COM:EXICURETX
Exicure
- Stock
Last Close
10.86
22/11 21:00
Market Cap
2.65M
Beta: -
Volume Today
107.75K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '16 | Dec '16 | Mar '17 | May '17 | Aug '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 690K - | 2.43M 252.46% | 2.69M 10.81% | 2.50M 7.35% | 2.10M 16.10% | 36K 98.28% | 19K 47.22% | 57K 200% | 6K 89.47% | 25K 316.67% | 434K 1,636% | 527K 21.43% | 310K 41.18% | 9.18M 2,862.26% | 4.85M 47.22% | 2.44M 49.60% | 140K 94.27% | 997K 612.14% | 79K 92.08% | -3.68M 4,754.43% | 2.12M 157.60% | 2.02M - | 21.77M 980.06% | 2.47M - | 500K - | |||||||||
cost of revenue | 335K - | 197K 41.19% | 201K 2.03% | |||||||||||||||||||||||||||||||
gross profit | 690K - | 2.43M 252.46% | 2.69M 10.81% | 2.50M 7.35% | 2.10M 16.10% | 36K 98.28% | 19K 47.22% | 57K 200% | 6K 89.47% | 25K 316.67% | 434K 1,636% | 527K 21.43% | 310K 41.18% | 9.18M 2,862.26% | 4.85M 47.22% | 2.44M 49.60% | 140K 94.27% | 997K 612.14% | 79K 92.08% | -3.68M 4,754.43% | 2.02M - | 21.77M 980.06% | 2.47M - | -335K 113.56% | -197K 41.19% | 299K 251.78% | ||||||||
selling and marketing expenses | -201K - | |||||||||||||||||||||||||||||||||
general and administrative expenses | 849K - | 803K 5.42% | 1.43M 77.58% | 2.11M 47.97% | 1.27M 39.81% | 2.24M 76.38% | 2.04M 8.71% | 1.99M 2.79% | 1.92M 3.47% | 1.87M 2.76% | 2.21M 18.33% | 1.99M 10.10% | 2.23M 12.24% | 2.15M 3.41% | 2.57M 19.61% | 2.23M 13.40% | 2.42M 8.75% | 2.73M 12.54% | 2.89M 6.01% | 3.10M 7.12% | 2.95M 4.87% | 4.15M 40.82% | 3.16M 23.81% | 3.21M 1.36% | 2.42M 24.62% | 2.11M 12.79% | 2.56M 21.40% | 4.72M 84.56% | 2.40M 49.23% | 1.34M - | 1.24M 7.56% | 1.43M 16.11% | ||
selling general and administrative expenses | 849K - | 803K 5.42% | 1.43M 77.58% | 2.11M 47.97% | 1.27M 39.81% | 2.24M 76.38% | 2.04M 8.71% | 1.99M 2.79% | 1.92M 3.47% | 1.87M 2.76% | 2.21M 18.33% | 1.99M 10.10% | 2.23M 12.24% | 2.15M 3.41% | 2.57M 19.61% | 2.23M 13.40% | 2.42M 8.75% | 2.73M 12.54% | 2.89M 6.01% | 3.10M 7.12% | 2.95M 4.87% | 4.15M 40.82% | 3.16M 23.81% | 3.21M 1.36% | 2.42M 24.62% | 2.11M 12.79% | 2.56M 21.40% | 4.72M 84.56% | 2.40M 49.23% | 1.30M 45.72% | 1.14M 12.76% | 1.24M 8.81% | 1.43M 16.11% | |
research and development expenses | 2.41M - | 5.33M 120.89% | 3.49M 34.56% | 3.30M 5.36% | 3.50M 6.09% | 2.83M 19.22% | 3.27M 15.77% | 3.83M 17.10% | 4.00M 4.33% | 3.01M 24.82% | 3.40M 12.87% | 3.43M 1.12% | 4.25M 23.65% | 8.27M 94.75% | 6.08M 26.52% | 7.01M 15.36% | 9.14M 30.41% | 9.87M 8.02% | 10.26M 3.95% | 10.84M 5.66% | 16.46M 51.78% | 11.42M 30.63% | 7.14M 37.46% | 6.75M 5.48% | 4.80M 28.80% | 1.07M 77.67% | 1.98M 84.62% | 921K 53.51% | ||||||
