Exclusive Networks SA operates as a global cybersecurity specialist for digital infrastructure. It helps cybersecurity vendors scale their businesses through its cybersecurity ecosystem; and provides cybersecurity expertise, disruptive technologies, and services to solutions providers, value-added resellers, system integrators, global system integrators, telecommunications companies, managed service providers, managed security services providers, and cloud services providers. The company offers firewall, content and data security, endpoint security, email security, security and vulnerability management, identity and access management, cloud security, cloud access security broker, and security access service edge solutions; and network access control, intrusion detection and prevention, virtual private network, distributed denial of services, domain networks system, network detection and response, and software defined networking services. It also provides training, support, and installation services. Exclusive Networks SA was founded in 1995 and is headquartered in Boulogne-Billancourt, France.

Exclusive Networks SA

NIUN offers Cyber Defense Dome® solutions, providing comprehensive cybersecurity strategies for businesses that rely heavily on data.

NIUN

Exclusive Networks is a global trusted cybersecurity specialist helping to drive the transition to a totally trusted digital world for all people and organisations. The company focuses on delivering managed security and technical services.

Exclusive Networks

IT Services and IT Consulting

Exclusive Networks ME

Computer Networking Products

Exclusive Networks UK

Computer and Network Security

Exclusive Networks Africa

Exclusive Networks Pacific

Exclusive Networks Türkiye

Exclusive Networks Asia

Information Technology & Services

Exclusive Networks Italia

Exclusive Networks France

Exclusive Networks NA

Software Development

Exclusive Networks NWC Africa

Exclusive Networks Malaysia

Nuaware

Exclusive Networks NL

Exclusive Networks España

Exclusive Networks Deutschland GmbH

Exclusive Networks India

Exclusive Networks - Belgium

Exclusive Networks Norway

Exclusive Networks JJNet Hong Kong Limited

Exclusive Networks Israel

Exclusive Networks Austria

Computer Networking

Exclusive Networks Ireland

X-OD

Exclusive Networks Switzerland

Exclusive Networks Finland

Exclusive Networks Sweden

Exclusive Networks Denmark A/S

Exclusive Networks Portugal

Exclusive Networks Iceland

Exclusive Networks | 33,234 followers on LinkedIn. A global trusted cybersecurity specialist for digital infrastructure | Exclusive Networks is a global trusted cybersecurity specialist for digital infrastructure helping to drive the transition to a totally trusted digital future for all people and organisations.

Our distinctive approach to distribution gives partners more opportunity and more customer relevance. Our specialism is their strength – equipping them to capitalise on rapidly evolving technologies and transformative business models.

Brian Vincik

Olivier Breittmayer

Strategic Advisor

Kris Van den Bergh

Steve Cooper

We’re pleased to announce that we’ve been honoured with Global Strategic Distributor of the Year award from Nozomi Networks ! Receiving this award at the recent Nozomi Networks Partner Summit, where we proudly participated as a Platinum Sponsor, is a remarkable milestone for us. This achievement wouldn’t have been possible without the dedication, hard work, and innovation of our global teams. Thank you all for your commitment to excellence and for making this success a reality. #WeAreExclusive #Cybersecurity #Distribution

We’re delighted to share that Exclusive Networks has been selected as IT & Technical Training Watchlist Company by Training Industry, Inc. for the second year in a row! Thanks to our diverse, high-quality programmes, commitment to innovation, and exceptional customer service, we’re proud to be recognised in this classification once again; offering best-in-class training to address the cybersecurity skills gap and shape the next generation of experts. #WeAreExclusive #Cybersecurity #Training

We’re excited to announce a new strategic partnership with Druva ! Together, we'll drive the growth of modern SaaS data protection across EMEA. “Organisations are currently facing a huge data dilemma - how do they leverage data for business success while utilising, managing and protecting it across an increasingly disparate and complex IT landscape in the cloud, SaaS environments and on premises? With Druva’s data security solution, partners can now solve this ‘data dilemma’ and address their customers’ need for greater data security and resilience.” – Paul Eccleston , SVP EMEA, Exclusive Networks Read the press release for more: https://lnkd.in/eHxNps68 #WeAreExclusive #Cybersecurity #DataProtection #Partnership

We are thrilled to announce that Gigamon and Exclusive Networks are expanding our strategic distribution partnership, broadening channel coverage for Gigamon across EMEA, adding dedicated technical resources, and scaling go-to-market support. The broader partnership will enable more organisations to access the Gigamon Deep Observability Pipeline to better secure and manage their hybrid cloud infrastructure. What does this mean for customers and partners? 🔑 Deepened access to Gigamon and its technology alliance partner solutions 🛡️ Customised security strategies and innovative solutions 🚀 Fast, secure, compliant digital transformation "With Exclusive Networks as our lead distributor in EMEA, we can empower the channel with our deep observability pipeline and the expertise to sell, service, and support our customers’ evolving requirements" commented Mark Coates , Gigamon VP EMEA. Paul Eccleston , SVP EMEA at Exclusive Networks, said, "We're thrilled to embark on this deepened partnership with Gigamon across EMEA. Our continued collaboration will drive mutual growth and accelerate sales in critical areas like cloud security and visibility." Read the press release: https://lnkd.in/excSsNV3 #WeAreExclusive #Cybersecurity #ChannelPartners

