0% | 1.20B 0.91% | 1.20B 0.08% | 1.20B 0.17% | 1.20B 0% | 1.20B 0.08% | 1.20B 0.08% | 1.21B 0.08% | 1.21B 0% | 1.21B 0.08% | 1.21B 0% | 1.21B 0.08% | 1.21B 0% | 1.21B 0.08% | 1.21B 0.08% | 1.21B 0% | 1.21B 0% | 1.21B 0.08% | 1.21B 0% | 1.21B 0.17% | 1.21B 0.09% | 1.21B 0.22% | 1.21B 0.14% | 1.21B 0.06% | |
weighted average shs out dil | 1.21B - | 1.21B 0.03% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0.17% | 1.21B 0.25% | 1.21B 0.08% | 1.20B 0.83% | 1.20B 0% | 1.20B 0.17% | 1.20B 0% | 1.20B 0.17% | 1.21B 0.08% | 1.21B 0.08% | 1.21B 0.08% | 1.21B 0.25% | 1.21B 0% | 1.21B 0% | 1.21B 0.08% | 1.21B 0.08% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0.08% | 1.21B 0% | 1.21B 0.09% | 1.21B 0.01% | 1.21B 0% | 1.21B 0% | 1.21B 0.06% | |
eps | 0.87 - | 0.89 2.30% | 0.88 1.12% | 0.92 4.55% | 0.89 3.26% | 1.09 22.47% | 1.18 8.26% | 1.34 13.56% | 1.14 14.93% | 1.40 22.81% | 1.11 20.71% | 1.24 11.71% | 1.18 4.84% | 0.85 27.97% | 1.10 29.41% | 1.36 23.64% | 1.15 15.44% | 1.40 21.74% | 1.60 14.29% | 1.70 6.25% | 1.66 2.35% | 1.47 11.45% | 1.86 26.53% | 1.98 6.45% | 1.90 4.04% | 2.19 15.26% | 1.85 15.53% | 1.87 1.08% | 1.66 11.23% | 1.69 1.81% | 1.92 13.61% | |
epsdiluted | 0.87 - | 0.89 2.30% | 0.88 1.12% | 0.92 4.55% | 0.89 3.26% | 1.09 22.47% | 1.18 8.26% | 1.34 13.56% | 1.13 15.67% | 1.40 23.89% | 1.11 20.71% | 1.24 11.71% | 1.18 4.84% | 0.83 29.66% | 1.09 31.33% | 1.36 24.77% | 1.15 15.44% | 1.40 21.74% | 1.59 13.57% | 1.70 6.92% | 1.66 2.35% | 1.47 11.45% | 1.85 25.85% | 1.98 7.03% | 1.90 4.04% | 2.19 15.26% | 1.85 15.53% | 1.87 1.08% | 1.66 11.23% | 1.69 1.81% | 1.92 13.61% |
All numbers in SEK (except ratios and percentages)