COM:EXODUS

Exodus

Stock

Last Close

14.50

24/09 20:00

Market Cap

369.12M

Beta: -

Volume Today

200

Avg: -

Overview Analysis Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	7.92M -	21.25M 168.25%	95.85M 351.03%	50.61M 47.20%	56.19M 11.02%
cost of revenue	6.72M -	9.54M 41.89%	22.70M 137.93%	28.68M 26.31%	30.52M 6.42%
gross profit	1.20M -	11.71M 878.20%	73.15M 524.70%	21.93M 70.02%	25.67M 17.05%
selling and marketing expenses
general and administrative expenses
selling general and administrative expenses	2.80M -	4.88M 74.14%	22.03M 351.18%	28.09M 27.48%	18.50M 34.11%
research and development expenses
other expenses
cost and expenses	9.53M -	14.43M 51.38%	44.73M 210.11%	56.76M 26.89%	49.02M 13.64%
operating expenses	2.80M -	4.88M 74.14%	22.03M 351.18%	28.09M 27.48%	18.50M 34.11%
interest expense	3K -	6K 100%
ebitda	-1.50M -	7.56M 602.79%	52.88M 599.25%	-2.70M 105.10%	11.73M 535.04%
operating income	-1.61M -	6.83M 524.77%	51.12M 648.83%	-6.16M 112.05%	7.16M 216.34%
depreciation and amortization	103K -	736K 614.56%	1.76M 139.40%	3.46M 96.37%	4.57M 32.08%
total other income expenses net	1.43M -	2.66M 85.82%	-67.06M 2,620.18%	-17.93M 73.26%	3.72M 120.73%
income before tax	-175K -	9.49M 5,521.14%	-15.95M 268.09%	-24.09M 51.08%	10.88M 145.16%
income tax expense	55K -	1.31M 2,281.82%	5.97M 355.50%	-946K 115.85%	-1.91M 101.37%
net income	-230K -	8.18M 3,655.22%	-21.91M 368.00%	-23.15M 5.62%	12.79M 155.24%
weighted average shs out	25.19M -	25.19M 0%	25.24M 0.19%	25.34M 0.40%	25.71M 1.44%
weighted average shs out dil	25.19M -	25.19M 0%	25.24M 0.19%	25.34M 0.40%	31.16M 22.96%
eps	-0.01 -	0.32 3,616.48%	-0.87 371.87%	-0.91 4.60%	0.50 154.95%
epsdiluted	-0.01 -	0.32 3,616.48%	-0.87 371.87%	-0.91 4.60%	0.41 145.05%

All numbers in (except ratios and percentages)