Another exciting week for our Exclusive teams around the world. Three key updates: 1️⃣ Exclusive Networks Ireland welcomed Fortinet to their vendor portfolio 2️⃣ Exclusive Networks NL were joined by SentinelOne , Thales Cloud Security , Fortinet , Extreme Networks and Infoblox at #cybersec 3️⃣ Exclusive Networks Africa attended Netskope ’s Partner Summit and Gala, celebrating one year of partnership #WeAreExclusive #Cybersecurity #Teamwork

Tired of struggling to close large deals? XPS offers invoicing and payment solutions with structured or deferred terms that can help you increase revenue, improve customer satisfaction, and gain a competitive edge. Learn more today: https://lnkd.in/dhdrdrDp Available in Western Europe. #WeAreExclusive #XPS #Cybersecurity

🌐 Enhancing multi-lingual cybersecurity education across Europe! We’re proud to announce that Exclusive Networks has expanded its Palo Alto Networks multi-lingual training services across Belgium, the Netherlands, and the Adriatic region! With newly certified instructors under the prestigious PCSPI program, we’re delivering expert training in local languages to meet the unique needs of each region. 🔒 This expansion underscores our commitment to providing partners and customers with impactful, localised cybersecurity education to bolster their skills and strengthen their defences. Find out more: https://lnkd.in/eMKXxWJ2 #Cybersecurity #PaloAltoNetworks #WeAreExclusive

A spooky week for our Exclusive Networks teams across the globe! 🎃 See what we’ve been up to👇 🕸 Exclusive Networks UK tricked treated us with spooktacular Halloween costumes ☁ Exclusive Networks Türkiye enjoyed a Security Day event with Fortinet 💡 Exclusive Networks Africa had a wonderful time celebrating Diwali #WeAreExclusive #Cybersecurity #Teamwork

🎉 Celebrating our Sweet 16 with Palo Alto Networks! For 16 years, Exclusive Networks has been delivering top-tier cybersecurity solutions backed by unmatched services, support and expertise. Our strong partnership means more opportunities for you! Join us and be part of this journey: https://lnkd.in/d8bxzcwZ #Sweet16 #WeAreExclusive #PaloAltoNetworks #Cybersecurity

We’re pleased to share our Q3 2024 Financial Results – a solid quarter, up 9% at reported and constant currency. In an environment still challenged by macroeconomic volatility, we have solid fundamentals and double-digit booking momentum, paving the way for continued growth. This is testament to the dedication of our teams and the support of our resellers, vendors, partners and customers. Thank you for your continued confidence and partnership as we build on this momentum. Read more: https://lnkd.in/ebsPzAwZ #WeAreExclusive #Cybersecurity

Metric
Company Name	Exclusive Networks SA	NIUN
Symbol	EXN
MSH ID	COM:EXCLUSIVE-NETWORKS	EU:NIUN
Market	STOCKS	PRIVATE
Sector	Technology	Technology
Industry	Software - Infrastructure	Cybersecurity
Country	FR	DE
Stage	Private Equity Round
Employee Count	2.66K
Website	exclusive-networks.com	niun.eu
LinkedIn	exclusive-networks	niun-veritatis-gmbh
Founders

Metric
Market Cap	2.21B
Enterprise Value
Monthly Web Traffic	54.36K
Web Traffic Growth	-0.33
Valuation
Raised Capital

Metric
Revenue	1.65B
Revenue (LTM)
Revenue (NTM)
Gross Profit	213.36M
EBITDA	197.52M
Operating Income	120.41M
Net Income	45.42M
EPS	0.50
Diluted EPS	0.50
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.34
Operating Profit Margin	0.33
EBITDA Margin	0.12
Net Profit Margin	0.08
Return on Equity	0.05
Return on Assets	0.01
Return on Capital Employed	0.48

COM:EXCLUSIVE-NETWORKS

Exclusive Networks

Last Close

24.00

25/11 08:20

Market Cap

2.10B

Beta: -

Volume Today

253

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	47.45
P/B Ratio	1.79
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	4.24
EV Multiple	10.37

Metric
Days Sales Outstanding
Days Payables Outstanding	134.22
Days Inventory Outstanding	71.00
Operating Cycle	1.07K
Cash Conversion Cycle	592.98
Asset Turnover	0.75

Metric
Operating Cash Flow	204.91M
Free Cash Flow	197.52M
Cash Flow to Debt	0.32
Operating Cash Flow/Sales	0.30
Free Cash Flow Yield	0.11

Metric
Cash & Equivalents	389.75M
Accounts Receivable
Inventory	232.37M
Goodwill	313.70M
Debt to Capitalization	0.39
Debt to Assets	0.16
Current Ratio	1.17
Quick Ratio	1.04

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00
R&D to Revenue
SG&A to Revenue	0.01