other expenses | -56K - | 9K 116.07% | 34K 277.78% | -57K 267.65% | 163K 385.96% | 51K 68.71% | -64K 225.49% | -855K 1,235.94% | 709K 182.92% | 288K 59.38% | 475K 64.93% | -33K 106.95% | 333K 1,109.09% | -396K 218.92% | 345K 187.12% | -192K 155.65% | 118K 161.46% | 51K 56.78% | -2K - | -5K 150% | -4K 20% | -20K 400% | -4K 80% | -16K - | 104K 750% | -150K 244.23% | 1.14M - | |||||||
cost and expenses | 3.26M - | 6.13M 88.01% | 4.91M 19.88% | 5.41M 10.11% | 4.77M 11.81% | 5.07M 6.22% | 5.32M 4.95% | 5.82M 9.45% | 5.92M 1.67% | 4.87M 17.67% | 5.60M 14.96% | 5.42M 3.30% | 6.47M 19.47% | 10.42M 60.96% | 8.65M 16.99% | 9.24M 6.80% | 11.56M 25.18% | 12.60M 8.97% | 13.15M 4.40% | 13.94M 5.98% | 19.40M 39.19% | 15.57M 19.77% | 10.30M 33.82% | 9.95M 3.38% | 7.22M 27.46% | 3.18M 55.96% | 4.54M 42.74% | 5.64M 24.30% | 2.40M 57.52% | 1.50M 37.51% | 1.34M 10.81% | 1.24M 7.56% | ||
operating expenses | 3.26M - | 6.13M 88.01% | 4.91M 19.88% | 5.41M 10.11% | 4.77M 11.81% | 5.07M 6.22% | 5.32M 4.95% | 5.82M 9.45% | 5.92M 1.67% | 4.87M 17.67% | 5.60M 14.96% | 5.42M 3.30% | 6.47M 19.47% | 10.42M 60.96% | 8.65M 16.99% | 9.24M 6.80% | 11.56M 25.18% | 12.60M 8.97% | 13.15M 4.40% | 13.94M 5.98% | 19.40M 39.19% | 15.57M 19.77% | 10.30M 33.82% | 9.95M 3.38% | 7.22M 27.46% | 3.18M 55.96% | 4.54M 42.74% | 5.64M 24.30% | 2.40M 57.52% | 1.30M 45.72% | 1.14M 12.76% | 1.24M 8.81% | 2.57M 108.26% | |
interest expense | 208K - | 208K 0% | 204K 1.92% | 211K 3.43% | 201K 4.74% | 179K 10.95% | 161K 10.06% | 166K 3.11% | 170K 2.41% | 175K 2.94% | 183K 4.57% | 203K 10.93% | 203K 0% | 197K 2.96% | 128K 35.03% | 27K - | 418K 1,448.15% | 409K 2.15% | 450K 10.02% | 455K 1.11% | 377K 17.14% | 595K 57.82% | 4K - | -132K - | -6K - | -12K 100% | ||||||||
ebitda | -3.32M - | -5.39M 62.33% | -2.41M 55.25% | -2.72M 12.95% | -2.04M 24.98% | -2.85M 39.57% | -5.35M 87.65% | -6.57M 22.83% | -5.06M 22.91% | -4.49M 11.37% | -5.02M 11.76% | -5.02M 0.02% | -5.27M 5.10% | -9.78M 85.55% | 1.39M 114.18% | -4.13M 397.62% | -8.12M 96.71% | -11.83M 45.74% | -11.64M 1.61% | -13.38M 14.87% | -22.63M 69.20% | -12.99M 42.60% | -7.28M 43.93% | -7.02M 3.58% | -4.74M 32.55% | 19.04M 502.03% | -4.42M 123.23% | -5.78M 30.63% | -2.40M 58.52% | -1.30M 45.72% | -635K 51.19% | -600K 5.51% | ||
