bf/NASDAQ:EXAS_icon.jpeg

COM:EXACTSCIENCES

Exact Sciences Corp

  • Stock

USD

Last Close

53.07

22/11 21:00

Market Cap

8.36B

Beta: -

Volume Today

2.00M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
-46.51M
-
-100.05M
115.09%
-157.80M
57.73%
-167.21M
5.96%
-114.40M
31.59%
-175.15M
53.11%
-83.99M
52.04%
-848.53M
910.24%
-595.63M
29.81%
-623.51M
4.68%
-204.15M
67.26%
depreciation and amortization
1.42M
-
3.71M
161.64%
7.75M
108.89%
11.51M
48.50%
15.55M
35.16%
23.08M
48.40%
50.25M
117.67%
163.36M
225.12%
180.35M
10.40%
197.56M
9.54%
206.61M
4.58%
deferred income tax
736K
-
891K
21.06%
363K
59.26%
800K
120.39%
-115K
114.38%
-2.78M
2,320%
-185.11M
6,551.42%
-9.86M
94.67%
-253.17M
2,467.12%
-11.90M
95.30%
-955K
91.98%
stock based compensation
7.74M
-
11.52M
48.76%
18.05M
56.68%
23.73M
31.48%
35.51M
49.64%
60.26M
69.70%
108.48M
80.01%
152.91M
40.95%
253.06M
65.50%
206.82M
18.27%
231.31M
11.84%
change in working capital
1.47M
-
3.31M
125.87%
-1.85M
155.85%
1.45M
178.52%
-7.68M
629.15%
-911K
88.13%
-53.56M
5,778.81%
-42.73M
20.22%
111.11M
360.03%
-26.38M
123.74%
-342K
98.70%
accounts receivables
-1.38M
-
-3.56M
158.50%
-3.59M
1.01%
-17.53M
387.87%
-17.29M
1.35%
-27.94M
61.57%
-100.53M
259.82%
25.15M
125.02%
61.09M
142.89%
-43.42M
171.07%
inventory
-4.02M
-
-2.66M
33.78%
-156K
94.14%
-19.19M
12,203.85%
-12.73M
33.68%
-19.04M
49.59%
-30.31M
59.18%
-9.22M
69.58%
-13.23M
43.49%
-7.69M
41.88%
accounts payables
-2.89M
-
1.89M
165.24%
661K
64.95%
-2.60M
493.04%
15.38M
692.11%
11.33M
26.33%
-645K
105.69%
46.38M
7,290.85%
153.12M
230.12%
-52.18M
134.08%
82.75M
258.59%
other working capital
4.36M
-
6.82M
56.47%
3.71M
45.60%
7.80M
110.30%
13.66M
75.20%
17.78M
30.13%
-5.93M
133.37%
41.73M
803.41%
-57.94M
238.85%
-22.05M
61.93%
-31.99M
45.03%
other non cash items
-4.14M
-
-294K
92.91%
-529K
79.93%
-347K
34.40%
-601K
73.20%
26.17M
4,454.41%
48.92M
86.92%
721.34M
1,374.59%
202.04M
71.99%
33.84M
83.25%
-76.36M
325.61%
net cash provided by operating activities
-39.30M
-
-80.91M
105.91%
-134.02M
65.63%
-130.07M
2.95%
-71.72M
44.86%
-69.33M
3.34%
-115.01M
65.90%
136.48M
218.67%
-102.24M
174.91%
-223.56M
118.67%
156.12M
169.83%
investments in property plant and equipment
-9.28M
-
-12.54M
35.07%
-21.98M
75.35%
-14.85M
32.45%
-69.24M
366.23%
-150.67M
117.61%
-171.80M
14.02%
-64.35M
62.54%
-135.77M
110.97%
-214.46M
57.96%
-124.19M
42.09%
acquisitions net
47K
-
-240K
610.64%
1.90M
891.67%
230K
87.89%
-5.98M
2,700%
-17.91M
199.46%
-973.86M
5,338.13%
-22.61M
97.68%
-517.77M
2,190.53%
-57.51M
88.89%
-68.98M
19.94%
purchases of investments
-98.51M
-
-209.47M
112.64%
-205.05M
2.11%
-189.99M
7.35%
-357.05M
87.93%
-1.19B
233.99%
-634.12M
46.82%
-1.09B
71.89%
-1.16B
6.80%
-131.49M
88.70%
-139.85M
6.36%
sales maturities of investments
72.29M
-
