COM:EXODUS
Exodus
- Stock
Last Close
19.00
08/11 20:21
Market Cap
369.12M
Beta: -
Volume Today
3.42K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.62 - | 0.30 51.68% | 0.18 40.68% | 0.24 37.04% | 0.14 42.38% | 0.14 3.03% | 0.11 15.51% | 0.13 9.80% | 0.13 - | 0.17 - | 0.11 - | ||||
cash conversion cycle | -17.07 - | -5.19 69.57% | -21.23 308.78% | -19.41 8.56% | 7.99 141.13% | 20.25 153.57% | 26.87 32.70% | 4.84 82.00% | 2.91 - | 4.93 - | -6.23 - | ||||
cash per share | 0.51 - | 2.38 369.23% | 2.22 6.48% | 2.07 6.97% | 2.05 0.85% | 1.97 4.11% | 1.93 1.94% | 0.81 58.08% | 14.37 - | 1.74 - | 2.72 - | ||||
company equity multiplier | 1.17 - | 1.05 10.42% | 1.08 2.81% | 1.05 3.19% | 1.05 0.70% | 1.07 1.90% | 1.06 1.00% | 1.04 2.21% | 1.05 - | 1.08 - | 1.11 - | ||||
days of inventory outstanding | 0.00 - | 0.00 - | 0.00 - | ||||||||||||
days of payables outstanding | 21.06 - | 14.77 29.85% | 33.90 129.51% | 28.56 15.75% | 5.66 80.18% | 11.55 104.00% | 6.38 44.71% | 7.09 11.09% | 13.00 - | 10.87 - | 18.35 - | ||||
days of sales outstanding | 3.99 - | 9.58 140.11% | 12.67 32.30% | 9.15 27.80% | 13.65 49.17% | 31.80 133.01% | 33.25 4.59% | 11.93 64.13% | 15.91 - | 15.80 - | 12.12 - | ||||
dividend yield | |||||||||||||||
ebit per revenue | 0.63 - | 0.52 17.80% | 0.35 32.75% | 0.59 70.80% | -0.07 112.04% | -0.46 540.00% | -0.08 82.87% | -0.03 60.19% | 0.48 1,643.56% | 0.10 78.98% | -0.16 256.50% | 0.31 296.71% | 0.63 103.01% | 0.11 82.37% | |
ebt per ebit | 1.15 - | 0.45 60.38% | 1.75 284.76% | 0.68 61.30% | 4.62 582.02% | 3.09 32.96% | 1.92 38.02% | -8.53 545.00% | 1.61 - | 1.30 - | -5.42 - | ||||
effective tax rate | 0.14 - | 0.10 27.32% | 0.16 62.16% | 0.11 35.42% | -0.32 404.56% | 0.19 157.65% | 0.18 1.65% | 1.48 706.74% | 0.08 - | 0.40 - | 0.29 - | ||||
enterprise value multiple | 41.86 - | 45.67 9.09% | 80.53 76.34% | 26.83 66.69% | -583.11 2,273.47% | -8.24 98.59% | -463.23 5,520.25% | 21.71 104.69% | -1.79 - | 10.36 - | 98.85 - | ||||
fixed asset turnover | 46.78 - | 53.93 15.29% | 31.54 41.53% | 43.36 37.49% | 20.87 51.87% | 15.41 26.15% | 14.60 5.30% | 18.20 24.67% | 27.69 - | 58.22 - | 55.49 - | ||||
free cash flow per share | 0.50 - | -0.27 153.85% | 0.05 118.80% | -0.01 119.08% | -0.00 65.53% | 1.01 - | 0.57 43.75% | -0.07 - | -0.12 - | ||||||
gross profit margin | 0.81 - | 0.78 4.50% | 0.61 21.82% | 0.76 25.51% | 0.51 33.60% | 0.42 17.85% | 0.33 19.93% | 0.31 6.77% | 0.48 54.93% | 0.42 11.72% | 0.26 39.19% | 0.52 102.79% | 0.63 20.70% | 0.52 18.18% | |
interest coverage | |||||||||||||||
inventory turnover | 4.39M - | 7.09M - | 8.79M - | ||||||||||||
long term debt to capitalization | |||||||||||||||
net income per ebt | 0.86 - | 0.90 4.43% | 0.84 7.02% | 0.89 6.97% | 0.68 24.32% | 0.81 20.26% | 0.82 0.38% | -0.48 158.79% | 0.92 - | 1.40 - | 0.71 - | ||||
net profit margin | 0.62 - | 0.21 65.99% | 0.51 140.57% | 0.36 29.29% | -0.22 162.17% | -1.15 416.00% | -0.12 89.34% | -0.13 4.16% | 0.06 147.09% | 0.15 150.48% | -0.03 116.59% | 0.56 2,353.05% | 1.88 234.33% | -0.43 122.87% | |
operating cash flow per share | 0.60 - | -0.28 147.19% | 0.14 148.12% | -0.00 103.42% | 0.00 148.43% | 1.02 - | 0.57 44.24% | -0.07 - | -0.09 - | ||||||
operating cycle | 3.99 - | 9.58 140.10% | 12.67 32.30% | 9.15 27.80% | 13.65 49.17% | 31.80 133.01% | 33.25 4.59% | 11.93 64.13% | 15.91 - | 15.80 - | 12.12 - | ||||
operating profit margin | 0.63 - | 0.52 17.80% | 0.35 32.75% | 0.59 70.80% | -0.07 112.04% | -0.46 540.00% | -0.08 82.87% | -0.03 60.19% | 0.48 1,643.56% | 0.10 78.98% | -0.16 256.50% | 0.31 296.71% | 0.63 103.01% | 0.11 82.37% | |
payables turnover | 4.27 - | 6.09 42.54% | 2.65 56.43% | 3.15 18.69% | 15.90 404.60% | 7.79 50.98% | 14.10 80.85% | 12.69 9.98% | 6.92 - | 8.28 - | 4.91 - | ||||
pretax profit margin | 0.72 - | 0.23 67.43% | 0.61 158.73% | 0.40 33.90% | -0.33 182.15% | -1.41 329.05% | -0.15 89.38% | 0.27 277.17% | 0.16 - | 0.40 - | -0.60 - | ||||
price fair value | 20.50 - | 7.55 63.14% | 5.61 25.80% | 4.59 18.07% | 4.40 4.13% | 0.60 86.45% | 0.83 39.63% | 0.61 27.33% | 0.12 - | 0.70 - | 2.09 - | ||||
receivables turnover | 22.56 - | 9.40 58.35% | 7.10 24.41% | 9.84 38.50% | 6.60 32.96% | 2.83 57.08% | 2.71 4.39% | 7.55 178.78% | 5.66 - | 5.70 - | 7.43 - | ||||
return on assets | 0.38 - | 0.06 83.56% | 0.09 42.72% | 0.09 3.10% | -0.03 135.82% | -0.16 400.34% | -0.01 91.00% | -0.02 14.38% | 0.02 - | 0.09 - | -0.05 - | ||||
return on capital employed | 0.46 - | 0.16 64.40% | 0.07 58.99% | 0.15 126.11% | -0.01 107.00% | -0.07 532.34% | -0.01 85.67% | -0.00 57.43% | 0.01 - | 0.06 - | 0.01 - | ||||
return on equity | 0.45 - | 0.07 85.28% | 0.10 46.72% | 0.09 6.19% | -0.03 136.07% | -0.17 409.83% | -0.01 91.09% | -0.02 11.85% | 0.02 - | 0.10 - | -0.05 - | ||||
total debt to capitalization |
All numbers in (except ratios and percentages)