operating income | -3.26M - | -5.44M 66.86% | -2.48M 54.40% | -2.72M 9.43% | -2.27M 16.24% | -2.97M 30.73% | -5.28M 77.67% | -5.80M 9.84% | -5.86M 1.02% | -4.87M 16.97% | -5.58M 14.59% | -4.98M 10.65% | -5.95M 19.30% | -10.11M 70.01% | 534K 105.28% | -4.39M 922.10% | -9.12M 107.74% | -12.46M 36.62% | -12.16M 2.43% | -13.86M 14.02% | -23.08M 66.51% | -13.45M 41.73% | -7.74M 42.47% | -7.48M 3.28% | -5.21M 30.44% | 18.59M 457.23% | -4.54M 124.41% | -5.64M 24.30% | -2.73M 51.58% | -1.50M 45.17% | -836K 44.19% | -600K 28.23% | ||
depreciation and amortization | -56K - | 48K 185.71% | 38K 20.83% | 51K 34.21% | 70K 37.25% | 73K 4.29% | 86K 17.81% | 90K 4.65% | 90K 0% | 92K 2.22% | 87K 5.43% | 87K 0% | 340K 290.80% | 210K 38.24% | 148K 29.52% | 187K 26.35% | 677K 262.03% | 435K 35.75% | 425K 2.30% | 446K 4.94% | 447K 0.22% | 461K 3.13% | 453K 1.74% | 460K 1.55% | 468K 1.74% | 450K 3.85% | 115K 74.44% | 412K 258.26% | 335K 18.69% | 197K 41.19% | 201K 2.03% | |||
total other income expenses net | -56K - | 9K 116.07% | 34K 277.78% | -57K 267.65% | 163K 385.96% | 51K 68.71% | -64K 225.49% | -855K 1,235.94% | 709K 182.92% | 288K 59.38% | 475K 64.93% | -33K 106.95% | 333K 1,109.09% | 147K 55.86% | 384K 161.22% | -188K 148.96% | 120K 163.83% | 53K 55.83% | 1K 98.11% | -407K 40,800% | -3K 99.26% | -1K 66.67% | -611K 61,000% | 13K 102.13% | 45K 246.15% | 11K 75.56% | 132K 1,100% | -135K 202.27% | -2.52M 1,769.63% | 11K 100.44% | 7K 36.36% | |||
income before tax | -3.53M - | -5.64M 60.01% | -2.65M 53.00% | -2.98M 12.52% | -2.31M 22.49% | -3.10M 34.11% | -5.51M 77.60% | -6.83M 23.89% | -5.32M 21.99% | -4.75M 10.69% | -5.29M 11.17% | -5.22M 1.25% | -5.82M 11.42% | -9.98M 71.61% | 1.15M 111.52% | -4.31M 474.87% | -8.82M 104.64% | -12.69M 43.79% | -12.48M 1.64% | -14.27M 14.36% | -23.53M 64.91% | -13.82M 41.25% | -8.35M 39.62% | -7.47M 10.52% | -5.16M 30.92% | 18.61M 460.56% | -4.41M 123.69% | -5.76M 30.79% | -5.26M 8.81% | -1.49M 71.71% | -829K 44.25% | -600K 27.62% | -1.08M 80.50% | |
income tax expense | 208K - | 217K 4.33% | 238K 9.68% | 154K 35.29% | 364K 136.36% | 230K 36.81% | 11K 95.22% | -689K 6,363.64% | 879K 227.58% | 463K 47.33% | 658K 42.12% | 83K 87.39% | 536K 545.78% | 134K 75% | 473K 252.99% | -192K 140.59% | 145K 175.52% | 469K 223.45% | 409K 12.79% | 41K 89.98% | 450K 997.56% | -45K - | 209K 564.44% | -448K 314.35% | 1.71M 480.80% | -8K - | ||||||||
