COM:EURAZEO
Eurazeo
- Stock
Last Close
69.40
25/11 09:25
Market Cap
5.57B
Beta: -
Volume Today
14.49K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B 0% | 496.27M 51.42% | 496.27M 0% | 496.27M 0% | 496.27M 0% | 545.24M 9.87% | 545.24M 0% | 545.24M 0% | 869.53M 59.48% | 869.53M 0% | 869.53M 0% | 1.09B 25.54% | 1.09B 0% | 1.09B 0% | 1.17B 7.20% | 1.17B 0% | 1.17B 0% | 2.40B 105.16% | 1.84B 23.53% | 2.25B 22.52% | 2.51B 11.77% | 3.75B 49.30% | 2.31B 38.37% | 3.28B 41.69% | 170.87M 94.79% | 235.95M 38.09% | 184.99M 21.60% | |
cost of revenue | 479.30M - | 479.30M 0% | 479.30M 0% | 479.30M 0% | 254.80M 46.84% | 254.80M 0% | 254.80M 0% | 254.80M 0% | 318.02M 24.81% | 318.02M 0% | 318.02M 0% | 534.00M 67.92% | 534.00M 0% | 534.00M 0% | 711.60M 33.26% | 711.60M 0% | 711.60M 0% | 734.96M 3.28% | 734.96M 0% | 734.96M 0% | 1.59B 115.77% | 1.32B 16.69% | 1.31B 1.03% | 1.46B 11.57% | 1.63B 11.44% | 1.56B 4.02% | 1.62B 3.77% | 46.51M 97.13% | 424.49M 812.71% | 58.20M 86.29% | |
gross profit | 542.21M - | 542.21M 0% | 542.21M 0% | 542.21M 0% | 241.47M 55.47% | 241.47M 0% | 241.47M 0% | 241.47M 0% | 227.22M 5.90% | 227.22M 0% | 227.22M 0% | 335.53M 47.66% | 335.53M 0% | 335.53M 0% | 380.00M 13.26% | 380.00M 0% | 380.00M 0% | 435.20M 14.52% | 435.20M 0% | 435.20M 0% | 814.85M 87.24% | 514.52M 36.86% | 941.56M 83.00% | 1.05B 12.04% | 2.13B 101.66% | 752.76M 64.62% | 1.66B 120.29% | 124.36M 92.50% | -188.54M 251.61% | 126.79M 167.25% | |
selling and marketing expenses | -221.08M - | -221.08M 0% | -221.08M 0% | -221.08M 0% | -126.13M 42.95% | -126.13M 0% | -126.13M 0% | -126.13M 0% | -98.91M 21.58% | -98.91M 0% | -98.91M 0% | -154.52M 56.23% | -154.52M 0% | -154.52M 0% | -188.92M 22.26% | -188.92M 0% | -188.92M 0% | -185.13M 2.01% | -185.13M 0% | -185.13M 0% | |||||||||||
general and administrative expenses | 255.74M - | 255.74M 0% | 255.74M 0% | 255.74M 0% | 146.43M 42.74% | 146.43M 0% | 146.43M 0% | 146.43M 0% | 114.82M 21.59% | 114.82M 0% | 114.82M 0% | 180.13M 56.89% | 180.13M 0% | 180.13M 0% | 207.04M 14.94% | 207.04M 0% | 207.04M 0% | 207.67M 0.31% | 207.67M 0% | 207.67M 0% | |||||||||||
selling general and administrative expenses | 34.66M - | 34.66M 0% | 34.66M 0% | 34.66M 0% | 20.30M 41.41% | 20.30M 0% | 20.30M 0% | 20.30M 0% | 15.91M 21.64% | 15.91M 0% | 15.91M 0% | 25.61M 60.94% | 25.61M 0% | 25.61M 0% | 18.11M 29.27% | 18.11M 0% | 18.11M 0% | 22.54M 24.46% | 22.54M 0% | 22.54M 0% | 1.03B 4,490.18% | 911.32M 11.93% | 941.26M 3.29% | 1.03B 9.36% | 1.14B 10.81% | 593.70M 47.95% | 1.25B 111.28% | 94.76M 92.45% | |||
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | -623.80M - | -504.07M 19.19% | -349.11M 30.74% | -306.45M 12.22% | -524.42M 71.12% | -714.21M 36.19% | -572.63M 19.82% | -113.03M 80.26% | 117.76M 204.19% | -190.64M 261.88% | |||||||||||||||||||||
