COM:EXODUS
Exodus
- Stock
Last Close
14.50
24/09 20:00
Market Cap
369.12M
Beta: -
Volume Today
200
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.93M - | 3.69M 25.90% | 7.08M 91.98% | 7.55M 6.61% | 23.62M 212.89% | 27.72M 17.35% | 18.07M 34.81% | 26.41M 46.13% | 15.40M 41.68% | 12.96M 15.84% | 11.03M 14.87% | 11.23M 1.75% | 13.30M 18.46% | 12.40M 6.73% | 12M 3.26% | 18.45M 53.79% | 29.10M 57.68% | 22.31M 23.34% | |
cost of revenue | 1.94M - | 2.35M 21.44% | 2.50M 6.55% | 2.53M 0.96% | 4.39M 73.74% | 6.17M 40.46% | 7.09M 14.84% | 6.26M 11.63% | 7.60M 21.33% | 7.57M 0.42% | 7.36M 2.77% | 7.74M 5.19% | 6.90M 10.85% | 7.13M 3.41% | 8.90M 24.74% | 8.79M 1.27% | 10.70M 21.77% | 10.77M 0.63% | |
gross profit | 994K - | 1.34M 34.61% | 4.58M 242.08% | 5.02M 9.70% | 19.23M 282.97% | 21.55M 12.07% | 10.98M 49.04% | 20.14M 83.40% | 7.80M 61.27% | 5.39M 30.86% | 3.68M 31.84% | 3.49M 5.14% | 6.40M 83.54% | 5.27M 17.66% | 3.10M 41.18% | 9.67M 211.87% | 18.40M 90.32% | 11.54M 37.28% | |
selling and marketing expenses | 121K - | 152K 25.62% | 143K 5.92% | 665K 365.03% | 2.87M 331.73% | 3.61M 25.64% | 1.76M 51.12% | 8.24M 367.44% | 3.93M 52.35% | 824K - | |||||||||
general and administrative expenses | 804K - | 797K 0.87% | 1.65M 106.90% | 552K 66.53% | 1.52M 175.18% | 3.63M 138.91% | 2.94M 18.85% | 13.94M 373.28% | 5.16M 62.99% | 4.74M - | 9.05M - | ||||||||
selling general and administrative expenses | 925K - | 949K 2.59% | 1.79M 88.83% | 1.22M 32.09% | 4.39M 260.72% | 7.24M 64.83% | 4.71M 34.94% | 5.70M 21.01% | 8.90M 56.22% | 11.32M 27.17% | 4.54M 59.89% | 3.84M 15.48% | 4.01M - | 5M 24.53% | 3.92M 21.60% | 9.05M - | |||
research and development expenses | 773K - | 1.16M 49.42% | 713K 38.27% | 824K 15.57% | 1.41M 70.63% | 2.01M 43.17% | 3.80M 88.87% | 830K 78.17% | 2.79M 235.78% | 7.12M - | |||||||||
other expenses | 6.46M - | ||||||||||||||||||
cost and expenses | 2.93M - | 2.67M 9.10% | 4.30M 61.18% | 3.10M 27.76% | 8.78M 182.99% | 13.41M 52.64% | 11.80M 12.02% | 16.25M 37.75% | 16.50M 1.54% | 18.89M 14.46% | 11.90M 37.00% | 11.58M 2.70% | 6.90M 40.40% | 11.15M 61.59% | 13.90M 24.66% | 11.47M 17.51% | 10.70M 6.68% | 26.29M 145.66% | |
operating expenses | 997K - | 315.00K 68.41% | 1.79M 468.89% | 575K 67.91% | 4.39M 663.48% | 7.24M 64.83% | 4.71M 34.94% | 9.98M 112.09% | 8.90M 10.87% | 11.32M 27.17% | 4.54M 59.89% | 3.84M 15.48% | 4.01M - | 5M 24.53% | 2.68M 46.42% | 15.52M - | |||
interest expense | |||||||||||||||||||
ebitda | 68K - | 328.50K 383.09% | 3.30M 904.57% | 3.80M 15.27% | 15.64M 311.23% | 14.50M 7.31% | 6.50M 55.18% | 15.91M 144.75% | -700K 104.40% | -5.42M 675% | -88K 98.38% | 1.45M 1,746.59% | 800K 44.79% | 2.46M 206.88% | -700K 128.51% | 5.87M 937.86% | 19.60M 234.19% | -14.74M 175.23% | |