104.17M
44.10%
162.28M
55.78%
193.32M
19.13%
271.47M
40.42%
579.17M
113.35%
1.66B
186.71%
886.67M
46.60%
794.32M
10.42%
453.07M
42.96%
382.95M
15.48%
other investing activites
-47K
-
240K
610.64%
-1.90M
891.67%
-230K
87.89%
-1.85M
-
-411.80M
22,135.53%
-58.82M
85.72%
24.45M
141.57%
-250K
101.02%
net cash used for investing activites
-35.50M
-
-117.84M
231.90%
-64.75M
45.05%
-11.52M
82.21%
-160.81M
1,296.00%
-781.91M
386.25%
-121.07M
84.52%
-702.04M
479.85%
-1.08B
54.14%
74.07M
106.84%
49.68M
32.93%
debt repayment
-333K
-
-351K
5.41%
-404K
15.10%
-166K
58.91%
-174K
4.82%
-4.82M
2,668.39%
-493.36M
10,141.98%
-150.05M
69.59%
-23.75M
84.17%
-137.98M
-
common stock issued
73.30M
-
238.58M
225.50%
174.14M
27.01%
144.24M
17.17%
253.39M
75.67%
4.30M
98.30%
17.18M
299.33%
861.70M
4,914.85%
37.51M
95.65%
6.52M
82.61%
31.54M
383.46%
common stock repurchased
760K
-
1.72M
126.18%
2.10M
22.11%
2.84M
35.35%
4.89M
72.30%
8.40M
71.52%
18.36M
118.62%
23.07M
25.69%
25.49M
10.49%
28.34M
11.19%
dividends paid
-760K
-
-1.72M
126.18%
-2.10M
22.11%
-5.10M
143.12%
-929.78M
18,120.36%
-17.18M
98.15%
-18.36M
6.82%
-37.51M
104.34%
-169.52M
-
other financing activites
1.34M
-
5.80M
332.44%
8.03M
38.45%
5.51M
31.37%
10.00M
81.56%
1.86B
18,488.02%
738.14M
60.31%
1.17B
58.23%
9.15M
99.22%
44.47M
385.96%
407.37M
816.06%
net cash used provided by financing activities
74.30M
-
244.03M
228.42%
181.76M
25.51%
149.59M
17.70%
260.96M
74.45%
934.14M
257.97%
253.18M
72.90%
1.88B
642.40%
8.47M
99.55%
76.48M
802.80%
159.77M
108.89%
effect of forex changes on cash
11K
-
-215K
2,054.55%
143K
166.51%
36K
74.83%
23K
-
30K
30.43%
1.32M
4,303.33%
net change in cash
-494K
-
45.28M
9,265.99%
-17.00M
137.54%
7.79M
145.81%
28.57M
266.94%
82.94M
190.30%
17.10M
79.38%
1.31B
7,585.50%
-1.18B
189.48%
-72.98M
93.79%
366.88M
602.73%
cash at beginning of period
13.35M
-
12.85M
3.70%
58.13M
352.35%
41.13M
29.24%
48.92M
18.93%
77.49M
58.40%
160.43M
107.03%
177.53M
10.66%
1.49B
740.20%
315.77M
78.83%
242.79M
23.11%
cash at end of period
12.85M
-
58.13M
352.35%
41.13M
29.24%
48.92M
18.93%
77.49M
58.40%
160.43M
107.03%
177.53M
10.66%
1.49B
740.20%
315.77M
78.83%
242.79M
23.11%
609.67M
151.11%
operating cash flow
-39.30M
-
-80.91M
105.91%
-134.02M
65.63%
-130.07M
2.95%
-71.72M
44.86%
-69.33M
3.34%
-115.01M
65.90%
136.48M
218.67%
-102.24M
174.91%
-223.56M
118.67%
156.12M
169.83%
capital expenditure
-9.28M
-
-12.54M
35.07%
-21.98M
75.35%
-14.85M
32.45%
-69.24M
366.23%
-150.67M
117.61%
-171.80M
14.02%
-64.35M
62.54%
-135.77M
110.97%
-214.46M
57.96%
-124.19M
42.09%
free cash flow
-48.58M
-
-93.45M
92.37%
-156.00M
66.94%
-144.92M
7.11%
-140.96M
2.73%
-220.00M
56.07%
-286.81M
30.37%
72.13M
125.15%
-238.00M
429.96%
-438.02M
84.04%
31.93M
107.29%

All numbers in USD (except ratios and percentages)