cost and expenses | 928.73M - | 928.73M 0% | 928.73M 0% | 928.73M 0% | 463.32M 50.11% | 463.32M 0% | 463.32M 0% | 463.32M 0% | 506.05M 9.22% | 506.05M 0% | 506.05M 0% | 835.79M 65.16% | 835.79M 0% | 835.79M 0% | 1.08B 29.19% | 1.08B 0% | 1.08B 0% | 1.13B 4.90% | 1.13B 0% | 1.13B 0% | 2.21B 95.09% | 1.94B 12.25% | 1.66B 14.55% | 1.77B 6.56% | 2.15B 21.80% | 2.27B 5.78% | 2.19B 3.64% | 1.77B 19.46% | 306.73M 82.62% | 248.83M 18.88% | |
operating expenses | 34.66M - | 34.66M 0% | 34.66M 0% | 34.66M 0% | 20.30M 41.41% | 20.30M 0% | 20.30M 0% | 20.30M 0% | 15.91M 21.64% | 15.91M 0% | 15.91M 0% | 25.61M 60.94% | 25.61M 0% | 25.61M 0% | 18.11M 29.27% | 18.11M 0% | 18.11M 0% | 22.54M 24.46% | 22.54M 0% | 22.54M 0% | 623.80M 2,667.03% | 504.07M 19.19% | 349.11M 30.74% | 306.45M 12.22% | 524.42M 71.12% | 714.21M 36.19% | 572.63M 19.82% | 1.72B 200.14% | -117.76M 106.85% | -190.64M 61.88% | |
interest expense | 100.12M - | 100.12M 0% | 100.12M 0% | 100.12M 0% | 47.04M 53.02% | 47.04M 0% | 47.04M 0% | 47.04M 0% | 33.28M 29.25% | 33.28M 0% | 33.28M 0% | 42.23M 26.89% | 42.23M 0% | 42.23M 0% | 46.28M 9.60% | 46.28M 0% | 46.28M 0% | 56.71M 22.55% | 56.71M 0% | 56.71M 0% | 121.33M 113.93% | 113.65M 6.33% | 142.29M 25.21% | 136.46M 4.10% | 147.25M 7.91% | 142.26M 3.39% | 199.57M 40.29% | 20.68M 89.64% | |||
ebitda | 189.15M - | 189.15M 0% | 189.15M 0% | 189.15M 0% | 429.87M 127.27% | 429.87M 0% | 429.87M 0% | 429.87M 0% | 196.26M 54.34% | 196.26M 0% | 196.26M 0% | 203.09M 3.48% | 203.09M 0% | 203.09M 0% | 227.24M 11.89% | 227.24M 0% | 227.24M 0% | 207.60M 8.64% | 207.60M 0% | 207.60M 0% | 424.25M 104.36% | 130.06M 69.34% | 831.88M 539.60% | 977.87M 17.55% | 1.84B 87.95% | 246.95M 86.56% | 1.31B 429.09% | 22.60M 98.27% | -36.21M 260.18% | -50.65M 39.90% | |
operating income | 82.97M - | 82.97M 0% | 82.97M 0% | 82.97M 0% | 374.16M 350.97% | 374.16M 0% | 374.16M 0% | 374.16M 0% | 171.25M 54.23% | 171.25M 0% | 171.25M 0% | 152.56M 10.91% | 152.56M 0% | 152.56M 0% | 106.91M 29.92% | 106.91M 0% | 106.91M 0% | 93.70M 12.35% | 93.70M 0% | 93.70M 0% | 191.05M 103.88% | -103.19M 154.02% | 592.45M 674.12% | 748.52M 26.34% | 1.60B 114.16% | 38.55M 97.59% | 1.09B 2,715.74% | 16.86M 98.45% | -70.78M 519.80% | -63.85M 9.79% | |
depreciation and amortization | 106.18M - | 106.18M 0% | 106.18M 0% | 106.18M 0% | 55.71M 47.53% | 55.71M 0% | 55.71M 0% | 55.71M 0% | 25.01M 55.12% | 25.01M 0% | 25.01M 0% | 50.53M 102.07% | 50.53M 0% | 50.53M 0% | 120.33M 138.13% | 120.33M 0% | 120.33M 0% | 113.90M 5.35% | 113.90M 0% | 113.90M 0% | 233.20M 104.75% | 233.26M 0.02% | 239.43M 2.65% | 229.35M 4.21% | 234.84M 2.39% | 208.40M 11.26% | 220.99M 6.04% | 5.74M 97.40% | 34.57M 501.88% | 13.19M 61.84% | |
total other income expenses net | -106.08M - | -106.08M 0% | -106.08M 0% | -106.08M 0% | 20.12M 118.97% | 20.12M 0% | 20.12M 0% | 20.12M 0% | -1.06M 105.28% | -1.06M 0% | -1.06M 0% | -32.10M 2,923.76% | -32.10M 0% | -32.10M 0% | -45.29M 41.06% | -45.29M 0% | -45.29M 0% | -54.03M 19.32% | -54.03M 0% | -54.03M 0% | -315.70M 484.25% | -453.91M 43.78% | -88.21M 80.57% | -196.49M 122.76% | -168.84M 14.07% | -195.98M 16.08% | -297.19M 51.64% | 1.81B 707.54% | 70.78M 96.08% | -30.66M 143.33% | |
