COM:EURAZEO
Eurazeo
- Stock
Last Close
69.40
25/11 09:25
Market Cap
5.57B
Beta: -
Volume Today
14.49K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.24B - | 4.12B 21.46% | 3.79B 8.02% | 3.01B 20.56% | 4.02B 33.49% | 4.92B 22.48% | 5.01B 1.86% | 4.08B 18.48% | 6.15B 50.53% | 5.54B 9.94% | 402M 92.74% | |
cost of revenue | 1.47B - | 1.13B 23.30% | 686.94M 39.20% | 879.27M 28.00% | 1.50B 71.13% | 2.03B 34.96% | 3.26B 60.63% | 2.63B 19.41% | 2.63B 0.11% | 2.66B 1.39% | 471M 82.31% | |
gross profit | 3.77B - | 2.99B 20.74% | 3.10B 3.77% | 2.13B 31.32% | 2.51B 17.95% | 2.89B 15.01% | 1.75B 39.44% | 1.46B 16.76% | 3.52B 141.96% | 2.88B 18.39% | -69M 102.40% | |
selling and marketing expenses | 1.09B - | 451.86M 58.57% | 518.57M 14.76% | 777.38M 49.91% | 1.03B 32.54% | 1.18B 14.80% | 1.10B 7.18% | |||||
general and administrative expenses | 1.02B - | 585.73M 42.74% | 459.27M 21.59% | 720.52M 56.89% | 828.15M 14.94% | 830.69M 0.31% | 754.73M 9.14% | 949.27M 25.78% | ||||
selling general and administrative expenses | 2.08B - | 2.11B 1.65% | 1.04B 50.91% | 977.84M 5.76% | 1.50B 53.18% | 1.86B 24.07% | 2.01B 8.34% | 1.85B 7.99% | 949.27M 48.76% | |||
research and development expenses | ||||||||||||
other expenses | -122.97M - | -749.53M 509.50% | -474.42M 36.70% | -664.08M 39.98% | -983.48M 48.10% | -1.17B 19.34% | -853.89M 27.25% | 344.04M 140.29% | 1.81B 425.83% | 99M 94.53% | ||
cost and expenses | 4.10B - | 3.82B 6.79% | 2.02B 47.24% | 2.21B 9.51% | 3.37B 52.75% | 4.50B 33.41% | 4.44B 1.37% | 3.48B 21.48% | 3.92B 12.54% | 4.47B 14.09% | 372M 91.68% | |
operating expenses | 2.62B - | 2.69B 2.48% | 1.33B 50.62% | 1.33B 0.05% | 1.87B 40.58% | 2.47B 32.16% | 1.17B 52.42% | 853.89M 27.25% | 1.29B 51.46% | 1.81B 39.88% | -99M 105.47% | |
interest expense | 400.49M - | 188.14M 53.02% | 133.11M 29.25% | 167.55M 25.88% | 185.12M 10.49% | 226.86M 22.55% | 255.94M 12.82% | 283.71M 10.85% | 341.84M 20.49% | |||
ebitda | 1.61B - | 742.84M 53.78% | 1.99B 168.07% | 1.10B 45.00% | 927.02M 15.36% | 1.01B 9.15% | 1.01B 0.31% | 1.07B 5.90% | 2.84B 163.99% | 1.48B 47.71% | 1.86B 25.29% | |
operating income | 1.29B - | 375.90M 70.83% | 1.93B 414.38% | 989.40M 48.83% | 721.93M 27.03% | 646.92M 10.39% | 575.69M 11.01% | 602.20M 4.60% | 2.25B 273.47% | 966.56M 57.02% | 30M 96.90% | |
depreciation and amortization | 318.61M - | 366.94M 15.17% | 57.78M 84.25% | 105.81M 83.14% | 205.09M 93.83% | 364.89M 77.92% | 439.29M 20.39% | 472.69M 7.60% | 588.57M 24.52% | 517.21M 12.12% | 1.83B 253.63% | |
total other income expenses net | -575.99M - | -468.36M 18.69% | -356.44M 23.90% | -308.63M 13.41% | -243.87M 20.98% | -409.66M 67.98% | -463.56M 13.16% | -655.70M 41.45% | -240.31M 63.35% | -393.48M 63.74% | -30M 92.38% | |
income before tax | 712.58M - | -92.46M 112.98% | 1.58B 1,805.75% | 680.77M 56.83% | 478.06M 29.78% | 237.25M 50.37% | 112.14M 52.73% | -53.50M 147.71% | 2.01B 3,854.42% | 573.08M 71.47% | ||
income tax expense | 46.31M - | 20.36M 56.03% | 32.45M 59.37% | 32.16M 0.89% | 48.74M 51.54% | 10.96M 77.51% | 25.01M 128.12% | 20.77M 16.92% | 106.69M 413.57% | 84.05M 21.22% | 5M 94.05% | |
net income | 560.95M - | -88.97M 115.86% | 1.28B 1,534.16% | 519.75M 59.27% | 440.61M 15.23% | 251.05M 43.02% | 122.95M 51.03% | -160.48M 230.52% | 1.58B 1,082.34% | 594.65M 62.28% | 1.82B 206.73% | |
weighted average shs out | 87.08M - | 82.89M 4.81% | 82.16M 0.88% | 74.96M 8.76% | 75.05M 0.11% | 74.85M 0.26% | 71.83M 4.04% | 71.22M 0.84% | 71.58M 0.51% | 71.43M 0.21% | 73.61M 3.05% | |
weighted average shs out dil | 87.08M - | 82.97M 4.71% | 82.16M 0.98% | 78.71M 4.20% | 76.62M 2.66% | 76.01M 0.79% | 72.90M 4.09% | 71.22M 2.31% | 72.73M 2.12% | 72.96M 0.31% | 73.61M 0.89% | |
eps | 6.44 - | -1.07 116.61% | 15.54 1,552.34% | 6.67 57.08% | 6.41 3.90% | 3.35 47.74% | 1.58 52.84% | -2.25 242.41% | 21.93 1,074.67% | 8.33 62.02% | 24.78 197.48% | |
epsdiluted | 6.44 - | -1.07 116.61% | 15.54 1,552.34% | 6.67 57.08% | 6.33 5.10% | 3.30 47.87% | 1.56 52.73% | -2.25 244.23% | 21.75 1,066.67% | 8.22 62.21% | 24.78 201.46% |
All numbers in EUR (except ratios and percentages)