operating income | 19K - | 318K 1,573.68% | 2.79M 775.79% | 3.70M 33.00% | 14.84M 300.62% | 14.31M 3.54% | 6.27M 56.17% | 15.66M 149.59% | -1.10M 107.02% | -5.92M 438.64% | -864K 85.42% | -350K 59.49% | 6.40M 1,928.57% | 1.25M 80.39% | -1.90M 251.39% | 5.75M 402.53% | 18.40M 220.11% | -14.74M 180.14% | |
depreciation and amortization | 49K - | 10.50K 78.57% | 515K 4,804.76% | 100K 80.58% | 804K 704% | 186K 76.87% | 225K 20.97% | 247K 9.78% | 400K 61.94% | 500K 25% | 776K 55.20% | 1.80M 131.83% | -5.60M 411.28% | 1.20M 121.43% | 1.20M 0% | 117K 90.25% | 1.20M 925.64% | ||
total other income expenses net | -11K - | 716K 6,609.09% | 24K 96.65% | 1.93M 7,950% | 2.18M 12.89% | -7.81M 458.00% | 4.70M 160.16% | -5.06M 207.77% | 1.10M 121.73% | -12.41M 1,228% | -793K 93.61% | 3.34M 520.81% | -6.40M 291.79% | 771.00K 112.05% | 1.90M 146.43% | 1.70M 10.53% | -18.40M 1,182.35% | 1.26M 106.84% | |
income before tax | 8K - | 1.03M 12,825% | 2.81M 171.66% | 5.64M 100.64% | 17.02M 201.99% | 6.50M 61.78% | 10.97M 68.65% | 10.60M 3.41% | -5.08M 147.91% | -18.33M 261.10% | -1.66M 90.96% | 2.99M 280.27% | 2.03M - | 7.45M - | -13.49M - | ||||
income tax expense | 51K - | -303K 694.12% | 1.66M 649.17% | 2.38M 42.79% | 660K 72.22% | 1.80M 173.48% | 1.13M 37.62% | 1.64M 45.91% | -3.42M 308.16% | -304K 91.11% | 4.42M 1,554.28% | -800K 118.10% | 157K 119.63% | -1.60M 1,119.11% | 2.95M 284.19% | -54.80M 1,959.52% | 3.88M 107.08% | ||
net income | 8K - | 1.08M 13,462.50% | 3.11M 186.82% | 3.97M 27.63% | 14.64M 268.68% | 5.84M 60.09% | 9.17M 56.82% | 9.47M 3.33% | -3.43M 136.26% | -14.91M 334.27% | -1.35M 90.93% | -1.43M 5.99% | 800K 155.79% | 1.87M 133.63% | -300K 116.05% | 10.39M 3,565% | 54.80M 427.18% | -9.61M 117.53% | |
weighted average shs out | 22.79M - | 21.70M 4.79% | 25.19M 16.10% | 27.33M 8.49% | 25.19M 7.83% | 25.17M 0.07% | 25.19M 0.07% | 24.48M 2.82% | 25.28M 3.25% | 25.28M 0.01% | 26.02M 2.91% | 25.34M 2.59% | 3.83M - | 31.37M - | 4.49M - | ||||
weighted average shs out dil | 22.75M - | 21.98M 3.36% | 25.19M 14.59% | 26.99M 7.15% | 25.19M 6.67% | 25.17M 0.07% | 25.19M 0.07% | 24.48M 2.82% | 25.28M 3.25% | 25.28M 0.01% | 26.02M 2.91% | 25.34M 2.59% | 31.28M - | 31.37M - | 4.49M - | ||||
eps | 0.00 - | 0.05 12,400% | 0.12 140.00% | 0.15 25% | 0.58 286.67% | 0.23 60.34% | 0.36 56.52% | 0.39 8.33% | -0.14 135.90% | -0.59 321.43% | -0.05 91.19% | -0.06 8.85% | 0.29 612.37% | 0.49 68.97% | -0.01 102.41% | 0.33 2,896.61% | 2.16 554.55% | -2.14 199.07% | |
epsdiluted | 0.00 - | 0.05 12,250% | 0.12 142.91% | 0.15 25% | 0.58 286.67% | 0.23 60.34% | 0.36 56.52% | 0.39 8.33% | -0.14 135.90% | -0.59 321.43% | -0.05 91.19% | -0.06 8.85% | 0.06 - | -0.01 119.73% | 0.33 2,896.61% | -2.14 - |
All numbers in (except ratios and percentages)