net income | -3.53M - | -5.64M 60.01% | -2.65M 53.00% | -2.98M 12.52% | -2.31M 22.49% | -3.10M 34.11% | -5.51M 77.60% | -6.83M 23.89% | -5.32M 21.99% | -4.75M 10.69% | -5.29M 11.17% | -5.22M 1.25% | -5.82M 11.42% | -9.98M 71.61% | 1.15M 111.52% | -4.31M 474.87% | -8.82M 104.64% | -12.69M 43.79% | -12.48M 1.64% | -14.27M 14.36% | -23.53M 64.91% | -13.82M 41.25% | -611.01K 95.58% | 12.99K 102.13% | -5.12M 39,468.78% | 18.40M 459.65% | -3.96M 121.52% | -5.76M 45.59% | -5.26M 8.81% | -1.49M 71.71% | -829K 44.25% | -600K 27.62% | -1.09M 81.83% | |
weighted average shs out | 1.32M - | 1.32M 0.00% | 1.32M 0.00% | 1.32M 0% | 1.32M 0% | 1.32M 0.00% | 1.32M 0.00% | 1.32M 0% | 1.38M 5.25% | 1.48M 6.81% | 1.48M 0.00% | 1.48M 0.02% | 2.16M 45.71% | 2.90M 34.69% | 2.90M 0.00% | 2.91M 0.11% | 2.91M 0.06% | 2.93M 0.72% | 2.93M 0.00% | 2.93M 0.22% | 2.94M 0.07% | 2.93M 0.07% | 4.03M 37.36% | 4.50M 11.72% | 4.96M 10.20% | 4.62M 6.93% | 6.29M 36.14% | 8.43M 34.08% | 8.65M 2.59% | 8.65M 0.00% | 8.65M 0.00% | 8.65M 0.00% | 18.99M 119.56% | |
weighted average shs out dil | 1.32M - | 1.32M 0.00% | 1.32M 0.00% | 1.32M 0% | 1.32M 0% | 1.32M 0.00% | 1.32M 0.00% | 1.32M 0% | 1.38M 5.25% | 1.48M 6.81% | 1.48M 0.00% | 1.48M 0.02% | 2.16M 45.71% | 2.94M 36.49% | 2.94M 0.00% | 2.91M 1.21% | 2.91M 0.06% | 2.93M 0.72% | 2.93M 0.00% | 2.93M 0.22% | 2.94M 0.07% | 2.93M 0.07% | 4.03M 37.36% | 4.50M 11.72% | 4.96M 10.20% | 4.62M 6.93% | 6.29M 36.14% | 8.43M 34.08% | 8.65M 2.59% | 8.65M 0.00% | 8.65M 0.00% | 8.65M 0.00% | 18.99M 119.56% | |
eps | -2.68 - | -4.29 60.07% | -2.02 52.91% | -2.27 12.38% | -1.76 22.47% | -2.36 34.09% | -4.19 77.54% | -5.19 23.87% | -3.85 25.82% | -3.22 16.36% | -3.58 11.18% | -3.53 1.40% | -2.70 23.51% | -3.44 27.41% | 0.30 108.72% | -1.48 593.33% | -3.03 104.73% | -4.33 42.90% | -4.26 1.62% | -4.86 14.08% | -8.01 64.81% | -4.71 41.20% | -0.15 96.82% | 0.00 101.93% | -1.03 35,617.24% | 0.56 154.37% | -0.63 212.50% | -0.68 7.94% | -0.61 10.29% | -0.17 72.13% | -0.10 43.65% | -0.07 27.56% | -0.06 17.29% | |
epsdiluted | -2.68 - | -4.29 60.07% | -2.02 52.91% | -2.27 12.38% | -1.76 22.47% | -2.36 34.09% | -4.19 77.54% | -5.19 23.87% | -3.85 25.82% | -3.22 16.36% | -3.58 11.18% | -3.53 1.40% | -2.70 23.51% | -3.39 25.56% | 0.30 108.85% | -1.48 593.33% | -3.03 104.73% | -4.33 42.90% | -4.26 1.62% | -4.86 14.08% | -8.01 64.81% | -4.71 41.20% | -0.15 96.82% | 0.00 101.93% | -1.03 35,617.24% | 0.56 154.37% | -0.63 212.50% | -0.68 7.94% | -0.61 10.29% | -0.17 72.13% | -0.10 43.65% | -0.07 27.56% | -0.06 17.29% |
All numbers in USD (except ratios and percentages)