income before tax | -23.11M - | -23.11M 0% | -23.11M 0% | -23.11M 0% | 394.28M 1,805.75% | 394.28M 0% | 394.28M 0% | 394.28M 0% | 170.19M 56.83% | 170.19M 0% | 170.19M 0% | 120.46M 29.22% | 120.46M 0% | 120.46M 0% | 61.63M 48.84% | 61.63M 0% | 61.63M 0% | 39.67M 35.63% | 39.67M 0% | 39.67M 0% | -124.66M 414.25% | -557.11M 346.92% | 504.25M 190.51% | 552.03M 9.48% | 1.43B 159.81% | -157.42M 110.98% | 788.42M 600.83% | 1.82B 131.14% | -94.51M - | ||
income tax expense | 5.09M - | 5.09M 0% | 5.09M 0% | 5.09M 0% | 8.11M 59.37% | 8.11M 0% | 8.11M 0% | 8.11M 0% | 8.04M 0.89% | 8.04M 0% | 8.04M 0% | 184K 97.71% | 184K 0% | 184K 0% | -2.13M 1,258.42% | -2.13M 0% | -2.13M 0% | 6.25M 393.29% | 6.25M 0% | 6.25M 0% | -13.13M 310.11% | -23.87M 81.71% | 44.64M 287.04% | 56.67M 26.95% | 50.02M 11.74% | 17.71M 64.60% | 66.34M 274.68% | 2.70M 95.93% | 7.70M 185.39% | 4.14M 46.23% | |
net income | -28.21M - | -28.21M 0% | -28.21M 0% | -28.21M 0% | 386.17M 1,469.14% | 386.17M 0% | 386.17M 0% | 386.17M 0% | 162.15M 58.01% | 162.15M 0% | 162.15M 0% | 120.27M 25.83% | 120.27M 0% | 120.27M 0% | 63.76M 46.99% | 63.76M 0% | 63.76M 0% | 33.42M 47.59% | 33.42M 0% | 33.42M 0% | -53.20M 259.20% | -389.81M 632.72% | 229.97M 159.00% | 476.19M 107.06% | 1.10B 131.05% | -95.97M 108.72% | 690.63M 819.59% | 1.80B 160.22% | 26.88M 98.50% | -104.56M 489.04% | |
weighted average shs out | 71.68M - | 71.68M 0% | 71.68M 0% | 71.68M 0% | 74.52M 3.97% | 74.52M 0% | 74.52M 0% | 74.52M 0% | 74.96M 0.59% | 74.96M 0% | 74.96M 0% | 71.47M 4.65% | 71.47M 0% | 71.47M 0% | 74.85M 4.73% | 74.85M 0% | 74.85M 0% | 71.83M 4.04% | 71.83M 0% | 71.83M 0% | 76.16M 6.04% | 71.60M 6.00% | 76.28M 6.54% | 71.47M 6.30% | 76.73M 7.36% | 71.62M 6.66% | 75.68M 5.67% | 70.86M 6.37% | 73.61M 3.88% | 72.98M 0.86% | |
weighted average shs out dil | 71.68M - | 71.68M 0% | 71.68M 0% | 71.68M 0% | 74.52M 3.97% | 74.52M 0% | 74.52M 0% | 74.52M 0% | 74.96M 0.59% | 74.96M 0% | 74.96M 0% | 71.55M 4.56% | 71.55M 0% | 71.55M 0% | 76.01M 6.23% | 76.01M 0% | 76.01M 0% | 72.90M 4.09% | 72.90M 0% | 72.90M 0% | 76.16M 4.48% | 71.60M 6.00% | 76.28M 6.54% | 72.36M 5.14% | 76.73M 6.05% | 71.73M 6.52% | 75.68M 5.51% | 73.61M 2.74% | 73.61M 0% | 72.98M 0.86% | |
eps | -0.39 - | -0.39 0% | -0.39 0% | -0.39 0% | 5.18 1,428.21% | 5.18 0% | 5.18 0% | 5.18 0% | 2.16 58.30% | 2.16 0% | 2.16 0% | 1.68 22.22% | 1.68 0% | 1.68 0% | 0.85 49.40% | 0.85 0% | 0.85 0% | 0.47 44.71% | 0.47 0% | 0.47 0% | -0.70 248.94% | -5.44 677.14% | 3.01 155.33% | 6.58 118.60% | 14.34 117.93% | -1.34 109.34% | 9.13 781.34% | 25.36 177.77% | 0.37 98.54% | -1.43 486.49% | |
epsdiluted | -0.39 - | -0.39 0% | -0.39 0% | -0.39 0% | 5.18 1,428.21% | 5.18 0% | 5.18 0% | 5.18 0% | 2.16 58.30% | 2.16 0% | 2.16 0% | 1.68 22.22% | 1.68 0% | 1.68 0% | 0.84 50% | 0.84 0% | 0.84 0% | 0.46 45.24% | 0.46 0% | 0.46 0% | -0.70 252.17% | -5.44 677.14% | 3.01 155.33% | 6.58 118.60% | 14.34 117.93% | -1.34 109.34% | 9.13 781.34% | 24.41 167.36% | 0.37 98.48% | -1.43 486.49% |
All numbers in EUR (except ratios and percentages)